MIRA INFORM REPORT

 

 

 

Report Date :

30.12.2014

 

IDENTIFICATION DETAILS

 

Name :

KEM ONE

 

 

Registered Office :

Immeuble Le Quadrille, 19 RUE Jacqueline Auriol 69008, Lyon 

 

 

Country :

France

 

 

Date of Incorporation :

December, 2011

 

 

Com. Reg. No.:

1 538 695 040

 

 

Legal Form :

Simplified Joint Stock Company with Single Associate

 

 

Line of Business :

Manufacture of Plastics.

 

 

No. of Employees :

1000 to 1999 Employees

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

--

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

FRANCE - ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 82 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that mitigate economic inequality. France's real GDP stagnated in 2012 and 2013. The unemployment rate (including overseas territories) increased from 7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of 2013. Lower-than-expected growth and high spending have strained France's public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's public debt rose from 68% of GDP to nearly 94% over the same period. In accordance with its EU obligations, France is targeting a deficit of 3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE has implemented greater state support for employment, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, including a temporary 75% tax on wages over one million euros, and hiring an additional 60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a “Responsibility Pact” aimed primarily at lowering labor costs in return for businesses’ commitment to create jobs. Despite stagnant growth and fiscal challenges, France's borrowing costs have declined in recent years because investors remain attracted to the liquidity of France’s bonds.

 

Source : CIA


Company Name

 

KEM ONE

 

 

company summary

 

 

 

Activity (APE)

Manufacture of plastics (2016Z)

EUR VAT Number

FR45538695040

 

Phone

 

Legal form

Simplified Joint Stock Company with Single Associate

 

Fax

 

RCS Registration

RCS Lyon 1 538 695 040

 

Address

KEM ONE
IMMEUBLE LE QUADRILLE
19 RUE JACQUELINE AURIOL
69008 LYON
FRANCE

Share capital

98,025,001 Euros

 

Nationality

France

Incorporated Date

12/2011

 

 

 

Status

Economically active

 

 

 

Payment Information Summary - Trade Payment Data

Total number of Invoices available

3

Total number of Invoices paid within or up to 30 days after the due date

0

Total number of Invoices paid more than 30 days after the due date

1

Total number of Invoices currently outstanding where the due date has not yet been reached

2

Total number of Invoices currently outstanding beyond the due date

0

 

 

 Last published Judgment

23/01/2014

 

 Last published preferential right

This company is not under monitoring

 

Collection of preferential rights for this company has been stopped by the Court

 

Ultimate Holding Company

Company Name

 

 

Company number

K1 GROUP SAS

 

 

799221957

 

 

 

Current Directors

1

 

 

 

Trading to Date

12/31/2013

12/31/2012

 

Turnover

828,210,542 €

451,076,417 €

 

Gross Operating Surplus

-10.87 % Turnover

-12.69 % Turnover

 

Shareholders’ equity

-88,606,300 €

6,145,062 €

 

Net result

-94,751,362 €

-346,321,700 €

 

Employees

1 000 to 1 999 employees

-

 

 

 

company details

 

 

 

Activity (APE)

Manufacture of plastics (2016Z)

 

RCS Registration

RCS Lyon 1 538 695 040

Share capital

98,025,001 Euros

Registration Court

Lyon (69)

Legal form

Simplified Joint Stock Company with Single Associate

Court Registry Number

20 1 2B04248

EUR VAT Number

FR45538695040

Incorporation Date

12/2011

Formation Date

12/2011

Deregistration Date

 

Last account Date

31/12/2013

Nationality

France

 

 

Ultimate Parent

1 ultimate parent company for this company
>  K1 GROUP SAS  - Activités des sociétés holding (6420Z)  in PARIS 8  (75008)

 

 

Establishment details

 

Activity (APE)

Manufacture of plastics (2016Z)

Business Pages FT®

 

Postal Address

KEM ONE
IMMEUBLE LE QUADRILLE
19 RUE JACQUELINE AURIOL
69008 LYON
FRANCE

Trading Address

19 RUE JACQUELINE AURIOL
69008 LYON 8EME

Telephone

--

Fax

--

 

Type

Head office

Status

Economically active

Formation Date

07/2014

Reason for formation

Formation

Closure Date

 

Reason for closure

 

Reactivation Date

 

Production Role

 

Activity Nature

 

Activity Location

 

Location surface

 

Seasonality

 

 

 

Department

Rhône (69)

Region

Rhône-Alpes

District

1

Area

99

City

LYON 8EME

Size of urban area

Urban unit with 200 000 to 1 999 999 inhabitants

 

 

Other establishments

 

Branches

--

Head office

> KEM ONE <<<  - Fabrication de matières plastiques de base (2016Z)  in LYON 8EME  (69008)
 

 

Secondary establishments

>  KEM ONE  - Fabrication de matières plastiques de base (2016Z)  in FOS SUR MER  (13270)
>  KEM ONE  - Fabrication de matières plastiques de base (2016Z)  in AIX EN PROVENCE  (13290)
>  KEM ONE  - Fabrication de matières plastiques de base (2016Z)  in CHATEAU ARNOUX SAINT AUBAN  (04600)
>  KEM ONE  - Fabrication de matières plastiques de base (2016Z)  in SAINT FONS  (69190)

 

Regionality

Legal unit with multiple establishments in many areas having at least 50% of workforce in same area

 

Mono-activity status

Legal unit with multiple establishments having main activities in many divisions, which one activity grouping from 80 to 99% of workforce

 

 

Workforces

 

Workforce at address

50 to 99 employees

Company workforce

1 000 to 1 999 employees

 

 

accounts

 

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

31/12/2013

 

31/12/2012

 

 

 

 

Account period (month)

12

 

12

 

 

 

 

Account Type

Normal

 

Normal

 

 

 

 

Date of capture

23/07/2014

 

17/01/2014

 

 

 

 

Activity Code

2016Z

 

2016Z

 

 

 

 

Employees

0

 

1352

 

-

 

 

 

Active account

Annual Accounts

31/12/2013

 

31/12/2012

 

 

Sector Median 2013

 

Capital not called

0

0%

0

 

 

0

0%

Total fixed assets

28,901,476

-22.5%

37,306,407

 

 

889,538

3149.0%

- Intangible assets

0

0%

942,618

 

 

10,025

0%

- Tangible assets

0

0%

0

 

 

570,380

0%

- Financial assets

28,901,472

-20.5%

36,363,786

 

 

10,013.50

288525.1%

Net current assets

336,108,422

6.6%

315,164,574

 

 

3,193,531

10424.7%

- Stocks

80,650,909

2.3%

78,801,323

 

 

543,036.50

14751.8%

- Advanced payments

57,194,895

6.6%

4,957,087

 

 

0

0%

- Receivables

196,655,161

-15.0%

231,406,093

 

 

1,968,081

9892.2%

- Securities and cash

1,607,454

2363802.9%

68

 

 

115,071.50

1296.9%

- Prepaid expenses

-

-

-

 

 

26

-

Accounts of regularization

277,514

-20.7%

349,914

 

 

0

0%

Total Assets

365,287,413

3.5%

352,820,896

 

 

4,586,856

7863.8%

 

Passive Account

Annual Accounts

31/12/2013

 

31/12/2012

 

 

Sector Median 2013

 

Shareholders' equity

-88,606,300

-1541.9%

6,145,062

 

 

1,223,561

-7341.7%

Share capital

88,025,001

0%

88,025,001

 

 

767,875

11363.5%

Other capital resources

0

0%

0

 

 

0

0%

Risk Provisions

53,268,123

8.8%

48,954,595

 

 

32,955

161539.0%

Liabilities

400,532,899

34.5%

297,693,040

 

 

2,167,184

18381.7%

- Financial liabilities

235,664

-94.9%

4,655,620

 

 

131,766

78.9%

- Advanced payments received

2,577,374

-80.0%

12,860,280

 

 

0

0%

- Trade account payables

96,829,234

-57.8%

229,514,816

 

 

970,632.50

9875.9%

- Tax and social liabilities

50,222,408

103.1%

24,722,390

 

 

392,815

12685.3%

- Other debts and fixed assets liabilities

250,760,904

865.6%

25,968,131

 

 

28,309.50

885683.6%

Account regularization

0

0%

0

 

 

0

0%

Total liabilities

365,287,411

3.5%

352,820,896

 

 

4,586,856

7863.8%

 

Results

Annual Accounts

31/12/2013

 

31/12/2012

 

 

Sector Median 2013

 

Sales of Goods

887,157,959

87.1%

474,262,223

 

 

8,758,514

10029.1%

Net turnover

828,210,542

83.6%

451,076,417

 

 

8,637,892

9488.1%

- of which net export turnover

613,629,841

116.3%

283,753,342

 

 

242,792.50

252638.4%

Operating charges

1,003,476,142

22.6%

818,785,481

 

 

8,820,507.50

11276.6%

Operating profit/loss

-116,318,183

66.2%

-344,523,258

 

 

88,759.50

-131148.7%

Financial income

3,480,711

31.2%

2,652,874

 

 

5,225.50

66510.1%

Financial charges

9,142,138

85.7%

4,924,254

 

 

18,204

50120.5%

Financial profit/loss

-5,661,427

-149.3%

-2,271,380

 

 

-4,043.50

-139913.0%

Pretax net operating income

-121,979,610

64.8%

-346,794,638

 

 

73,290

-166534.2%

Extraordinary income

25,289,153

1290162.9%

1,960

 

 

21,586.50

117052.6%

Extraordinary charges

106,500

-62.0%

280,074

 

 

34,965.50

204.6%

Extraordinary profit/loss

25,182,653

9154.8%

-278,113

 

 

0

0%

Net result

-94,751,362

72.6%

-346,321,700

 

 

81,657.50

-116135.1%

 

 

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

31/12/2013

 

31/12/2012

 

 

 

Months

 

12

 

12

 

 


Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Grand Total (I to VI)

Net

365,287,413

3.5%

352,820,896

 

 

 

Gross

CO

673,100,307

4.2%

645,716,532

 

 

 

Amortisation

1A

307,812,893

5.1%

292,895,636

 

 

 

Non declared distributed capital (I)

 

31/12/2013

 

31/12/2012

 

 

 

Non declared distributed capital (I)

AA3

0

0%

0

 

 

 

Gross

AA

0

0%

0

 

 

 

Active fixed asset (II)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Total Active fixed asset (II)

Net

28,901,476

-22.5%

37,306,407

 

 

 

Gross

BJ

298,419,194

1.8%

293,183,832

 

 

 

Amortisation

BK

269,517,718

5.3%

255,877,425

 

 

 

Intangilble fixed assets

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Start-up cost

Net

0

0%

0

 

 

 

Gross

AB

0

0%

0

 

 

 

Amortisation

AC

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

R & D expenses

Net

0

0%

0

 

 

 

Gross

CX

0

0%

0

 

 

 

Amortisation

AE

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Distributorships, patents

Net

0

0%

942,618

 

 

 

Gross

AF

942,618

-45.1%

1,716,653

 

 

 

Amortisation

AG

942,618

21.8%

774,035

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Goodwill

Net

0

0%

0

 

 

 

Gross

AH

2,475,000

0%

2,475,000

 

 

 

Amortisation

AI

2,475,000

0%

2,475,000

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Other intangible fixed assets

Net

0

0%

0

 

 

 

Gross

AJ

34,143,567

-0.4%

34,265,025

 

 

 

Amortisation

AK

34,143,567

-0.4%

34,265,025

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Pre-payments and downpayments

Net

0

0%

0

 

 

 

Gross

AL

0

0%

0

 

 

 

Amortisation

AM

0

0%

0

 

 

Sub Total Intangible Assets

Net

0

0%

942,618

 

 

 

Tangilble fixed assets

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Lands

Net

0

0%

0

 

 

 

Gross

AN

8,450,181

0.1%

8,439,081

 

 

 

Amortisation

AO

8,450,181

0.1%

8,439,081

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Buildings

Net

0

0%

0

 

 

 

Gross

AP

37,905,808

8.2%

35,029,716

 

 

 

Amortisation

AQ

37,905,808

8.2%

35,029,716

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Plant

Net

0

0%

0

 

 

 

Gross

AR

164,709,967

13.2%

145,479,237

 

 

 

Amortisation

AS

164,709,967

13.2%

145,479,237

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Other tangible fixed assets

Net

0

0%

0

 

 

 

Gross

AT

546,871

1.6%

538,514

 

 

 

Amortisation

AU

546,871

1.6%

538,514

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Fixed assets in construction

Net

0

0%

0

 

 

 

Gross

AV

13,598,706

-38.6%

22,131,817

 

 

 

Amortisation

AW

13,598,706

-38.6%

22,131,817

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Advances and payments on account

Net

0

0%

0

 

 

 

Gross

AX

6,745,000

0%

6,745,000

 

 

 

Amortisation

AY

6,745,000

0%

6,745,000

 

 

 

Sub Total Tangible asset

Net

0

 

0

 

 

 

Financial assets

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Associates at equity

Net

0

0%

0

 

 

 

Gross

CS

0

0%

0

 

 

 

Amortisation

CT

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Other participations

Net

13,000

0%

13,000

 

 

 

Gross

CU

13,000

0%

13,000

 

 

 

Amortisation

CV

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Inter-company receivables

Net

5,798,252

-49.2%

11,416,000

 

 

 

Gross

BB

5,798,252

-49.2%

11,416,000

 

 

 

Amortisation

BC

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Other investment securities

Net

0

0%

0

 

 

 

Gross

BD

0

0%

0

 

 

 

Amortisation

BE

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Loans

Net

15,950,448

-3.4%

16,516,359

 

 

 

Gross

BF

15,950,448

0%

16,516,359

 

 

 

Amortisation

BG

0

 

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Other financial assets

Net

7,139,772

-15.2%

8,418,427

 

 

 

Gross

BH

7,139,772

-15.2%

8,418,427

 

 

 

Amortisation

BI

0

0%

0

 

 

 

Sub Total Financial Assets

 

28,901,472

 

36,363,786

 

 

 

Current Assets (III)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Total Assets

Net

336,108,422

6.6%

315,164,574

 

 

 

Gross

CJ

374,403,597

6.3%

352,182,785

 

 

 

Amortisation

CK

38,295,175

3.4%

37,018,211

 

 

 

Stocks

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Raw materials

Net

8,215,200

-41.7%

14,085,092

 

 

 

Gross

BL

27,228,085

6.9%

25,468,321

 

 

 

Amortisation

BM

19,012,885

67.0%

11,383,228

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Work in progress (goods)

Net

3,144,516

33.5%

2,355,468

 

 

 

Gross

BN

3,144,516

33.5%

2,355,468

 

 

 

Amortisation

BO

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Work in progress (services)

Net

0

0%

0

 

 

 

Gross

BP

0

0%

0

 

 

 

Amortisation

BQ

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Semi-finished and finished products

Net

69,291,193

11.1%

62,360,763

 

 

 

Gross

BR

84,301,021

10.3%

76,432,170

 

 

 

Amortisation

BS

15,009,827

6.7%

14,071,407

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Goods for resale

Net

0

0%

0

 

 

 

Gross

BT

0

0%

0

 

 

 

Amortisation

BU

0

0%

0

 

 

 

Sub Total Stocks

Net

80,650,909

2.3%

78,801,323

 

 

 

Advance payments to suppliers

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Advance payments to suppliers

Net

57,194,895

1053.8%

4,957,087

 

 

 

Gross

BV

57,194,895

1053.8%

4,957,087

 

 

 

Amortisation

BW

0

0%

0

 

 

 

Debtors

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Trade accounts receivable

Net

91,073,624

-22.9%

118,142,146

 

 

 

Gross

BX

95,346,087

-26.5%

129,705,722

 

 

 

Amortisation

BY

4,272,463

-63.1%

11,563,575

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Other debtors

Net

105,504,541

-4.5%

110,465,519

 

 

 

Gross

BZ

105,504,541

-4.5%

110,465,519

 

 

 

Amortisation

CA

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Capital subscribed and called up

Net

0

0%

0

 

 

 

Gross

CB

0

0%

0

 

 

 

Amortisation

CC

0

0%

0

 

 

 

Sub Total Debtors

Net

196,578,165

-14.0%

228,607,665

 

 

 

Divers

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Investment securities

Net

0

0%

0

 

 

 

Gross

CD

0

0%

0

 

 

 

Amortisation

CE

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Cash and cash equivalents

Net

1,607,454

2363802.9%

68

 

 

 

Gross

CF

1,607,454

2363802.9%

68

 

 

 

Amortisation

CG

0

0%

0

 

 

 

Sub Total Divers

Net

1,607,454

2363802.9%

68

 

 

 

Prepaid expenses

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Prepaid expenses

Net

76,996

-97.2%

2,798,428

 

 

 

Gross

CH

76,996

-97.2%

2,798,428

 

 

 

Amortisation

CI

0

0%

0

 

 

 

Equalization accounts (IV to VI)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Multi-period charges

CW3

0

0%

0

 

 

 

Gross

 

0

0%

0

 

 

 

Premiums on redemption of bonds

CM3

0

0%

0

 

 

 

Gross

 

0

0%

0

 

 

 

Currency differential gain

CN3

277,514

-20.7%

349,914

 

 

 

Gross

 

277,514

-20.7%

349,914

 

 

 

References

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Due within one year

CP

0

0%

0

 

 

 

Due after one year

CR

0

0%

0

 

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References


Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Grand Total (I to V)

EE

365,287,411

3.5%

352,820,896

 

 

 

Shareholder Equity (I)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Total shareholders' equity (Total I)

DL

-88,606,300

-1541.9%

6,145,062

 

 

 

Equity and shareholders' equity

DA

88,025,001

0%

88,025,001

 

 

 

Issue and merger premiums

DB

4,832,747

-98.2%

264,444,378

 

 

 

Revaluation differentials

DC

0

0%

0

 

 

 

Of which equity differential

EK

0

0%

0

 

 

 

Legal reserve

DD

0

0%

0

 

 

 

Statutory or contractual reserve

DE

0

0%

0

 

 

 

Special regulated reserves

DF

0

0%

0

 

 

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

 

 

 

Other reserves

DG

0

0%

0

 

 

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

 

 

Profits or losses brought forward

DH

-86,712,687

-3313338.6%

-2,617

 

 

 

Profit or loss for the period

DI

-94,751,362

72.6%

-346,321,700

 

 

 

Investment grants

DJ

0

0%

0

 

 

 

Special tax-allowable reserves

DK

0

0%

0

 

 

 

Other capital resources (II)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Total other capital resources (Total II)

DO

0

0%

0

 

 

 

Income from participating securities

DM

0

0%

0

 

 

 

Conditional loans

DN

0

0%

0

 

 

 

Provisions for risks and charges (III)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Total provisions for risks and charges (Total III)

DR

53,268,123

8.8%

48,954,595

 

 

 

Risk provisions

DP

11,304,436

-2.3%

11,567,595

 

 

 

Reserves for charges

DQ

41,963,687

12.2%

37,387,000

 

 

 

Liabilities (IV)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Total Liabilities (Total IV)

EC

400,532,899

34.5%

297,693,040

 

 

 

Convertible debentures

DS

0

0%

0

 

 

 

Other debentures

DT

0

0%

0

 

 

 

Bank loans and liabilities

DU

264

-100.0%

4,230,120

 

 

 

Sundry loans and financial liabilities

DV

235,400

-44.7%

425,500

 

 

 

Of which participating loans

EI

0

0%

0

 

 

 

Advance payments received for current orders

DW

2,577,374

-80.0%

12,860,280

 

 

 

Trade accounts payables

DX

96,829,234

-57.8%

229,514,816

 

 

 

Tax and social security liabilities

DY

50,222,408

103.1%

24,722,390

 

 

 

Fixed asset liabilities

DZ

19,760,380

53.2%

12,898,770

 

 

 

Other debts

EA

230,907,836

1670.6%

13,041,162

 

 

 

Translation loss (V)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Translation loss (Total V)

ED

92,688

228.7%

28,199

 

 

 

Equalization accounts

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Deferred income

EB

0

0%

0

 

 

 

References

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Of which tax-allowable reserve

EF

0

0%

0

 

 

 

Deferred income and liabilities

EG

206,156,628

-29.8%

293,462,920

 

 

 

Of which current bank facilities

EH

264

-100.0%

4,230,120

 

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References


1- Operating result (I-II)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Operating result (Total I-II)

GG

-116,318,183

66.2%

-344,523,258

 

 

 

2 - Financial result (V - VI)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Financial result (Total V-VI)

GV

-5,661,427

-149.3%

-2,271,380

 

 

 

3 - Pre-tax net operating income result (I - VI)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

-121,979,610

64.8%

-346,794,638

 

 

 

4 - Extraordinary result (VII-VIII)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Extraordinary result (Total VII-VIII)

HI

25,182,653

9154.8%

-278,113

 

 

 

Profit or loss

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Profit or loss

HN

-94,751,362

72.6%

-346,321,700

 

 

 

Total Income (I+III+V+VII)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Total Income (I+III+V+VII)

HL

915,927,823

92.1%

476,917,058

 

 

 

Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

1,010,679,184

22.8%

823,238,759

 

 

 

Operating income (I)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Total operating income (Total I)

FR

887,157,959

87.1%

474,262,223

 

 

 

Operating income (details)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Sale of goods for resale

FC

0

0%

0

 

 

 

France

FA

0

0%

0

 

 

 

Export

FB

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Sale of goods produced

FF

783,449,366

91.9%

408,292,505

 

 

 

France

FD

169,819,525

36.4%

124,539,163

 

 

 

Export

FE

613,629,841

116.3%

283,753,342

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Sale of services

FI

44,761,176

4.6%

42,783,912

 

 

 

France

FG

44,761,176

4.6%

42,783,912

 

 

 

Export

FH

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Net turnover

FL

828,210,542

83.6%

451,076,417

 

 

 

France

FJ

214,580,701

28.2%

167,323,075

 

 

 

Export

FK

613,629,841

116.3%

283,753,342

 

 

 

Stocked production

FM

8,657,898

32.3%

6,542,275

 

 

 

Self-constructed assets

FN

1,066,090

47.7%

721,884

 

 

 

Operating grants

FO

149,483

1394.8%

10,000

 

 

 

Release of reserves and provisions

FP

49,073,946

217.8%

15,440,337

 

 

 

Other income

FQ

0

0%

471,309

 

 

 

Operating charges (II)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Total operating charges (Total II)

GF

1,003,476,142

22.6%

818,785,481

 

 

 

Exploitation charges

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Purchase of goods for resale

FS

66,130,001

47.0%

44,985,828

 

 

 

Change in stocks of goods for resale

FT

0

0%

0

 

 

 

Purchase of raw materials

FU

546,529,000

95.7%

279,253,014

 

 

 

Change in stocks of raw materials

FV

-1,759,764

-33.2%

-1,320,949

 

 

 

Other external purchases and charges

FW

217,218,856

50.1%

144,725,038

 

 

 

Tax, duty and similar payments

FX

8,953,399

279.5%

2,359,135

 

 

 

Payroll

FY

61,178,453

104.7%

29,884,929

 

 

 

Social security costs

FZ

29,874,208

90.2%

15,708,854

 

 

 

Depreciation

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Depreciation of fixed assets

GA

23,096,583

150.5%

9,222,024

 

 

 

Amortisation of fixed assets

GB

11,512,719

-95.3%

246,655,403

 

 

 

Depreciation/amortisation of current assets

GC

20,001,690

-46.5%

37,365,063

 

 

 

Provisions for risks and charges

GD

14,111,152

48.9%

9,475,829

 

 

 

Other charges

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Other charges

GE

6,629,845

1306.7%

471,309

 

 

 

Operating charges (III-IV)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

 

 

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

 

 

 

Financial income (V)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Total financial income (Total V)

GP

3,480,711

31.2%

2,652,874

 

 

 

Share financial income

GJ

171,878

0%

0

 

 

 

Other investment income & capitalised receivables

GK

0

0%

0

 

 

 

Other interest and similar income

GL

4,492

386.1%

-1,570

 

 

 

Released provisions and transferred charges

GM

321,714

0%

0

 

 

 

Exchange gains

GN

2,982,627

12.4%

2,654,444

 

 

 

Net income from disposal of investment securities

GO

0

0%

0

 

 

 

Financial Charge (VI)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Total financial charge (Total VI)

GU

9,142,138

85.7%

4,924,254

 

 

 

Financial reserves and provisions

GQ

184,825

-42.5%

321,714

 

 

 

Interest and similar charges

GR

4,834,570

108.5%

2,318,484

 

 

 

Exchange losses

GS

4,122,743

80.5%

2,284,054

 

 

 

Net loss from disposal of investment securities

GT

0

0%

0

 

 

 

Extraordinary income (VII)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Total extraordinary income (Total VII)

HD

25,289,153

1290162.9%

1,960

 

 

 

Extraordinary operating income

HA

25,289,153

1290821.5%

1,959

 

 

 

Extraordinary income from capital transactions

HB

0

0%

01

 

 

 

Released provisions and transferred charges

HC

0

0%

0

 

 

 

Extraordinary charges (VIII)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Total extraordinary charges (Total VIII)

HH

106,500

-62.0%

280,074

 

 

 

Extraordinary operating charges

HE

106,500

-61.6%

277,074

 

 

 

Extraordinary charges from capital transactions

HF

0

0%

3,000

 

 

 

Extraordinary reserves and provisions

HG

0

0%

0

 

 

 

Employee profit sharing (IX)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Employee profit sharing (Total IX)

HJ

0

0%

0

 

 

 

Tax on profits (X)

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Tax on profits (Total X)

HK

-2,045,596

-172.4%

-751,051

 

 

 

References

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Of which equipment leases

HP

0

0%

0

 

 

 

Of which property leases

HQ

0

0%

0

 

 

 

Of which transferred charges

A1

0

0%

0

 

 

 

Of which trader's own contributions

A2

0

0%

0

 

 

 

Of which royalties on licences and patents (income)

A3

0

0%

0

 

 

 

Of which royalties on licences and patents (charges)

A4

0

0%

0

 

 

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Other incomes tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Gross value at begin of period

OG

0

0%

0

 

 

 

Increasess due to revaluation

OH

0

0%

0

 

 

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

 

 

 

Decreasess by budget item transfer

OK1

0

0%

0

 

 

 

Decreasess by transfers

OK2

0

0%

0

 

 

 

Gross value at the end of period

OL

0

0%

0

 

 

 

Research and development Charge (Total I)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Gross value at begin of period

CZ

0

0%

0

 

 

 

Increasess due to revaluation

KB

0

0%

0

 

 

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

 

 

 

Decreasess by budget item transfer

C01

0

0%

0

 

 

 

Decreasess by transfers

C02

0

0%

0

 

 

 

Gross value at the end of period

D0

0

0%

0

 

 

 

Other budget item from Intangible fixed assets (Total II)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Gross value at begin of period

KD

0

0%

0

 

 

 

Increasess due to revaluation

KE

0

0%

0

 

 

 

Increasess, acquisitions, creations, contributions

KF

0

0%

0

 

 

 

Decreasess by budget item transfer

LV1

0

0%

0

 

 

 

Decreasess by transfers

LV2

0

0%

0

 

 

 

Gross value at the end of period

LW

0

0%

0

 

 

 

Tangible fixed assets (Total III)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Gross value at begin of period

LN

0

0%

0

 

 

 

Increasess due to revaluation

LO

0

0%

0

 

 

 

Increasess, acquisitions, creations, contributions

LP

0

0%

0

 

 

 

Decreasess by budget item transfer

NG1

0

0%

0

 

 

 

Decreasess by transfers

NG2

0

0%

0

 

 

 

Gross value at the end of period

NH

0

0%

0

 

 

 

Fiancial assets (Total IV)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Gross value at begin of period

LQ

0

0%

0

 

 

 

Increasess due to revaluation

LR

0

0%

0

 

 

 

Increasess, acquisitions, creations, contributions

LS

0

0%

0

 

 

 

Decreasess by budget item transfer

NJ1

0

0%

0

 

 

 

Decreasess by transfers

NJ2

0

0%

0

 

 

 

Gross value at the end of period

NK

0

0%

0

 

 

 

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Reserve for depreciation value at begin of period

0N

0

0%

0

 

 

Increases

0P

0

0%

0

 

 

Decreasess

0Q

0

0%

0

 

 

 

Reserve for depreciation value at the end of period

0R

0

0%

0

 

 

 

Research and development charge (Total I)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Reserve for depreciation value at begin of period

CY

0

0%

0

 

 

Increases

PB

0

0%

0

 

 

Decreasess

PC

0

0%

0

 

 

 

Decreasess by budget item transfer

PD

0

0%

0

 

 

 

Other intangible assets (Total II)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Reserve for depreciation value at begin of period

PE

0

0%

0

 

 

Increases

PF

0

0%

0

 

 

Decreasess

PG

0

0%

0

 

 

 

Decreasess by budget item transfer

PH

0

0%

0

 

 

 

Total fixed assets amotisation (Total III)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Reserve for depreciation value at begin of period

QU

0

0%

0

 

 

Increases

QV

0

0%

0

 

 

Decreases

QW

0

0%

0

 

 

 

Decreasess by budget item transfer

QX

0

0%

0

 

 


Movements during period affecting charge allocated over several period

Charges à répartir ou frais d'émission d'emprunt

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Gross value at begin of period

Z91

0

0%

0

 

 

Increases

Z92

0

0%

0

 

 

Depreciation of fixed assets during period

Z9

0

0%

0

 

 

 

Decreasess by budget item transfer

B1

0

0%

0

 

 

 

Premium refund of obligations

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Net value at begining of period

SP1

0

0%

0

 

 

Increases

SP2

0

0%

0

 

 

Depreciation of fixed assets during period

SP

0

0%

0

 

 

 

Net value at the end of period

SR

0

0%

0

 

 

 

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Value at begining of period

7C

0

0%

0

 

 

Increases

UB

0

0%

0

 

 

Decreases

UC

0

0%

0

 

 

 

Value at the end of period

UD

0

0%

0

 

 

Includes Total allocations

 

Operating

UE

0

0%

0

 

 

 

Financial

UG

0

0%

0

 

 

 

Exceptional

UJ

0

0%

0

 

 

Includes Total Withdrawal

 

Operating

UF

0

0%

0

 

 

 

Financial

UH

0

0%

0

 

 

 

Exceptional

UK

0

0%

0

 

 

 

Total regulated provisions (Total I)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Value at begining of period

3Z

0

0%

0

 

 

Increases

TS

0

0%

0

 

 

Decreases

TT

0

0%

0

 

 

 

Value at the end of period

TU

0

0%

0

 

 

 

Total risk and charge provisions (Total II)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Value at begining of period

5Z

0

0%

0

 

 

Increases

TV

0

0%

0

 

 

Decreases

TW

0

0%

0

 

 

 

Value at the end of period

TX

0

0%

0

 

 

 

Total Provision for depreciation (Total III)

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Value at begining of period

7B

0

0%

0

 

 

Increases

TY

0

0%

0

 

 

Decreases

TZ

0

0%

0

 

 

 

Value at the end of period

UA

0

0%

0

 

 

 

State deadlines claims and debts at the end of period
State claims

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Gross value

VT

0

0%

0

 

 

 

1 year at most

VU

0

0%

0

 

 

 

More than one year

VV

0

0%

0

 

 

 

State of loans

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Claims related to holdings (gross)

UL

0

0%

0

 

 

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

 

 

 

Loans (gross)

UP

0

0%

0

 

 

 

Loans (1 year at most)

UR

0

0%

0

 

 

 

Other financial assets (gross)

UT

0

0%

0

 

 

 

Other financial assets (1 year at most)

UV

0

0%

0

 

 

 

Receivables statement of assets

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Customers doubtful or disputed

VA

0

0%

0

 

 

 

Other claims customer

UX

0

0%

0

 

 

 

Receivables represent Loaned Securities

UU

0

0%

0

 

 

 

Provision for depreciation previously established

UQ

0

0%

0

 

 

 

Personnel and associated accounts

UY

0

0%

0

 

 

 

Social Security and other social organizations

UZ

0

0%

0

 

 

 

Income taxes

VM

0

0%

0

 

 

 

Value added tax

VB

0

0%

0

 

 

 

Other taxes and payments assimilated

VN

0

0%

0

 

 

 

State and other public - Miscellaneous

VP

0

0%

0

 

 

 

Group and Associates

VC

0

0%

0

 

 

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

0

0%

0

 

 

 

Prepaid

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Prepaid

VS

0

0%

0

 

 

 

State Debt

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Total debt (gross)

VY

0

0%

0

 

 

1 year at most

VZ2

0

0%

0

 

 

More than 1 year and 5 years at most

VZ3

0

0%

0

 

 

More than 5 years

VZ4

0

0%

0

 

 

 

Details

 

 

 

31/12/2013

 

31/12/2012

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Convertible bonds (gross)

7Y1

0

0%

0

 

 

1 year at most

7Y2

0

0%

0

 

 

More than 1 year and 5 years at most

7Y3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Other bonds (gross)

7Z1

0

0%

0

 

 

1 year at most

7Z2

0

0%

0

 

 

More than 1 year and 5 years at most

7Z3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

0

0%

0

 

 

1 year at most

VG2

0

0%

0

 

 

More than 1 year and 5 years at most

VG3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Borrowing & debts to more than 1 year at the origin (gross)

VH1

0

0%

0

 

 

1 year at most

VH2

0

0%

0

 

 

More than 1 year and 5 years at most

VH3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Loans and various financial liabilities (gross)

8A1

0

0%

0

 

 

1 year at most

8A2

0

0%

0

 

 

More than 1 year and 5 years at most

8A3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Suppliers and associated accounts (gross)

8B1

0

0%

0

 

 

1 year at most

8B2

0

0%

0

 

 

More than 1 year and 5 years at most

8B3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Personnel and associated accounts (gross)

8C1

0

0%

0

 

 

1 year at most

8C2

0

0%

0

 

 

More than 1 year and 5 years at most

8C3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Social Security and other social organizations (gross)

8D1

0

0%

0

 

 

1 year at most

8D2

0

0%

0

 

 

More than 1 year and 5 years at most

8D3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Taxes on profits (gross)

8E1

0

0%

0

 

 

1 year at most

8E2

0

0%

0

 

 

More than 1 year and 5 years at most

8E3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

VAT (gross)

VW1

0

0%

0

 

 

1 year at most

VW2

0

0%

0

 

 

More than 1 year and 5 years at most

VW3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Backed Obligations (gross)

VX1

0

0%

0

 

 

1 year at most

VX2

0

0%

0

 

 

More than 1 year and 5 years at most

VX3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Other taxes and assimilated (gross)

VQ1

0

0%

0

 

 

1 year at most

VQ2

0

0%

0

 

 

More than 1 year and 5 years at most

VQ3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Assets and liabilities associated accounts (gross)

8J1

0

0%

0

 

 

1 year at most

8J2

0

0%

0

 

 

More than 1 year and 5 years at most

8J3

0

0%

0

 

 

More than 5 years

8J4

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Groups and associates (gross)

VI1

0

0%

0

 

 

1 year at most

VI2

0

0%

0

 

 

More than 1 year and 5 years at most

VI3

0

0%

0

 

 

More 5 years

VI4

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Other liabilities (gross)

8K1

0

0%

0

 

 

1 year at most

8K2

0

0%

0

 

 

More than 1 year and 5 years at most

8K3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

 

 

1 year at most

SZ2

0

0%

0

 

 

More than 1 year and 5 years at most

SZ3

0

0%

0

 

 

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_minus.gif

Products in advance (gross)

8L1

0

0%

0

 

 

1 year at most

8L2

0

0%

0

 

 

More than 1 year and 5 years at most

8L3

0

0%

0

 

 

 

References

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Loans made during the period

VJ

0

0%

0

 

 

 

Debt repaid during the period

VK

0

0%

0

 

 

 

Table allocation results and other information
Dividends distributed

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Dividends

ZE

0

0%

0

 

 

 

Commitments

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Commitments leasing furniture

YQ

0

0%

0

 

 

 

Commitments Real Estate Leasing

YR

0

0%

0

 

 

 

Effects brought to the discount and unmatured

YS

0

0%

0

 

 

 

Other charges Externes

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Subcontracting

YT

0

0%

0

 

 

 

Rentals, rental charges and condominiums

XQ

0

0%

0

 

 

 

Staff outside the company

YU

0

0%

0

 

 

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

 

 

 

Fees, commissions and brokerage

YV

0

0%

0

 

 

 

Other accounts

ST

0

0%

0

 

 

 

Total Other purchases and external

ZJ

0

0%

0

 

 

 

Taxes and Fees

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Business tax

YW

0

0%

0

 

 

 

Other taxes and payments assimilated

9Z

0

0%

0

 

 

 

Total taxes and fees

YX

0

0%

0

 

 

 

VAT

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Amount VAT collected

YY

0

0%

0

 

 

 

Total VAT on goods and services

YZ

0

0%

0

 

 

 

Average number of employees

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Average number of employees

YP

0

0%

1,352

 

 

 

Groups and Shareholders

 

 

 

31/12/2013

 

31/12/2012

 

 

 

Groups and Shareholders

ZR

0

-

0

 

 

 

 

 

Display parameter

Comparison mode

Average

Median


Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

31/12/2013

 

31/12/2012

 

 

Sector Median 2013

 

Fixed Asset Financing

 

0.79

-25.5%

1.06

 

 

1.26

-37.3%

Global Debt

 

174 days

-26.9%

238 days

 

 

92 days

89.1%

Working Capital Fund overall net

 

-28 days

-286.7%

15 days

 

 

66 days

-142.4%

Financial independence

 

-37598.57%

-28585.9%

131.99%

 

 

246.32%

-15364.1%

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_plus.gif

Solvability

 

-24.26%

-1494.3%

1.74%

 

 

46.85%

-151.8%

Capacity debt futures

 

%

-

%

 

 

3359.56%

-

Coverage of current assets by net working capital overall

 

-17.10%

-428.2%

5.21%

 

 

47.07%

-136.3%

General Liquidity

 

 

-

 

 

 

0.84

-

Restricted Liquidity

 

 

-

 

 

 

1.18

-

 

Management or rotation

 

31/12/2013

 

31/12/2012

 

 

Sector Median 2013

 

Need background in operating working capital

 

-29 days

-293.3%

15 days

 

 

44 days

-165.9%

Treasury

 

1 days

133.3%

-3 days

 

 

8.50 days

-88.2%

Inventory turnover of goods

 

0 days

0%

0 days

 

 

3 days

0%

Average length of credit granted to customers

 

41 days

-60.6%

104 days

 

 

58.50 days

-29.9%

Average length of credit obtained suppliers

 

42 days

-76.3%

177 days

 

 

59.50 days

-29.4%

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_plus.gif

Inventory turnover of raw materials in industrial enterprises

 

18 days

-45.5%

33 days

 

 

40.50 days

-55.6%

Inventory turnover of intermediate and finished products in the industrial enterprise

 

days

-

days

 

 

271.50 days

-

Rotation tangible assets

 

%

-

%

 

 

232.78%

-

 

Profitability of the business

 

31/12/2013

 

31/12/2012

 

 

Sector Median 2013

 

Margin trading

 

-7.98%

20.0%

-9.97%

 

 

0%

0%

Profitability of the business

 

-10.87

14.3%

-12.69

 

 

5.98%

-281.8%

Net profit

 

-11.44%

85.1%

-76.78%

 

 

2.16%

-629.6%

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\button_plus.gif

Growth rate of turnover (excluding VAT)

 

83.61%

-

%

 

 

0%

0%

Rates integration

 

1.19%

157.8%

-2.06%

 

 

24.15%

-95.1%

Rate leasing furniture

 

0%

0%

0%

 

 

0%

0%

Work Factor

 

927.55%

289.2%

-490.13%

 

 

68.86%

1247.0%

Weight interests

 

1.10

0.9%

1.09%

 

 

0.48%

129.2%

 

Return on capital

 

31/12/2013

 

31/12/2012

 

 

Sector Median 2013

 

Cash flow from the overall profitability

 

-7.24%

63.8%

-19.98%

 

 

5.79%

-225.0%

Rates of economic profitability

 

102%

119.2%

-530%

 

 

15%

580.0%

Financial profitability

 

-88606300%

-1541.9%

6145062%

 

 

1223561%

-7341.7%

Return on investment

 

96.88%

103.1%

-3160.89%

 

 

8.75%

1007.2%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median

 

Soldes Intermédiaires de Gestion

 

31/12/2013

 

31/12/2012

 

 

Sector Median 2013

 

Turnover

828,210,542

83.6%

451,076,417

 

 

8,637,892 € 

9488.1% 

 

Sales of goods

0

0%

0

 

 

 

 

- Purchase of goods

66,130,001

47.0%

44,985,828

 

 

 

 

+/- Stock of goods variation

0

0%

0

 

 

 

 

Trading margin

-66,130,001 €

-47.0%

-44,985,828 €

 

 

0 € 

0% 

 

-7.98 % CA

20.0%

-9.97 % CA

 

 

0 % CA 

0% 

 

Sale of goods produced

828,210,542

83.6%

451,076,417

 

 

 

 

+/- Stocked production

8,657,898

32.3%

6,542,275

 

 

 

 

+ Self-constructed assets

1,066,090

47.7%

721,884

 

 

 

 

Period production

837,934,530 €

82.8%

458,340,576 €

 

 

8,152,142 € 

10178.7% 

 

101.17 % CA

-0.4%

101.61 % CA

 

 

99.78 % CA 

1.4% 

 

Trading margin

-66,130,001

-47.0%

-44,985,828

 

 

0% 

+ Period Production

837,934,530

82.8%

458,340,576

 

 

8,152,142 

10178.7% 

- Purchase of raw materials

546,529,000

95.7%

279,253,014

 

 

 

 

+/- Change in stocks of raw materiels

-1,759,764

-33.2%

-1,320,949

 

 

 

 

- Other external purchases and charges

217,218,856

50.1%

144,725,038

 

 

 

 

Added value

9,816,437 €

205.5%

-9,302,355 €

 

 

1,293,355 € 

659.0% 

 

1.19 % CA

157.8%

-2.06 % CA

 

 

24.15 % CA 

-95.1% 

 

Added value

9,816,437 €

205.5%

-9,302,355 €

 

 

1,293,355 € 

659.0% 

+ Operating grants

149,483

1394.8%

10,000

 

 

 

 

- Tax, duty and similar payments

8,953,399

279.5%

2,359,135

 

 

 

 

- Personal charges

91,052,661

99.7%

45,593,783

 

 

 

 

Gross operating surplus

-90,040,140 €

-57.3%

-57,245,273 €

 

 

179,608 € 

-50231.5% 

 

-10.87 % CA

14.3%

-12.69 % CA

 

 

5.98 % CA 

-281.8% 

 

Gross operating surplus

-90,040,140 €

-57.3%

-57,245,273 €

 

 

179,608 € 

-50231.5% 

+ Release of reserves and provisions

49,073,946

217.8%

15,440,337

 

 

 

 

+ Other operating income

0

0%

471,309

 

 

 

 

- Depreciation/Amortisation

68,722,144

-77.3%

302,718,319

 

 

 

 

- Other charges

6,629,845

1306.7%

471,309

 

 

 

 

Operating result

-116,318,183 €

66.2%

-344,523,255 €

 

 

88,759.50 € 

-131148.7% 

 

-14.04 % CA

81.6%

-76.38 % CA

 

 

2.95 % CA 

-575.9% 

 

Operating result

-116,318,183 €

66.2%

-344,523,255 €

 

 

88,759.50 € 

-131148.7% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

 

 

 

 

+ Financial income

3,480,711

31.2%

2,652,874

 

 

 

 

- Financial charges

9,142,138

85.7%

4,924,254

 

 

 

 

Pre-tax result

-121,979,610 €

64.8%

-346,794,635 €

 

 

73,290 € 

-166534.2% 

 

-14.73 % CA

80.8%

-76.88 % CA

 

 

2.66 % CA 

-653.8% 

 

Extraordinary income

25,289,153

1290162.9%

1,960

 

 

21,586.50 

117052.6% 

- Extraordinary charges

106,500

-62.0%

280,074

 

 

 

 

Extraordinary result

25,182,653 €

9154.8%

-278,114 €

 

 

0 € 

0% 

 

3.04 % CA

5166.7%

-0.06 % CA

 

 

0 % CA 

0% 

 

Pre-tax result

-121,979,610 €

64.8%

-346,794,635 €

 

 

73,290 € 

-166534.2% 

Extraordinary result

25,182,653 €

9154.8%

-278,114 €

 

 

0 € 

0% 

- Employee profit sharing

0

0%

0

 

 

 

 

- Tax on profits

-2,045,596

-172.4%

-751,051

 

 

 

 

Net result

-94,751,361 €

72.6%

-346,321,698 €

 

 

81,658 € 

-116134.4% 

 

-11.44 % CA

85.1%

-76.78 % CA

 

 

2.16 % CA 

-629.6% 

 

 

 

 

judgements

 

Collective procedures

 

Courts

 

 

Judgment

Redressement judiciaire

Effective date

24/04/2013

 

Court

BOURG-EN-BRESSE

 

 

Details
JUGEMENT DE REDRESSEMENT JUDICIAIRE : Par jugement du 27/03/2013 le Tribunal de Commerce de LYON a prononcé l'ouverture de redressement judiciaire sur déclaration de cessation des paiements Mandataire judiciaire : Me DUBOIS Patrick-Paul, 32 rue Molière 69006 LYON Administrateur : SELARL AJ PARTENAIRES, représentée par Me Bruno SAPIN, 174 rue de Créqui 69003 LYON, avec mission d'assurer seul et entièrement l'administration de la société Juge commissaire : DERDERIAN Daniel - DATE D'EFFET : 27/03/2013

 

 

 

 

Judgment

Redressement judiciaire

Effective date

09/04/2013

 

Court

MANOSQUE

 

 

Details
JUGEMENT DE REDRESSEMENT JUDICIAIRE : En date du 27/03/2013 le Tribunal de Commerce de Lyon a prononcé le redressement judiciaire sur déclaration de cessation des paiements de la Société KEM ONE. Mandataire Judiciaire : Me DUBOIS Patrick-Paul - 32 rue Molière 69006 Lyon Administrateur : SELARL AJ PARTENAIRES représentée par Me Bruno SAPIN - 174 rue de Créqui 69003 Lyon Juge Commissaire : M. DERDERIAN Daniel - DATE D'EFFET : 27/03/2013

 

 

 

 

Judgment

Redressement judiciaire

Effective date

05/04/2013

 

Court

NIMES

 

 

Details
Jugement du Tribunal de Commerce de Lyon en date du 27/03/2013 ouvrant la procédure de redressement judiciaire. Juge commissaire : Monsieur DERDERIAN Daniel, Mandataire judiciaire : Maître DUBOIS 32 RUE MOLIERE 69006 LYON, Administrateur judiciaire : Selarl AJ PARTENAIRES représentée par Maître Bruno SAPIN 174 RUE DE CRÉQUI 69003 LYON mission : assurer seul et entièrement l'administration de la société.

 

 

 

 

Judgment

Redressement judiciaire

Effective date

04/04/2013

 

Court

SALON DE PROVENCE

 

 

Details
JUGEMENT DE REDRESSEMENT JUDICIAIRE : Par jugement en date du 27/03/2013, le Tribunal de commerce de Lyon a ouvert une procédure de redressement judiciaire à l'encontre de la société KEM ONE et a désigné: Juge commissaire: DERDERIAN Daniel Mandataire judiciaire: Me DUBOIS Patrick-Paul, 32 rue Molière 69006 Lyon Administrateur: SELARL AJ PARTENAIRES représenté par Me Bruno SAPIN, 174 rue de Créqui 69003 Lyon, ayant pour mission d'assurer seul et entièrement l'administration de la société Date d'effet: 27/03/2013 - DATE D'EFFET : 27/03/2013

 

 

 

 

Judgment

Redressement judiciaire

Effective date

27/03/2013

 

Court

LYON

 

 

Details
Jugement du Tribunal de Commerce de Lyon en date du 27/03/2013 ouvrant la procédure de redressement judiciaire. Juge commissaire : Monsieur DERDERIAN Daniel, Juge commissaire suppléant : Monsieur JURY Alain, Mandataire Judiciaire : Maître DUBOIS Patrick-Paul 32 RUE MOLIÈRE 69006 LYON, Administrateur judiciaire : la Selarl AJ PARTENAIRES représentée par Me Bruno SAPIN 174 RUE DE CRÉQUI 69003 LYON mission : assurer seul et entièrement l'administration de la société. Date de cessation des paiements : 25/03/2013

 

 

 

Rncs

 

 

Judgment

Plan de continuation/Redressement

Effective date

20/12/2013

 

 

Director

LA SELARL AJ PARTENAIRES REPRÉSE

Position

Court-appointed reviewer of a proposal

 

Address

69003

 

 

 

 

Judgment

Redressement judiciaire

Effective date

27/03/2013

 

 

Director

LA SELARL AJ PARTENAIRES REPRÉSE

Position

Official receiver

 

Address

69003

 

 

Director

ME DUBOIS PATRICK-PAUL

Position

Representative judicial

 

Address

69006

 

 

 

Bodacc

 

 

Judgment

Autres jugements et ordonnances

Effective date

23/01/2014

 

Court

Lyon

Parution date from Gazette

13/02/2014

 

 

Jugement prononçant

Autre jugement prononçant

Le 23/01/2014, rectification d'erreur matérielle du jugement prononçant l'arrêté du plan de redressement en date du 20/12/2013

 

 

 

 

Judgment

Jugement lié aux créances

Effective date

17/01/2014

 

Court

Lyon

Parution date from Gazette

25/09/2014

 

 

Avis de dépôt

Dépôt de l'état des créances

L'état des créances est déposé au greffe où tout intéressé peut présenter réclamation devant le juge-commissaire dans le délai d'un mois à compter de la présente publication.

 

 

 

 

Judgment

Plan de continuation/Redressement

Effective date

20/12/2013

 

Court

Lyon

Parution date from Gazette

03/01/2014

 

 

Extrait de jugement

Jugement de plan de redressement

Jugement arrêtant le plan de redressement, durée du plan 10 ans nomme Commissaire à l'exécution du plan la Selarl Aj Partenaires Représentée par Me Bruno Sapin et Me Didier Lapierre 174 rue de Créqui 69003 Lyon

 

 

 

 

Judgment

Redressement judiciaire

Effective date

27/03/2013

 

Court

Lyon

Parution date from Gazette

11/04/2013

 

 

Jugement d'ouverture

Jugement d'ouverture d'une procédure de redressement judiciaire

Jugement prononçant l'ouverture d'une procédure de redressement judiciaire, date de cessation des paiements le 25 mars 2013 désignant administrateur la Selarl Aj Partenaires Représentée par Me Bruno Sapin 174 rue de Créqui 69003 Lyon, avec les pouvoirs : assurer seul et entièrement l'administration de la société, mandataire judiciaire Me Dubois Patrick-Paul 32 rue Molière 69006 Lyon. Les déclarations des créances sont à déposer au mandataire judiciaire dans les deux mois à compter de la présente publication.

 

 

 

Other sources

 

 

No recent judgment publication in other sources for the company.

 

 

 

 

 

 

   Social security, pension funds preferential rights | Tax office preferential rights

Preferential rights details and history

Summary of preferential rights

Company monitored since

22/03/2013

Monitored stopped since

22/03/2014

Status of Monitoring

Collection of preferential rights for this company has been stopped by the Court

 

 

Group data

 

Ultimate parent company

K1 GROUP SAS

Direct parent

K1 GROUP SAS - 100 %

Group – Number of companies

9

Linkages – Number of companies

1

Number of countries

1

 

Group Structure

 

Company Name

SIREN

Parts

Last account published

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\tminus.gifK1 GROUP SAS

799221957

-

-

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\tminus.gifKEM ONE

538695040

100%

31/12/2013

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\T.gifRESINOPLAST VIETNAM LTD

-

100%

-

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\tminus.gifALPHACAN

309745891

100%

31/12/2013

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\T.gifALPHACAN S.P.A.

TN130103

100%

31/12/2013

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\T.gifALPHACAN B.V.

16028740

100%

31/12/2013

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\T.gifALPHACAN ESPANA TRANSFORMADOS SA...

-

99.92%

-

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\L.gifALPHACAN DOO

-

Majority

-

Description: \\VIVEK\Foreign Report Raw2\KEM ONE-1_files\L.gifAKISHIMA CHEMICAL INDUSTRIES CO LT...

-

100%

-

 

Linkages

 

Ultimate parent company

K1 GROUP SAS

Direct parent

K1 GROUP SAS - 100 %

Group – Number of companies

9

Linkages – Number of companies

1

Number of countries

1

Company Name

 

 

SIREN

Last account

 

 

Turnover

KEM ONE INNOVATIVE VINYLS

 

 

538695016

31/12/2012

 

 

0 €

 

event history

 

 

 

Status history

 

 

 

Date

Description

01/07/2014

Economically active

 

 

 

Recent publications in Gazettes

 

 

 

Publication date

Gazette Name

Description

 

25/09/2014

Bodacc A

Avis de dépôt

 

 

69 - RHONE

TRIBUNAL DE COMMERCE DE LYON

1118 - Date : 17 janvier 2014. Dépôt de l'état des créances. 538 695 040 RCS Lyon.
KEM ONE. Forme : Société par Actions Simplifiée. Activité : fabrication de produits chimiques. Adresse : 210 avenue Jean Jaurès, 69007 Lyon.
Complément de jugement : L'état des créances est déposé au greffe où tout intéressé peut présenter réclamation devant le juge-commissaire dans le délai d'un mois à compter de la présente publication.

10/09/2014

Bodacc B

Modification et mutation diverse

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

2040 - 538 695 040 RCS Lyon. KEM ONE. Forme : Société par Actions Simplifiée. Activité : .
Adresse du siège social : 19 rue Jacqueline Auriol, Immeuble le Quadrille, 69008 Lyon.
Commentaires : Nouveau siège.

11/08/2014

Bodacc C

Comptes annuels et rapports

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

9443 - 538695040 RCS. KEM ONE. Forme : Société par Actions Simplifiée. Adresse : 210 avenue Jean Jaurès 69007 Lyon. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2013.

05/07/2014

JAL

Head Office Transfer

 

 

Tout Lyon Affiches


Date de décision : 30/06/2014
Transfert du siège social de la société 538695040 -  KEM ONE
Adresse du nouveau siège : IMMEUBLE LE QUADRILLE 19 RUE JACQUE, 69008 LYON 08
Ancienne localisation : 210 AV JEAN JAURES, 69007 LYON 7EME
Date d'effet : 01/07/2014

24/04/2014

Bodacc B

Modification et mutation diverse

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

2181 - 538 695 040 RCS Lyon. KEM ONE. Forme : Société par Actions Simplifiée. Capital : 98025001 EUR. Activité : .
Commentaires : Modification du capital.

26/03/2014

Bodacc B

Modification et mutation diverse

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

2914 - 538 695 040 RCS Lyon. KEM ONE. Forme : Société par Actions Simplifiée. Administration : KLESCH Allan nom d'usage : KLESCH n'est plus président. Sté par actions simplifiée K1 Group SAS devient président représenté(e) par DE KRASSNY Alain François nom d'usage : DE KRASSNY. HORNE Edwin Charles nom d'usage : HORNE n'est plus directeur général. NEWMAN Joshua Mortyn nom d'usage : NEWMAN n'est plus directeur général. DEKKER Nicholas nom d'usage : DEKKER n'est plus directeur général. Activité : .
Commentaires : Modification de l'administration.

15/03/2014

JAL

Modification of the share capital

 

 

Tout Lyon Affiches


Date de décision : 18/02/2014
La société : 538695040 - KEM ONE, 210 AV JEAN JAURES, 69007 LYON 7EME a subi une augmentation de son capital social désormais de 98 025 001 €
Date d'effet : 18/02/2014

15/02/2014

JAL

Resignation / Revocation of the social representative

 

 

Tout Lyon Affiches


Date de décision : 04/02/2014
La société 538695040 - KEM ONE, 210 AV JEAN JAURES, 69007 LYON 7EME
Fait l'objet du départ de Monsieur Allan KLESCH, Chemin de la Perrière 10 rez 1223 Cologny, 01211, GENEVE,
De Monsieur Edwin HORNE,
De Monsieur Joshua NEWMAN,
De Monsieur Nicholas DEKKER

15/02/2014

JAL

Appointment of the social representative

 

 

Tout Lyon Affiches


Date de décision : 04/02/2014
Société faisant l'objet d'une nomination : 538695040 - KEM ONE, 210 AV JEAN JAURES, 69007 LYON 7EME
Nominé : Non renseignée K1 GROUP SAS, 75008 PARIS 08
En la fonction de : Président

13/02/2014

Bodacc A

Jugement prononçant

 

 

69 - RHONE

TRIBUNAL DE COMMERCE DE LYON

1967 - Date : 23 janvier 2014. Autre jugement prononçant. 538 695 040 RCS Lyon.
KEM ONE. Forme : Société par Actions Simplifiée. Activité : fabrication de produits chimiques. Adresse : 210 avenue Jean Jaurès, 69007 Lyon.
Complément de jugement : Le 23/01/2014, rectification d'erreur matérielle du jugement prononçant l'arrêté du plan de redressement en date du 20/12/2013.

10/02/2014

Bodacc C

Comptes annuels et rapports

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

7345 - 538695040 RCS. KEM ONE. Forme : Société par Actions Simplifiée. Adresse : 210 avenue Jean Jaurès 69007 Lyon. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2012.

03/01/2014

Bodacc A

Extrait de jugement

 

 

69 - RHONE

TRIBUNAL DE COMMERCE DE LYON

2755 - Date : 20 décembre 2013. Jugement de plan de redressement. 538 695 040 RCS Lyon.
KEM ONE. Forme : Société par Actions Simplifiée. Activité : fabrication de produits chimiques. Adresse : 210 avenue Jean Jaurès, 69007 Lyon.
Complément de jugement : Jugement arrêtant le plan de redressement, durée du plan 10 ans nomme Commissaire à l'exécution du plan la Selarl Aj Partenaires Représentée par Me Bruno Sapin et Me Didier Lapierre 174 rue de Créqui 69003 Lyon.

14/05/2013

Bodacc B

Modification et mutation diverse

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

1044 - 538 695 040 RCS Lyon. KEM ONE. Forme : Société par Actions Simplifiée. Administration : JAUSSEME Bertrand Dominique nom d'usage : JAUSSEME n'est plus directeur général. Activité : .
Commentaires : Modification de l'administration.

11/04/2013

Bodacc A

Jugement d'ouverture

 

 

69 - RHONE

TRIBUNAL DE COMMERCE DE LYON

2513 - Date : 27 mars 2013. Jugement d'ouverture d'une procédure de redressement judiciaire. 538 695 040 RCS Lyon.
KEM ONE. Forme : Société par Actions Simplifiée. Activité : fabrication de produits chimiques. Adresse : 210 avenue Jean Jaurès, 69007 Lyon.
Complément de jugement : Jugement prononçant l'ouverture d'une procédure de redressement judiciaire, date de cessation des paiements le 25 mars 2013 désignant administrateur la Selarl Aj Partenaires Représentée par Me Bruno Sapin 174 rue de Créqui 69003 Lyon, avec les pouvoirs : assurer seul et entièrement l'administration de la société, mandataire judiciaire Me Dubois Patrick-Paul 32 rue Molière 69006 Lyon. Les déclarations des créances sont à déposer au mandataire judiciaire dans les deux mois à compter de la présente publication.

28/03/2013

JAL

Resignation / Revocation of the social representative

 

 

Tribune de Lyon


Date de décision : 05/03/2013
La société 538695040 - KEM ONE, 210 AV JEAN JAURES, 69007 LYON 7EME
Fait l'objet du départ de Monsieur Bertrand JAUSSEME

27/02/2013

Bodacc B

Modification et mutation diverse

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

1390 - 538 695 040 RCS Lyon. KEM ONE. Forme : Société par Actions Simplifiée. Administration : Société à responsabilité limitée KLESCH CHEMICALS LTD n'est plus président. KLESCH Allan nom d'usage : KLESCH devient président. HORNE Edwin Charles nom d'usage : HORNE devient directeur général. NEWMAN Joshua Mortyn nom d'usage : NEWMAN devient directeur général. JAUSSEME Bertrand Dominique nom d'usage : JAUSSEME devient directeur général. DEKKER Nicholas nom d'usage : DEKKER devient directeur général. Activité : .
Commentaires : Modification de l'administration.

30/01/2013

JAL

Resignation / Revocation of the social representative

 

 

Progrès (Le)/Edition du Rhône


Date de décision : 21/12/2012
La société 538695040 - KEM ONE, 210 AV JEAN JAURES, 69007 LYON 7EME
Fait l'objet du départ de KLESCH CHEMICALS LIMITED

30/01/2013

JAL

Appointment of the social representative

 

 

Progrès (Le)/Edition du Rhône


Date de décision : 21/12/2012
Société faisant l'objet d'une nomination : 538695040 - KEM ONE, 210 AV JEAN JAURES, 69007 LYON 7EME
Nominé : Monsieur Allan KLESCH, W1U 1QY LONDON
En la fonction de : Président
Nominé : Monsieur Nicholas DEKKER, 13410 LAMBESC
En la fonction de : Directeur général
Nominé : Monsieur Bertrand JAUSSEME, 69002 LYON
En la fonction de : Directeur général
Nominé : Monsieur Joshua NEWMAN, JE49TN CHANNEL ISLANDS
En la fonction de : Directeur général
Nominé : Monsieur Edwin HORNE, W1U 1QY LONDON
En la fonction de : Directeur général

29/08/2012

Bodacc A

Vente et cession : Acheteur

 

 

30 - GARD

GREFFE DU TRIBUNAL DE COMMERCE DE NÎMES

132 - 538 695 040 RCS Lyon. KEM ONE. Forme : Société par Actions Simplifiée. Adresse : 210 avenue Jean Jaurès, 69007 Lyon.
Origine du fonds : Apport partiel d'actif 1 EUR. Etablissement : Etablissement secondaire. Activité : Exploitation d'un giseent de sel et transports de la saumure, production de sel. Adresse : Parrapon, 30600 Vauvert.
Précédent propriétaire : ARKEMA FRANCE. 319 632 790 RCS Nîmes.
Date de commencement de l’activité : 02/07/2012. Publication légale : Medialex 35 Avenue des Peupliers 35515 CESSON-SEVIGNE du 25/07/2012. Déclarations des créances : Greffe du Tribunal de Commerce de Nîmes. Descriptif : . Commentaires : Achat d'un établissement secondaire ou complémentaire par une personne morale.

24/08/2012

Bodacc A

Immatriculation

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

642 - 538 695 040 RCS Lyon. KEM ONE. Forme : Société par Actions Simplifiée. Adresse : 210 avenue Jean Jaurès, 69007 Lyon.
Date de commencement de l’activité : 01/01/0001. Descriptif : Immatriculation d'une personne morale suite au transfert du si¿ge hors ressort. Modification de la d¿nomination. Commentaires : Immatriculation d'une personne morale suite à transfert de son siège social.

04/08/2012

JAL

Head Office Transfer

 

 

Tout Lyon (Le) - le Moniteur


Date de décision : 02/07/2012
Transfert du siège social de la société 538695040 -  DIFI 7
Adresse du nouveau siège : 210 AVENUE JEAN JAURES, 69007 LYON
Ancienne localisation : 420 RUE ESTIENNE D ORVES, 92700 COLOMBES
Date d'effet : 02/07/2012

02/08/2012

Bodacc B

Modification et mutation diverse

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

1195 - 538 695 040 RCS Nanterre. DIFI 7. Forme : Société par actions simplifiée à associé unique. Capital : 88025001 EUR. Activité : .
Commentaires : Modification du capital.

26/07/2012

JAL

Head Office Transfer

 

 

Affiches parisiennes (Les)


Date de décision : 02/07/2012
Transfert du siège social de la société 538695040 -  DIFI 7
Adresse du nouveau siège : 210 AVENUE JEAN JAURES, 69007 LYON
Ancienne localisation : 420 RUE ESTIENNE D ORVES, 92700 COLOMBES
Date d'effet : 02/07/2012

22/07/2012

Bodacc B

Modification et mutation diverse

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

1191 - 538 695 040 RCS Nanterre. DIFI 7. Forme : Société par actions simplifiée à associé unique. Administration : Commissaire aux comptes titulaire : ERNST & YOUNG AUDIT en fonction le 21 Décembre 2011 Commissaire aux comptes suppléant : AUDITEX en fonction le 21 Décembre 2011 Président : KLESCH CHEMICALS LTD en fonction le 12 Juillet 2012. Activité : .
Commentaires : Modification de représentant.

09/07/2012

Bodacc C

Comptes annuels et rapports

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

14350 - 538695040 RCS. DIFI 7. Forme : Société par actions simplifiée à associé unique. Adresse : 420 rue d'Estienne d'Orves 92700 Colombes. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2011.

07/07/2012

JAL

Appointment of the social representative

 

 

Affiches parisiennes (Les)


Date de décision : 02/07/2012
Société faisant l'objet d'une nomination : 538695040 - DIFI 7, 420 RUE ESTIENNE D ORVES, 92700 COLOMBES
Nominé : Non renseignée KLESCH CHEMICALS LTD, VLT 1451 VALETTA
En la fonction de : Président

07/07/2012

JAL

Resignation / Revocation of the social representative

 

 

Affiches parisiennes (Les)


Date de décision : 02/07/2012
La société 538695040 - DIFI 7, 420 RUE ESTIENNE D ORVES, 92700 COLOMBES
Fait l'objet du départ de Monsieur Thomas LESTAVEL

29/04/2012

Bodacc B

Modification et mutation diverse

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

1664 - 538 695 040 RCS Nanterre. DIFI 7. Forme : Société par actions simplifiée à associé unique. Administration : Commissaire aux comptes titulaire : ERNST & YOUNG AUDIT en fonction le 21 Décembre 2011 Commissaire aux comptes suppléant : AUDITEX en fonction le 21 Décembre 2011 Président : LESTAVEL Thomas en fonction le 20 Avril 2012. Activité : .
Commentaires : Modification de représentant.

16/04/2012

JAL

Appointment of the social representative

 

 

Petites affiches (Les) - La Loi - Le Quotidien juridique - archives commerciales de la France


Date de décision : 12/04/2012
Société faisant l'objet d'une nomination : 538695040 - DIFI 7, 420 RUE ESTIENNE D ORVES, 92700 COLOMBES
Nominé : Monsieur Thomas LESTAVEL, 75004 PARIS 04
En la fonction de : Président

16/04/2012

JAL

Resignation / Revocation of the social representative

 

 

Petites affiches (Les) - La Loi - Le Quotidien juridique - archives commerciales de la France


Date de décision : 12/04/2012
La société 538695040 - DIFI 7, 420 RUE ESTIENNE D ORVES, 92700 COLOMBES
Fait l'objet du départ de Madame Christiane CHAPUIS

03/01/2012

Bodacc A

Création d'établissement

 

 

92 - HAUTS-DE-SEINE

GREFFE DU TRIBUNAL DE COMMERCE DE NANTERRE

1313 - 538 695 040 RCS Nanterre. DIFI 7. Forme : Société par actions simplifiée à associé unique. Administration : Président : ARDILE Christiane Commissaire aux comptes titulaire : ERNST & YOUNG AUDIT Commissaire aux comptes suppléant : AUDITEX. Capital : 25000 EUR. Adresse : 420 rue d'Estienne d'Orves, 92700 Colombes.
Origine du fonds : Création d'un fonds de commerce. Etablissement : Etablissement principal. Activité : recherche, production, transformation, distribution commercialisation de tous produits chimiques et plastiques ainsi que de leurs dérives, sous-produits divers et de tous produits Parachimiques. Adresse : .
Date de commencement de l’activité : 21/12/2011. Descriptif : . Commentaires : Immatriculation d'une personne morale (B, C, D) suite à création d'un établissement principal.

 

 

 

Company events history

 

 

 

Date

Description

08/11/2014

Disengagement of the group

08/11/2014

New subsidiarie(s) detected

08/11/2014

New ultimate parent

08/11/2014

New parent detected

25/09/2014

New collective procedure

10/09/2014

Various editing or changing

14/08/2014

Updated articles of association

14/08/2014

Minutes of general meeting of shareholders

11/08/2014

Deposit accounts notice

01/08/2014

Payment incident detected

24/07/2014

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

05/07/2014

Legal Gazette: Head Office Transfer

01/07/2014

Update of Company Head Office Identifier

24/04/2014

Various editing or changing

26/03/2014

Updated articles of association

26/03/2014

Fund deposit certificate

26/03/2014

Minutes of general meeting of shareholders

26/03/2014

Various editing or changing

26/03/2014

Amendment

22/03/2014

Collection of preferential rights for this company has been stopped by the Court

25/02/2014

Appointment/resignation of company officers

25/02/2014

Amendment

18/02/2014

Legal Gazette: Modification of the share capital

15/02/2014

Legal Gazette: Resignation / Revocation of the social representative

13/02/2014

New collective procedure

10/02/2014

Deposit accounts notice

04/02/2014

Legal Gazette: Appointment of the social representative

20/01/2014

Update Rating

20/01/2014

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

18/01/2014

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

03/01/2014

New collective procedure

31/12/2013

New accounts available

20/12/2013

New collective procedure

09/09/2013

Application and court order

24/06/2013

Application and court order

14/05/2013

Various editing or changing

24/04/2013

New collective procedure

11/04/2013

New collective procedure

10/04/2013

Appointment/resignation of company officers

09/04/2013

New collective procedure

05/04/2013

New subsidiarie(s) detected

05/04/2013

New ultimate parent

05/04/2013

New parent detected

05/04/2013

New collective procedure

04/04/2013

New collective procedure

28/03/2013

Legal Gazette: Resignation / Revocation of the social representative

27/03/2013

New collective procedure

27/03/2013

New collective procedure

22/03/2013

Collection of preferential rights activated for this company

27/02/2013

Various editing or changing

30/01/2013

Legal Gazette: Resignation / Revocation of the social representative

30/01/2013

Amendment

30/01/2013

Updated articles of association

31/12/2012

New accounts available

21/12/2012

Legal Gazette: Appointment of the social representative

29/08/2012

Sale and transfer

24/08/2012

Registration

04/08/2012

Legal Gazette: Head Office Transfer

02/08/2012

Various editing or changing

01/08/2012

Updated articles of association

01/08/2012

Amendment

26/07/2012

Legal Gazette: Head Office Transfer

25/07/2012

Updated articles of association

25/07/2012

Declaration of conformity

25/07/2012

Capital increase

25/07/2012

Partial contribution

25/07/2012

Amendment

22/07/2012

Various editing or changing

12/07/2012

Amendment

12/07/2012

New chairman (CEO, CoB)

09/07/2012

Deposit accounts notice

07/07/2012

Legal Gazette: Resignation / Revocation of the social representative

02/07/2012

Legal Gazette: Appointment of the social representative

21/06/2012

Audit or Management Report

01/06/2012

Partial contribution

01/06/2012

Updated articles of association

01/06/2012

Amendment

29/04/2012

Various editing or changing

20/04/2012

New chairman (CEO, CoB)

20/04/2012

Amendment

16/04/2012

Legal Gazette: Resignation / Revocation of the social representative

12/04/2012

Legal Gazette: Appointment of the social representative

19/01/2012

Application and court order

19/01/2012

Amendment

03/01/2012

Bodacc A : Establishment creation

21/12/2011

Articles of association

21/12/2011

Company formation

 

 

 

Establishment events history

 

 

 

Date

Description

01/07/2014

Formation of Head office (after transfer)

 

 

 

directors

 

 

Shareholder(s)

 

 

Name

K1 GROUP SAS

 

Name of representative

M DE KRASSNY ALAIN FRANÇOIS

 

Manager position

President

Date of birth

02/10/1942

 

Place of birth

NICE

 

 

 

Type

Moral person

Name at birth

 

 

 

 

 

 

 

 

 

Previous Directors

 

 

 

Manager position

Title and name

Date of Birth/Place of Birth

 

President

KLESCH CHEMICALS LTD

- - -

 

President

M ALLAN KLESCH

1/16/1947 - CLEVELAND(ETATS-UNIS D'AMERIQUE)

 

Managing director

M NICHOLAS DEKKER

7/30/1964 - DURBAN(AFRIQUE DU SUD)

 

Managing director

M EDWIN CHARLES HORNE

6/22/1955 - LONDRES(ROYAUME-UNI)

 

Managing director

M JOSHUA MORTYN NEWMAN

6/1/1979 - COLCHESTER(ROYAUME-UNI)

 

Managing director

M JOSHUA MORTYN NEWMAN

6/1/1979 - COLCHESTER(ROYAUME-UNI)

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.65

UK Pound

1

Rs.99.14

Euro

1

Rs.77.60

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.