MIRA INFORM REPORT

 

 

Report Date :

30.12.2014

 

IDENTIFICATION DETAILS

 

Name :

PRESTO STANTEST PRIVATE LIMITED

 

 

Registered Office :

C – 119, Flatted Factory Complex, Okhla Industrial Area, Phase III, New Delhi – 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.06.1997

 

 

Com. Reg. No.:

55-087892

 

 

Capital Investment / Paid-up Capital :

Rs.5.334 Millions

 

 

CIN No.:

[Company Identification No.]

U33125DL1997PTC087892

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELP06795F

 

 

PAN No.:

[Permanent Account No.]

AAACP9778K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Testing Equipments and Material Testing Equipments

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 73000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Umesh

Designation :

Accountant

Contact No.:

91-129-4272727

Date :

24.12.2014

 

 

LOCATIONS

 

Registered Office :

C – 119, Flatted Factory Complex, Okhla Industrial Area, Phase III, New Delhi – 110020, India

Tel. No.:

91-129-4085000

Fax No.:

91-129-4083111

E-Mail :

presto@vsnl.com

hemant@prestogroup.com

Website :

http://www.prestoinstruments.com

Area :

10,000 sq. ft.

Location :

Owned

Locality :

Industrial

 

 

Factory 1 :

I-42, DLF Industrial Area, Phase-1, Delhi Mathura Road, Faridabad – 121003, Haryana, India

Tel. No.:

91-129-4272727 (100 Lines)

Fax No.:

91-12-4083111

 

 

Branches 1 :

503 B, Fair Link Centre, Opposite Fame Adlabs, Behind Monginis, Off Linking Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22-42957052 / 42957053

E-Mail :

west@prestogroup.com

 

 

Branches 2 :

93, 3rd Floor, Karnani Estate 209, A.J.C. Bose Road, Kolkata – 700017, West Bengal, India  

Tel. No.:

91-33-40612012

E-Mail :

 east@prestogroup.com 

 

 

Branches 3 :

A-3,First Floor, Sri Sathya Sai Building,755, Poonamallee High Road, Kilpauk Chennai – 600010,  Tamilnadu, India

Tel. No.:

91-44-43865260

E-Mail :

south@prestogroup.com 

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Vishal Malhotra

Designation :

Whole-Time Director

Address :

House No.7, Block IV, Erose Garden Suraj Road, Charmwood Village, Faridabad – 121009, Haryana, India

Date of Birth/Age :

08.09.1972

Date of Appointment :

20.06.1997

DIN No.:

00530773

 

 

Name :

Mr. Gaurav Malhotra

Designation :

Whole-Time Director

Address :

House No.7, Block IV, Erose Garden Suraj Road, Charmwood Village, Faridabad – 121009, Haryana, India

Date of Birth/Age :

24.01.1975

Date of Appointment :

20.06.1997

DIN No.:

00530803

 

 

Name :

Mr. Anil Malhotra

Designation :

Director

Address :

House No.7, Block IV, Erose Garden Suraj Road, Charmwood Village, Faridabad – 121009, Haryana, India

Date of Birth/Age :

03.09.1944

Date of Appointment :

20.06.1997

DIN No.:

02038482

 

 

KEY EXECUTIVES

 

Name :

Mr. Umesh

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Vishal Malhotra

171100

32.08

Gaurav Malhotra

168100

31.51

Anil Malhotra

74100

13.89

Veena Malhotra

100

0.02

Kanika Malhotra

60000

11.25

Pooja Malhotra

60000

11.25

Total

533400

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Testing Equipments and Material Testing Equipments

 

 

Products :

  • Paint and Plating Testers
  • Paper and Packaging
  • Pet Bottle Testing Instrument
  • Textile Testing Instruments
  • Rubber Testing Instruments

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

·         Testing Equipments

·         Material Testing Equipments

Countries :

·         Worldwide

 

 

Imports :

 

Products :

·         Testing Equipments

·         Material Testing Equipments

Countries :

·         China

·         Russia

 

 

Terms :

 

Selling :

Cash, Advance Payment and Cheque

 

 

Purchasing :

Cash, Advance Payment and Cheque

 

 

PRODUCTION STATUS (As on 31.03.2012)

 

Particulars

 

Actual Production

Finished Goods

1651

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

 

 

 

Not Divulged

Name of the Person :

Contact No.:

Since How Long Known :

Maximum Limit Dealt :

Experience :

Remark :

 

 

Customers :

Wholesalers, End Users and Manufacturer

 

Company Name :

 

 

 

Not Divulged

Name of the Person :

Contact No.:

Since How Long Known :

Maximum Limit Dealt :

Experience :

Remark :

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Axis Bank Limited, Plot No 40, SCO Sector 7, Huda Main Market Ballabhgarh, Faridabad – 121001, Haryana, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Long Term Borrowings

 

 

Term loan

 

 

From SIDBI

1.004

1.359

 

 

 

Short Term Borrowings

 

 

From bank

 

 

Cash credit

0.000

4.989

O.D. Axis Bank limited

13.585

12.085

 

 

 

Total

14.589

18.433

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Satish Singla and Company

Chartered Accountants

Address :

1st Floor, SCO-107, Sector-17, Faridabad – 121002, Haryana, India

PAN No.:

AEZPS2994A

 

 

Membership :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

850000

Equity Shares

Rs.10/- each

Rs.8.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

533400

Equity Shares

Rs.10/- each

Rs.5.334 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.334

5.234

5.109

(b) Reserves & Surplus

20.170

16.483

13.403

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.500

0.000

Total Shareholders’ Funds (1) + (2)

25.504

22.217

18.512

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.254

1.609

2.972

(b) Deferred tax liabilities (Net)

0.760

0.708

0.395

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.638

0.475

0.245

Total Non-current Liabilities (3)

2.652

2.792

3.612

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.312

17.074

8.734

(b) Trade payables

3.918

3.476

1.829

(c) Other current liabilities

6.004

5.857

4.938

(d) Short-term provisions

2.292

1.217

0.766

Total Current Liabilities (4)

26.526

27.624

16.267

 

 

 

 

TOTAL

54.682

52.633

38.391

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

36.707

39.293

27.872

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

4.243

0.088

0.088

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.110

0.985

0.928

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

41.060

40.366

28.888

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.977

5.942

5.243

(c) Trade receivables

4.697

3.761

2.611

(d) Cash and cash equivalents

1.487

1.016

0.770

(e) Short-term loans and advances

1.447

1.526

0.850

(f) Other current assets

0.014

0.022

0.029

Total Current Assets

13.622

12.267

9.503

 

 

 

 

TOTAL

54.682

52.633

38.391

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

110.143

84.305

76.415

 

 

Other Income

4.958

2.671

1.719

 

 

TOTAL                                              (A)

115.101

86.976

78.134

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

68.159

53.096

51.221

 

 

Changes in inventories of finished goods, workinprogress and StockinTrade

 

(0.905)

(0.123)

 

 

Employee Benefit Expense

 

17.479

12.992

 

 

Other Expenses

 

7.983

6.717

 

 

TOTAL                                              (B)

104.387

77.653

70.807

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

10.714

9.323

7.327

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.408

2.087

1.424

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

8.306

7.236

5.903

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

3.617

3.346

2.600

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

4.689

3.890

3.303

 

 

 

 

 

Less

TAX                                                                  (H)

1.402

1.184

1.039

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.287

2.706

2.264

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

16.723

20.636

13.732

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

5.184

5.776

3.191

 

TOTAL IMPORTS

5.184

5.776

3.191

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.00

4.00

4.43

 

Expected Sales (2014-2015): Rs.120.000

 

The above information has been parted by Mr. Umesh (Accountant)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

2.98

3.21

2.96

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

9.73

11.06

9.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.30

7.40

8.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.18

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.61

0.84

0.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.51

0.44

0.58

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

5.109

5.234

5.334

Reserves & Surplus

13.403

16.483

20.170

Share Application money pending allotment

0.000

0.500

0.000

Net worth

18.512

22.217

25.504

 

 

 

 

long-term borrowings

2.972

1.609

1.254

Short term borrowings

8.734

17.074

14.312

Total borrowings

11.706

18.683

15.566

Debt/Equity ratio

0.632

0.841

0.610

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

76.415

84.305

110.143

 

 

10.325

30.648

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

76.415

84.305

110.143

Profit

2.264

2.706

3.287

 

2.96%

3.21%

2.98%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

Note: The Registered Office of the company has been shifted from C-117, F.F. Complex, Okhla Industrial Area, Phase III, New Delhi – 110020, India to the present address w.e.f. 01.09.2013

 

 

FINANCIAL AND BUSINESS PERFORMANCES:

 

During the year subject achieved revenue of Rs.115.100 Millions in comparison to Rs.84.300 Millions made in last year. Subject made profit of Rs. 3.290 Millions during the year in comparison to Rs. 2.700 Millions made in last year. Despite of changing economic scenario subject was able to have profitable growth during the year.

 

 

 

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Millions

31.03.2013

Rs. In Millions

Long Term Borrowings

 

 

Vishal Malhotra

0.250

0.250

 

 

 

Short Term Borrowings

 

 

O.D. Account

0.727

12.085

 

 

 

Total

0.977

12.335

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10420684

28/03/2013

19,000,000.00

AXIS BANK LIMITED

PLOT NO 40, SCO SECTOR 7, HUDA MAIN MARKET BALLABHGARH, FARIDABAD, HARYANA - 121001, INDIA

B73447567

2

10391268

04/12/2012

2,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

N.H 5-R/2, NEELAM BADSHAH KHAN ROAD, N I T, FARIDABAD, HARYANA - 121001, INDIA

B63866735

 

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.65

UK Pound

1

Rs.99.14

Euro

1

Rs.77.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

SNJ

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.