MIRA INFORM REPORT

 

 

Report Date :

30.12.2014

 

IDENTIFICATION DETAILS

 

Name :

TAL MANUFACTURING SOLUTIONS LIMITED (w.e.f. 30.01.2002)

 

 

Formerly Known As :

TELCO AUTOMATION LIMITED

 

 

Registered Office :

PDO Building, Tata Motors Campus, Chinchwad, Pune – 411033, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.03.2000

 

 

Com. Reg. No.:

11-130290

 

 

Capital Investment / Paid-up Capital :

Rs.650.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29100PN2000PLC130290

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCT1342E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the manufacturing of capital goods (including parts thereof) and services in respect thereof.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘TATA MOTORS LIMITED’. It is an established company having satisfactory track record.

 

The Company has incurred accumulated loss during financial year 2014.

 

However, the rating takes into consideration strong financial and managerial support that company receives from parent company and decent capital base of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong parent company support, the company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

A (Long Term Rating)

Rating Explanation

Adequate degree of safety and low credit risk

Date

18.12.2014

 

Rating Agency Name

CRISIL

Rating

A1 (Short Term Rating)

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

18.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sandeep Ingle

Designation :

Accounts Head

Contact No.:

91-20-66135509

Date :

27.09.2014

 

 

LOCATIONS

 

Registered Office/ Corporate Office/ Facory 1 :

PDO Building, Tata Motors Campus, Chinchwad, Pune – 411033, Maharashtra, India

Tel. No.:

91-20-66135509/ 5550/ 5510

Fax No.:

91-20-66136318/ 66135404

E-Mail :

tal@tal.co.in

anil.ketkar@tal.co.in

kavita.jain@tal.co.in

Website :

http://www.tal.co.in

 

 

Factory 2 :

Aerospace Division, Sector-3, Kalkuhi Village, Mihan SEZ, Nagpur – 441 108, Maharashtra, India

 

 

Regional Office (South) :

Tata Motor Office, 7th floor, Kasi Arcade, 116, Theyagaraya Road, T. Nagar, Chennai – 600 017, Tamilnadu, India

Tel. No.:

91-44-28153815

 

 

Regional Office (North) :

Tata Motor Office, No.1, Ghazipur Industrial Area, Patpargani, New Delhi – 110 096, India

Tel. No.:

91-11-22232033

 

 

DIRECTORS

 

As on 26.07.2014

 

Name :

Mr. Satish Bhaskar Pradhan

Designation :

Director

Address :

Flat No.173, Apsara Housing Society, NCPA Complex, Nariman Point, Mumbai - 400 021, Maharashtra, India

Date of Birth/Age :

04.01.1955

Qualification :

Masters in History from Delhi University

Date of Appointment :

08.08.2001

DIN No. :

00175969

 

 

Name :

Mr. Niranjan Shankar Kulkarni

Designation :

Director

Address :

221, Falcons Crest, Tata Colony, P.T. Road, Parel,  Mumbai – 400 012, Maharashtra, India

Date of Birth/Age :

25.06.1956

Qualification :

Mechanical Engineer from Pune University and PGDM from AIMA

Date of Appointment :

24.07.2009

DIN No. :

02667029

 

 

Name :

Mr. Satish Balkrishna Borwankar

Designation :

Additional Director

Address :

Fl N. 22, Viola S No. 118/3-5, Warje, Near Cipla Hospital, Kothrud, Pune – 411052, Maharashtra, India 

Date of Birth/Age :

15.07.1952

Date of Appointment :

06.07.2013

DIN No. :

01793948

 

 

Name :

Mr. Rajesh Gobindram Khatri

Designation :

Whole-Time Director

Address :

Frangipani, 5 B.J. Road, Sadhu Vaswani Chowk, Behind Hotel Woodland, Pune – 411001, Maharashtra, India 

Date of Birth/Age :

11.07.1962

Qualification :

B.E. in Production Engineering.

Date of Appointment :

06.07.2013

PAN No.:

AAFPK1960N

DIN No. :

03620093

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Ingle

Designation :

Accounts Head

 

 

Name :

Mr. Ajay Mahajan

Designation :

Divisional Manager

 

 

Name :

Ms. Kavita Sethi Jain

Designation :

Secretary

Address :

J-703, Queens Town, Near Lokmanya Hospital, Chinchwad, Pune – 411 019, Maharashtra, India

Date of Birth/Age :

06.04.1970

Date of Appointment :

15.04.2008

PAN No.:

ALOPS1417J

 

 

MAJOR SHAREHOLDERS

 

As on 26.07.2014

 

Names of Shareholders

No. of Shares

Tata Motors Limited, India

64999930

Tata Motors Limited, India jointly with Ravi Kant

10

Tata Motors Limited, India jointly with Sethna K Hoshang

10

Tata Motors Limited, India jointly with Atam P. Arya

20

Tata Motors Limited, India jointly with C.R. Ramakrishnan

10

Tata Motors Limited, India jointly with Patel Vispi

10

Tata Motors Limited, India jointly with Pisharody Ravindra

10

Total

65000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.07.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacturing of capital goods (including parts thereof) and services in respect thereof.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

 

Banker Name

Union Bank of India

Branch Address

Kasarwadi Branch, Pune - 411034, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Banker Name

State Bank of India

Branch Address

Industrial Finance Branch, "Tara Chambers" 2nd floor, Pune-Mumbai Highway, Near Mari Aai Police Chowky Wakdewadi, Pune - 411003, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Banker Name

HDFC Bank Limited

Branch Address

HDFC Bank Housesenapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

6.349

0.000

Total

6.349

0.000

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, DR. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra,  India

PAN No.:

AABFD7919A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Tata Motors Limited

CIN No.:L28920MH1945PLC004520

 

 

Fellow Subsidiary Company  :

  • TML Drivelines Limited

CIN No.: U34100MH2000PLC124874

 

  • Tata Marcopolo Motors Limited

CIN No.:U34101MH2006PLC164771

 

  • Tata Technologies Limited

CIN No.:U72200PN1994PLC013313

 

 

CAPITAL STRUCTURE

 

After 26.07.2014

 

Authorised Capital : Rs. 1200.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 650.000 Millions

 

 

As on 26.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90000000

Equity Shares

Rs.10/- each

Rs.900.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

65000000

Equity Shares

Rs.10/- each

Rs.650.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

650.000

650.000

650.000

(b) Reserves & Surplus

(127.159)

196.735

417.150

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

522.841

846.735

1067.150

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

12.892

17.256

23.800

(d) long-term provisions

99.254

103.826

64.133

Total Non-current Liabilities (3)

112.146

121.082

87.933

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.349

0.000

134.308

(b) Trade payables

420.333

375.969

482.048

(c) Other current liabilities

1041.836

1177.149

784.811

(d) Short-term provisions

20.042

21.811

61.018

Total Current Liabilities (4)

1488.560

1574.929

1462.185

 

 

 

 

TOTAL

2123.547

2542.746

2617.268

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

426.923

289.608

323.574

(ii) Intangible Assets

14.112

19.518

11.673

(iii) Capital work-in-progress

279.762

223.793

326.607

(iv) Intangible assets under development

1.151

0.000

6.689

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

154.524

133.960

146.901

(e) Other Non-current assets

3.500

3.500

19.015

Total Non-Current Assets

879.972

670.379

834.459

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

454.188

428.061

467.810

(c) Trade receivables

416.532

456.996

561.021

(d) Cash and cash equivalents

25.531

48.408

74.685

(e) Short-term loans and advances

207.838

605.112

135.608

(f) Other current assets

139.486

333.790

543.685

Total Current Assets

1243.575

1872.367

1782.809

 

 

 

 

TOTAL

2123.547

2542.746

2617.268

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1248.287

1751.457

2188.563

 

 

Other Income

65.320

234.526

433.158

 

 

TOTAL                                     (A)

1313.607

1985.983

2621.721

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

870.759

1209.263

1665.921

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

31.107

3.429

(93.071)

 

 

Employee benefit expense

437.255

550.577

479.554

 

 

Other expenses

249.617

390.089

348.942

 

 

TOTAL                                     (B)

1588.738

2153.358

2401.346

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(275.131)

(167.375)

220.375

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.063

3.998

44.647

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(282.194)

(171.373)

175.728

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

41.700

48.604

44.833

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(323.894)

(219.977)

130.895

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.437

25.566

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(323.894)

(220.414)

105.329

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

196.376

417.150

349.593

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

0.000

0.000

32.500

 

 

Tax on Dividend

0.000

0.000

5.272

 

BALANCE CARRIED TO THE B/S

(127.518)

196.736

417.150

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

142.300

87.743

65.158

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

(4.98)

(3.39)

1.62

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(25.95)

(12.58)

4.81

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(22.04)

(9.56)

10.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(17.58)

(9.49)

5.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.62)

(0.26)

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.00

0.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.84

1.19

1.22

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

650.000

650.000

650.000

Reserves & Surplus

417.150

196.735

(127.159)

Net worth

1067.150

846.735

522.841

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

134.308

0.000

6.349

Total borrowings

134.308

0.000

6.349

Debt/Equity ratio

0.126

0.000

0.012

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2188.563

1751.457

1248.287

 

 

(19.972)

(28.729)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2188.563

1751.457

1248.287

Profit

105.329

(220.414)

(323.894)

 

4.81%

(12.58%)

(25.95%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note:

The registered office of the company has been shifted from C/O Tata Motors Limited, 3rd Floor, Nanavati Mahalaya, 18 Homi, Mody Stree, Hutatma Chowk, Mumbai-400001, Maharashtra, India to present address w.e.f. 03.04.2007

 

OPERATIONS AND PERFORMANCE

 

The Company achieved total revenue of Rs. 1313.600 Millions during the year under review as compared to Rs. 1986.000 Millions for the previous year. The company suffered a loss of Rs. 323.900 Millions as compared to previous year?s loss of Rs. 2204 Lakhs. The significant decline in volumes as\well as pressure on profit margin has affected the profitability of the Company.

 

INDUSTRIALS DIVISION

 

The year was marked with unabated economic slowdown with the Index of Industrial Production (IIP) touching decade low figures with manufacturing output contracting 0.7% in April-Feb period (as against 1% growth in the previous year). Indias growth further decelerated as a slump in industry and investment spread to consumption and exports. Though inflation and the fiscal deficit were reined in, the current account deficit rose to a record high.

 

Delays in resolving structural impediments to growth were compounded by a global trade slowdown. Economic growth in fiscal year 2013-14

decelerated to 4.7% from 5% in FY 2012-13. The steep fall in the rupee has further impacted industrial investments and output.

 

Automobile industry and Capital Goods have seen the sharpest declines. While the Auto sector has grown by 3.5%, the passenger cars and commercial vehicles have had a negative growth of (5%) and (21%) respectively. With a large dependence on these sectors, the Company could achieve an order booking (excluding excise duty) of Rs 1190.000 Millions, a decrease of 27% YoY for the Industrials division. The loss in the Industrials division was Rs 36 Crs - restricted to the same levels as the previous year despite the significant (34%) drop in revenues.

 

 

The volatile foreign exchange situation with about 10% depreciation of rupee during the year against major international currencies such as dollar & euro also resulted in higher material costs and had a 1.8% negative impact on the margins.

 

The Companys thrust on cost reduction and improving operational efficiency resulted in 19% reduction of fixed cost YoY, driven by right-sizing and lean initiatives. These efforts have helped the Company to restrict the loss, despite lower revenues.

 

With focused efforts, the Company was able to reduce its working capital levels, thereby minimizing its borrowing costs.

 

Continued thrust on improvement in quality and reliability and introduction of new models enabled the Machine Tool Division (MTD) to gain 42% (v/s 35% in the previous year) of its orders from OEMs and Tier 1 customers. The MTD successfully launched its VTL based on technology from Maus, Italy.

 

In the Fluid Power business, the front end cylinders were successfully launched after extensive trials and testing. The 57cc Gear Pumps are under Validation.

 

The Projects business has been restructured and consolidated in to a single  Integrated Manufacturing Solution? business. Several new business development initiatives including smart tooling, prototype build, refurbishment of existing paint shops, etc. have been identified and are being actively implemented. Organizational changes to achieve effective project management have been effected. Initiatives were taken for design optimization and out sourcing to reduce the procurement costs. The company decided to exit the loss making Car Parking business.

 

The Company, along with TML, has successfully completed development of Wheeled Armored Platform (WHAP) Hull in a record time of 2 months.

 

 

OUTLOOK

 

With the expectations of a stable and decisive government post elections, India s economic outlook for 2014-15 looks better than the current fiscal year due to resurgence in exports, global economic revival and moderation in inflation. However, a below normal monsoon could prove to be spoil sport and reign in higher interest rates.

 

In line with its Strategic Plan 2020, Low Cost Automation, Aerospace and Integrated Manufacturing Solutions will be the key growth engines for the Company.

 

The Company has embarked on its project for design and manufacture of a low cost robot. The first prototype will be built and put for validation in Q1 FY15 ? commercial production for which is targeted for Q4? FY15.

 

With a projected 5% CAGR long-term growth in commercial aircrafts, the Aerospace segment continues to offer good growth opportunities. The OEM and Tier-1 companies are keen to source their requirements - parts, assemblies and tooling, from India to leverage low-cost advantage and fulfill offset obligations. Given the stringent quality demands and the associated high penalties and contractual obligations, not many companies in India seem to be ready.

 

The company has taken proactive steps to exploit the growing opportunity in Aerospace. The revenues from the dedicated facility at Nagpur are expected to grow exponentially as the production rate gets ramped up.

 

Intensified business development efforts to grow and leverage opportunities with major international customers based on long term partnering is likely to be reflected in long term contracts being awarded to your Company in the near future. Collaborative efforts with other TATA Group companies are also likely to generate good business opportunities, especially for Tooling and Ground Support Equipment. These will be laying the foundation for the growth of the Sheet Metal and Assembly operations from the Generic facility.

 

 

The Company continues its efforts to reduce its dependence on the cyclical Auto sector by extending its offerings to other sectors like Railways, Construction Equipment and Pharmaceuticals and focusing on offering Integrated Manufacturing Solutions in place of discreet selling of equipment alone. New business development initiatives undertaken by the company are expected to yield results.

 

There exists an opportunity to garner a higher share of business by collaborating with Group companies (in addition to TML).

 

The WHAP is expected to generate good business opportunity for the Company in future.

 

Continued thrust on cost reduction will be key to survival. Manpower right-sizing and restructuring are expected to provide full benefits during

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

 

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10177946

17/09/2009

540,000,000.00

STATE BANK OF INDIA INDUSTRIAL FINANCE BRANCH

"TARA CHAMBERS"2ND FLOOR, PUNE-MUMBAI HIGHWAY, NE 
AR MARI AAI POLICE CHOWKY WAKDEWADI, PUNE, MAHARAS 
HTRA - 411003, INDIA

A70540620

2

10159428

09/08/2011 *

20,000,000.00

UNION BANK OF INDIA LIMITED

KASARWADI BRANCH, KASARWADI, PUNE, MAHARASHTRA - 
411034, INDIA

B18895474

3

80037157

01/06/2011 *

280,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B14870216

4

90143173

30/06/2009 *

165,000,000.00

UNION BANK OF INDIA

KASARWADI BRANCH, PUNE, MAHARASHTRA - 411034, INDI 
A

A66272667

 

* Date of charge modification

 

 

FIXED ASSETS:

 

Tangible Assets

v  Leasehold Land

v  Plant and Machinery

v  Office Equipment

v  Furniture and Fixtures

v  Vehicles

Intangible Assets

v  Software

v  Technical Knowhow

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.65

UK Pound

1

Rs. 99.14

Euro

1

Rs. 77.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

3

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.