MIRA INFORM REPORT

 

 

Report Date :

31.12.2014

 

IDENTIFICATION DETAILS

 

Name :

REINZ-DICHTUNGS-GMBH

 

 

Registered Office :

Reinzstr. 3-7, D 89233 Neu-Ulm Post Box: 19 09, D 89209 Neu-Ulm

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

19.08.2003

 

 

Legal Form :

Private limited company

 

 

Line of Business :

·         Manufacture of other parts and accessories for motor vehicles

·         Wholesale trade in motor vehicle parts and accessories

 

 

No. of Employee :

1079

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2014

 

Country Name

Previous Rating

(30.06.2014)

Current Rating

(30.09.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA

 


Company name & address

 

REINZ-Dichtungs-GmbH

 

Reinzstr. 3-7

D 89233 Neu-Ulm

Post Box:

19 09, D 89209 Neu-Ulm

Telephone:0731/70460

Telefax:  0731/719089

Homepage: www.reinz.de

E-mail:   reinz.info@dana.com

 

 

Company Status     

 

Active

 

 

VAT no            

 

DE204253680

 

Company status 

 

LEGAL FORM           Private limited company

Date of foundation:  1947

Shareholders'

agreement:           07.08.2003

Registered on:       19.08.2003

Commercial Register: Local court 87700 Memmingen

under:               HRB 11896

 

Share capital:                          EUR          5,270,000.00

 

Shareholder:

                     Dana Holding GmbH

                     Reinzstr. 3-7

                     D 89233 Neu-Ulm

                     Legal form: Private limited company

                     Share capital:     EUR          2,050,500.00

                     Share:             EUR          4,995,500.00

                     Registered on: 16.11.1999

                     Reg. data: 87700 Memmingen, HRB 10739

                     Control and profit transfer agreement

Shareholder:

                     DANA Corporation

                     USA  Toledo, Ohio

                     Legal form: Other legal form

                     Share:             EUR            270,000.00

Shareholder:

                     DANA GmbH

                     Reinzstr. 3-7

                     D 89233 Neu-Ulm

                     Legal form: Private limited company

                     Share capital:     EUR          7,669,378.22

                     Share:             EUR              4,500.00

                     Registered on: 14.08.1996

                     Reg. data: 87700 Memmingen, HRB 7490

Manager:

                     Eric Jacq

                     D 89233 Neu-Ulm

                     having sole power of representation

                     born: 01.09.1960

Manager:

                     Dan Constantin Stefanoiu

                     CH  Oberägeri

                     born: 06.05.1962

                     Nationality: Swiss

Proxy:

                     Martin Federolf

                     Schantinistr. 7

                     D 89233 Neu-Ulm

                     authorized to jointly represent the company

                     born: 06.09.1955

                     Marital status: married

Proxy:

                     Brigitte Bader

                     D 89231 Neu-Ulm

                     authorized to jointly represent the company

                     born: 01.09.1959

Proxy:

                     Olivier Lassurguere

                     D 89073 Ulm

                     authorized to jointly represent the company

                     born: 08.03.1969

Proxy:

                     Ulrich Semler

                     Trollingerweg 20

                     D 89075 Ulm

                     authorized to jointly represent the company

                     born: 24.10.1968

Proxy:

                     Oliver Frasch

                     D 89134 Blaustein

                     authorized to jointly represent the company

                     born: 31.10.1969

 

 

COMPANY HISTORY

 

18.11.1947 - 19.08.1999  Reinz-Dichtungs-GmbH (AG Memmingen, HRB 6564)

                         Reinzstr. 3-7 OT Offenhausen

                         D 89233 Neu-Ulm

                         Private limited company

19.08.1999 - 19.08.2003  Reinz-Dichtungs-GmbH & Co.KG.

                         Reinzstr. 3-7 OT Offenhausen

                         D 89233 Neu-Ulm

                         Ltd partnership with priv. ltd. company

                         as general partner

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

29320   Manufacture of other parts and accessories for motor vehicles

 

Secondary industrial sector

45310   Wholesale trade in motor vehicle parts and accessories

 

 

FINANCIAL INFORMATION

 

Payment experience:  cash discount/within agreed terms

 

Negative information: We have no negative information at hand.

 

Balance sheet year:  2013

 

 

REAL ESTATE

 

Type of ownership:         proprietor

Share:                           100.00 %

Address                        Reinzstr. 3-7 OT Offenhausen

                                    D 89233 Neu-Ulm

 

Type of ownership:         Tenant

Address                        Reinzstr. 3-7

                                    D 89233 Neu-Ulm

 

Land register documents were not available.

 

 

BANKERS

 

DEUTSCHE BANK, 89231 NEU-ULM

Sort. code: 63070088, Account no.: 176362

BIC: DEUTDESS630, IBAN: DE25630700880017636200

 

 

FINANCIAL FIGURES

 

Turnover:            2012               EUR        236,524,710.00

                     2013               EUR        242,971,792.00

Profit:              2012               EUR         18,397,717.00

                     2013               EUR         20,844,171.00

further business figures:

Ac/ts receivable:                       EUR        140,774,492.00

Liabilities:                            EUR         39,395,073.00

Employees:                                                  1,079

- thereof permanent staff:                                  1,079

 

Control and profit transfer agreement to:

                     Dana Holding GmbH

                     Reinzstr. 3-7

                     D 89233 Neu-Ulm

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2013 - 31.12.2013

Equity ratio [%]:                                     46.16

Liquidity ratio:                                        7.61

Return on total capital [%]:                     10.13

 

Balance sheet ratios 01.01.2012 - 31.12.2012

Equity ratio [%]:                                     44.90

Liquidity ratio:                                        6.59

Return on total capital [%]:                     8.93

 

Balance sheet ratios 01.01.2011 - 31.12.2011

Equity ratio [%]:                                     47.21

Liquidity ratio:                                        7.64

Return on total capital [%]:                     11.11

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                                     43.02

Liquidity ratio:                                        8.35

Return on total capital [%]:                     9.72

 

Equity ratio

 

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

 

Liquidity ratio

 

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

 

Return on total capital

 

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

 

Type of balance sheet:                        Company balance sheet

 

Financial year:                                    01.01.2013 - 31.12.2013

 

ASSETS                                  EUR        205,979,899.00

 Fixed assets                           EUR         43,379,917.00

  Intangible assets                     EUR            480,719.00

  Tangible assets                       EUR         34,239,281.00

  Financial assets                      EUR          8,659,917.00

   Other / unspecified financial assets EUR          8,659,917.00

 Current assets                         EUR        162,321,765.00

  Stocks                                EUR         21,514,255.00

   Raw materials, consumables and

   supplies                             EUR          3,245,606.00

   Finished goods / work in progress    EUR         18,268,649.00

  Accounts receivable                   EUR        140,774,492.00

   Trade debtors                        EUR         14,103,176.00

   Amounts due from related companies   EUR        126,559,350.00

   Other debtors and assets             EUR            111,966.00

  Liquid means                          EUR             33,018.00

 Remaining other assets                 EUR            278,217.00

  Accruals (assets)                     EUR            278,217.00

 

LIABILITIES                             EUR        205,979,899.00

 Shareholders' equity                   EUR         74,350,011.00

  Capital                               EUR          5,270,000.00

   Subscribed capital (share capital)   EUR          5,270,000.00

  Reserves                              EUR         69,080,011.00

   Capital reserves                     EUR         69,080,011.00

 Provisions                             EUR         92,234,815.00

  Pension provisions and comparable

  provisions                            EUR         73,069,255.00

  Other / unspecified provisions        EUR         19,165,560.00

 Liabilities                            EUR         39,395,073.00

  Other liabilities                     EUR         39,395,073.00

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR         13,883,292.00

   Liabililties due to related companiesEUR         24,363,145.00

   Unspecified other liabilities        EUR          1,148,636.00

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR        242,971,792.00

 Inventory change + own costs (+/-)     EUR            749,608.00

  Inventory change (+/-)                EUR            744,929.00

  Capitalised own costs                 EUR              4,679.00

 Other operating income                 EUR          2,863,657.00

 Cost of materials                      EUR        119,272,882.00

  Raw materials and supplies, purchased

  goods                                 EUR        115,795,734.00

  Purchased services                    EUR          3,477,148.00

 Gross result (+/-)                     EUR        127,312,175.00

 Staff expenses                         EUR         63,864,658.00

  Wages and salaries                    EUR         51,699,780.00

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR         12,164,878.00

 Total depreciation                     EUR          6,629,275.00

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR          6,629,275.00

 Other operating expenses               EUR         33,291,146.00

 Operating result from continuing

 operations                             EUR         23,527,096.00

 Result from participating interests

 (+/-)                                  EUR            102,008.00

  Expenses / income from participations EUR            102,008.00

   Income from related companies        EUR            102,008.00

 Interest result (+/-)                  EUR         -2,701,765.00

  Interest and similar income           EUR          2,239,591.00

   thereof from related companies       EUR          2,089,558.00

  Interest and similar expenses         EUR          4,941,356.00

   thereof paid to related companies    EUR              5,797.00

 Financial result (+/-)                 EUR         -2,599,757.00

 Result from ordinary operations (+/-)  EUR         20,927,339.00

 Expenses for transfer of profits to a

 parent company                         EUR         20,844,171.00

 Other taxes / refund of taxes          EUR            -83,168.00

 Tax (+/-)                              EUR            -83,168.00

 Annual surplus / annual deficit        EUR                  0.00

 

 

Type of balance sheet:                                    Company balance sheet

 

Financial year:                                                01.01.2012 - 31.12.2012

 

ASSETS                                  EUR        206,284,694.00

 Fixed assets                           EUR         43,769,300.00

  Intangible assets                     EUR            533,998.00

   Other / unspecified intangible assetsEUR            533,998.00

  Tangible assets                       EUR         34,970,989.00

   Other / unspecified tangible assets  EUR         34,970,989.00

  Financial assets                      EUR          8,264,313.00

   Other / unspecified financial assets EUR          8,264,313.00

 Current assets                         EUR        162,263,566.00

  Stocks                                EUR         22,599,072.00

   Raw materials, consumables and

   supplies                             EUR          3,420,545.00

   Finished goods / work in progress    EUR         19,178,527.00

  Accounts receivable                   EUR        139,658,197.00

   Trade debtors                        EUR         11,066,877.00

   Amounts due from related companies   EUR        128,400,083.00

   Other debtors and assets             EUR            191,237.00

  Liquid means                          EUR              6,297.00

 Remaining other assets                 EUR            251,827.00

  Accruals (assets)                     EUR            251,827.00

 Difference assets / liabilities        EUR                  1.00

 

LIABILITIES                             EUR        206,284,694.00

 Shareholders' equity                   EUR         74,350,011.00

  Capital                               EUR          5,270,000.00

   Subscribed capital (share capital)   EUR          5,270,000.00

  Reserves                              EUR         69,080,011.00

   Capital reserves                     EUR         69,080,011.00

 Provisions                             EUR         92,317,343.00

  Pension provisions and comparable

  provisions                            EUR         71,506,631.00

  Other / unspecified provisions        EUR         20,810,712.00

 Liabilities                            EUR         39,617,340.00

  Other liabilities                     EUR         39,617,340.00

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR         13,801,984.00

   Liabililties due to related companiesEUR         24,510,081.00

   Unspecified other liabilities        EUR          1,305,275.00

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR        236,524,710.00

 Inventory change + own costs (+/-)     EUR            128,605.00

  Inventory change (+/-)                EUR            128,605.00

 Other operating income                 EUR          2,871,195.00

 Cost of materials                      EUR        117,034,317.00

  Raw materials and supplies, purchased

  goods                                 EUR        113,424,725.00

  Purchased services                    EUR          3,609,592.00

 Gross result (+/-)                     EUR        122,490,193.00

 Staff expenses                         EUR         63,745,817.00

  Wages and salaries                    EUR         50,679,580.00

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR         13,066,237.00

 Total depreciation                     EUR          6,479,289.00

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR          6,479,289.00

 Other operating expenses               EUR         33,243,830.00

 Operating result from continuing

 operations                             EUR         19,021,257.00

 Result from participating interests

 (+/-)                                  EUR            158,070.00

  Expenses / income from participations EUR            158,070.00

   Income from related companies        EUR            158,070.00

 Interest result (+/-)                  EUR           -715,418.00

  Interest and similar income           EUR          3,689,617.00

   thereof from related companies       EUR          3,543,264.00

  Interest and similar expenses         EUR          4,405,035.00

   thereof paid to related companies    EUR              8,079.00

 Financial result (+/-)                 EUR           -557,348.00

 Result from ordinary operations (+/-)  EUR         18,463,909.00

 Expenses for transfer of profits to a

 parent company                         EUR         18,397,717.00

 Other taxes / refund of taxes          EUR            -66,192.00

 Tax (+/-)                              EUR            -66,192.00

 Annual surplus / annual deficit        EUR                  0.00


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.74

UK Pound

1

Rs.98.87

Euro

1

Rs.77.32

 

INFORMATION DETAILS

 

Analysis Done by :

RSM

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.