|
Report Date : |
31.12.2014 |
IDENTIFICATION DETAILS
|
Name : |
REINZ-DICHTUNGS-GMBH |
|
|
|
|
Registered Office : |
Reinzstr. 3-7, D 89233 Neu-Ulm Post Box: 19 09, D 89209 Neu-Ulm |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
19.08.2003 |
|
|
|
|
Legal Form : |
Private limited company |
|
|
|
|
Line of Business : |
· Manufacture of other parts and accessories for motor vehicles · Wholesale trade in motor vehicle parts and accessories |
|
|
|
|
No. of Employee : |
1079 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2014
|
Country Name |
Previous Rating (30.06.2014) |
Current Rating (30.09.2014) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
The German economy - the fifth largest economy in the world
in PPP terms and
|
Source
: CIA |
REINZ-Dichtungs-GmbH
Reinzstr. 3-7
D 89233 Neu-Ulm
Post Box:
19 09, D 89209 Neu-Ulm
Telephone:0731/70460
Telefax:
0731/719089
Homepage: www.reinz.de
E-mail:
reinz.info@dana.com
Active
DE204253680
LEGAL FORM Private limited company
Date of foundation: 1947
Shareholders'
agreement: 07.08.2003
Registered on: 19.08.2003
Commercial Register: Local court 87700
Memmingen
under: HRB 11896
Share capital: EUR 5,270,000.00
Shareholder:
Dana Holding GmbH
Reinzstr. 3-7
D 89233 Neu-Ulm
Legal form: Private
limited company
Share capital: EUR 2,050,500.00
Share: EUR 4,995,500.00
Registered on: 16.11.1999
Reg. data: 87700 Memmingen,
HRB 10739
Control and profit
transfer agreement
Shareholder:
DANA Corporation
Legal form: Other legal
form
Share: EUR 270,000.00
Shareholder:
DANA GmbH
Reinzstr. 3-7
D 89233 Neu-Ulm
Legal form: Private
limited company
Share capital: EUR 7,669,378.22
Share: EUR 4,500.00
Registered on: 14.08.1996
Reg. data: 87700
Memmingen, HRB 7490
Manager:
Eric Jacq
D 89233 Neu-Ulm
having sole power of
representation
born: 01.09.1960
Manager:
Dan Constantin Stefanoiu
CH Oberägeri
born: 06.05.1962
Nationality: Swiss
Proxy:
Martin Federolf
Schantinistr. 7
D 89233 Neu-Ulm
authorized to jointly
represent the company
born: 06.09.1955
Marital status: married
Proxy:
Brigitte Bader
D 89231 Neu-Ulm
authorized to jointly
represent the company
born: 01.09.1959
Proxy:
Olivier Lassurguere
D 89073
authorized to jointly
represent the company
born: 08.03.1969
Proxy:
Ulrich Semler
Trollingerweg 20
D 89075
authorized to jointly
represent the company
born: 24.10.1968
Proxy:
Oliver Frasch
D 89134 Blaustein
authorized to jointly
represent the company
born: 31.10.1969
18.11.1947 - 19.08.1999 Reinz-Dichtungs-GmbH (AG Memmingen, HRB 6564)
Reinzstr. 3-7 OT
Offenhausen
D 89233 Neu-Ulm
Private limited
company
19.08.1999 - 19.08.2003 Reinz-Dichtungs-GmbH & Co.KG.
Reinzstr. 3-7 OT
Offenhausen
D 89233 Neu-Ulm
Ltd partnership with priv.
ltd. company
as general partner
Main industrial sector
29320
Manufacture of other parts and accessories for motor vehicles
Secondary industrial sector
45310
Wholesale trade in motor vehicle parts and accessories
Payment experience: cash discount/within agreed terms
Negative information: We have no negative
information at hand.
Balance sheet year: 2013
Type of ownership: proprietor
Share: 100.00 %
Address Reinzstr.
3-7 OT Offenhausen
D 89233 Neu-Ulm
Type of ownership: Tenant
Address Reinzstr.
3-7
D 89233 Neu-Ulm
Land register documents were not available.
DEUTSCHE BANK, 89231 NEU-ULM
Sort. code: 63070088, Account no.: 176362
BIC: DEUTDESS630, IBAN: DE25630700880017636200
Turnover:
2012 EUR 236,524,710.00
2013 EUR 242,971,792.00
Profit:
2012 EUR 18,397,717.00
2013 EUR 20,844,171.00
further business figures:
Ac/ts receivable: EUR 140,774,492.00
Liabilities: EUR 39,395,073.00
Employees:
1,079
- thereof permanent staff: 1,079
Control and profit transfer agreement to:
Dana Holding GmbH
Reinzstr. 3-7
D 89233 Neu-Ulm
Balance sheet ratios 01.01.2013 - 31.12.2013
Equity ratio [%]: 46.16
Liquidity ratio: 7.61
Return on total capital [%]: 10.13
Balance sheet ratios 01.01.2012 - 31.12.2012
Equity ratio [%]: 44.90
Liquidity ratio: 6.59
Return on total capital [%]: 8.93
Balance sheet ratios 01.01.2011 - 31.12.2011
Equity ratio [%]: 47.21
Liquidity ratio: 7.64
Return on total capital [%]: 11.11
Balance sheet ratios 01.01.2010 - 31.12.2010
Equity ratio [%]: 43.02
Liquidity ratio: 8.35
Return on total capital [%]: 9.72
The equity ratio indicates the portion of the
equity as compared to the total capital. The higher the equity ratio, the
better the economic stability (solvency) and thus the financial autonomy of a company.
The liquidity ratio shows the proportion
between adjusted receivables and net liabilities. The higher the ratio, the
lower the company's financial dependancy from external creditors.
The return on total capital shows the
efficiency and return on the total capital employed in the company. The higher
the return on total capital, the more economically does the company work with
the invested capital.
Type of balance sheet:
Company balance sheet
Financial year: 01.01.2013 -
31.12.2013
ASSETS EUR 205,979,899.00
Fixed
assets EUR 43,379,917.00
Intangible
assets EUR 480,719.00
Tangible
assets EUR 34,239,281.00
Financial
assets EUR 8,659,917.00
Other /
unspecified financial assets EUR
8,659,917.00
Current
assets EUR 162,321,765.00
Stocks EUR 21,514,255.00
Raw
materials, consumables and
supplies
EUR 3,245,606.00
Finished
goods / work in progress EUR 18,268,649.00
Accounts
receivable EUR 140,774,492.00
Trade
debtors EUR 14,103,176.00
Amounts due
from related companies EUR 126,559,350.00
Other
debtors and assets EUR 111,966.00
Liquid means EUR 33,018.00
Remaining
other assets EUR 278,217.00
Accruals
(assets) EUR 278,217.00
LIABILITIES EUR 205,979,899.00
Shareholders'
equity EUR 74,350,011.00
Capital EUR 5,270,000.00
Subscribed
capital (share capital) EUR 5,270,000.00
Reserves
EUR 69,080,011.00
Capital
reserves EUR 69,080,011.00
Provisions EUR 92,234,815.00
Pension
provisions and comparable
provisions
EUR 73,069,255.00
Other /
unspecified provisions EUR 19,165,560.00
Liabilities EUR 39,395,073.00
Other
liabilities EUR 39,395,073.00
Trade
creditors (for IAS incl. bills
of
exchange) EUR 13,883,292.00
Liabililties due to related companiesEUR 24,363,145.00
Unspecified
other liabilities EUR 1,148,636.00
PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.
Code (HGB)
Sales EUR 242,971,792.00
Inventory
change + own costs (+/-) EUR 749,608.00
Inventory
change (+/-) EUR 744,929.00
Capitalised
own costs EUR 4,679.00
Other
operating income EUR 2,863,657.00
Cost of
materials EUR 119,272,882.00
Raw
materials and supplies, purchased
goods EUR 115,795,734.00
Purchased
services EUR 3,477,148.00
Gross result
(+/-) EUR 127,312,175.00
Staff
expenses EUR 63,864,658.00
Wages and
salaries EUR 51,699,780.00
Social
security contributions and
expenses for
pension plans and
benefits
EUR 12,164,878.00
Total
depreciation EUR 6,629,275.00
Depreciation
on tangible / intangible
asssets
(incl. start-up and exp. of
bus. EUR 6,629,275.00
Other
operating expenses EUR 33,291,146.00
Operating
result from continuing
operations EUR 23,527,096.00
Result from participating
interests
(+/-) EUR 102,008.00
Expenses /
income from participations EUR
102,008.00
Income from
related companies EUR 102,008.00
Interest
result (+/-) EUR -2,701,765.00
Interest and
similar income EUR 2,239,591.00
thereof
from related companies EUR 2,089,558.00
Interest and
similar expenses EUR 4,941,356.00
thereof
paid to related companies EUR 5,797.00
Financial
result (+/-) EUR -2,599,757.00
Result from
ordinary operations (+/-) EUR 20,927,339.00
Expenses for
transfer of profits to a
parent
company EUR 20,844,171.00
Other taxes /
refund of taxes EUR -83,168.00
Tax
(+/-)
EUR -83,168.00
Annual
surplus / annual deficit EUR 0.00
Type of balance sheet:
Company
balance sheet
Financial year: 01.01.2012
- 31.12.2012
ASSETS EUR 206,284,694.00
Fixed
assets EUR 43,769,300.00
Intangible
assets EUR 533,998.00
Other /
unspecified intangible assetsEUR
533,998.00
Tangible
assets EUR 34,970,989.00
Other /
unspecified tangible assets EUR 34,970,989.00
Financial
assets EUR
8,264,313.00
Other /
unspecified financial assets EUR
8,264,313.00
Current
assets EUR 162,263,566.00
Stocks EUR 22,599,072.00
Raw
materials, consumables and
supplies
EUR 3,420,545.00
Finished
goods / work in progress EUR 19,178,527.00
Accounts
receivable EUR 139,658,197.00
Trade
debtors EUR 11,066,877.00
Amounts due
from related companies EUR 128,400,083.00
Other
debtors and assets EUR 191,237.00
Liquid
means EUR 6,297.00
Remaining
other assets EUR 251,827.00
Accruals
(assets) EUR 251,827.00
Difference
assets / liabilities EUR 1.00
LIABILITIES EUR 206,284,694.00
Shareholders'
equity EUR
74,350,011.00
Capital EUR 5,270,000.00
Subscribed
capital (share capital) EUR 5,270,000.00
Reserves
EUR 69,080,011.00
Capital
reserves EUR 69,080,011.00
Provisions EUR 92,317,343.00
Pension
provisions and comparable
provisions
EUR 71,506,631.00
Other /
unspecified provisions EUR 20,810,712.00
Liabilities EUR 39,617,340.00
Other
liabilities EUR 39,617,340.00
Trade
creditors (for IAS incl. bills
of
exchange)
EUR 13,801,984.00
Liabililties
due to related companiesEUR
24,510,081.00
Unspecified
other liabilities EUR 1,305,275.00
PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.
Code (HGB)
Sales EUR 236,524,710.00
Inventory
change + own costs (+/-) EUR 128,605.00
Inventory
change (+/-) EUR 128,605.00
Other
operating income EUR 2,871,195.00
Cost of
materials EUR 117,034,317.00
Raw
materials and supplies, purchased
goods EUR 113,424,725.00
Purchased
services EUR 3,609,592.00
Gross result
(+/-) EUR 122,490,193.00
Staff
expenses EUR 63,745,817.00
Wages and
salaries EUR 50,679,580.00
Social
security contributions and
expenses for
pension plans and
benefits
EUR 13,066,237.00
Total
depreciation EUR 6,479,289.00
Depreciation
on tangible / intangible
asssets
(incl. start-up and exp. of
bus. EUR 6,479,289.00
Other
operating expenses EUR 33,243,830.00
Operating
result from continuing
operations EUR 19,021,257.00
Result from
participating interests
(+/-) EUR 158,070.00
Expenses / income
from participations EUR
158,070.00
Income from
related companies EUR 158,070.00
Interest
result (+/-) EUR -715,418.00
Interest and
similar income EUR 3,689,617.00
thereof
from related companies EUR 3,543,264.00
Interest and
similar expenses EUR 4,405,035.00
thereof
paid to related companies EUR 8,079.00
Financial
result (+/-) EUR -557,348.00
Result from
ordinary operations (+/-) EUR 18,463,909.00
Expenses for
transfer of profits to a
parent
company EUR 18,397,717.00
Other taxes /
refund of taxes EUR -66,192.00
Tax
(+/-) EUR -66,192.00
Annual
surplus / annual deficit EUR 0.00
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.74 |
|
|
1 |
Rs.98.87 |
|
Euro |
1 |
Rs.77.32 |
INFORMATION DETAILS
|
Analysis Done by
: |
RSM |
|
|
|
|
Report Prepared
by : |
DPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation
is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.