MIRA INFORM REPORT

 

 

Report Date :

01.02.2014

 

IDENTIFICATION DETAILS

 

Name :

RAJSHREE SUGARS AND CHEMICALS LIMITED

 

 

Registered Office :

The Uffizi, 338 Avanashi Road Peelamedu, Coimbatore - 641004, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.12.1985

 

 

Com. Reg. No.:

18-001706

 

 

Capital Investment / Paid-up Capital :

Rs.237.917 Millions

 

 

CIN No.:

[Company Identification No.]

L01542TZ1985PLC001706

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBR03062D

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Seller of White Crystal Sugar in India, and also engaged in the Co-generation of Electricity from Bagasse Fuel and also produces Alcohol Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5250900

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record. External borrowing of the company seems to be increasing over a year.

 

However, the rating reflects substantial improvement in the company’s operation marked by growth in revenue and profitability during the financial year 2013.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BBB – [Long Term Fund Based]

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 2013

 

 

Rating Agency Name

ICRA

Rating

A3 [Short Term Fund Based]

Rating Explanation

Moderate degree of safety and low credit risk.

Date

February 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered / Corporate Office:

The Uffizi, 338 Avanashi Road Peelamedu, Coimbatore - 641004, Tamil Nadu, India

Tel. No.:

91-422-2580981/ 2580982/ 2580983/ 4226222

Fax No.:

91-422-2577929

E-Mail :

rscl@rajshreesugars.com

gowdhaman@rajshreesugars.com

investor@rajshreesugars.com

Website :

http://www.rajshreesugars.com

 

 

Unit – I

Varadaraj Nagar Post

Near Vaigai Dam, Theni - 625562, Tamilnadu, India

Tel. No.:

91-4546-242309/ 237250/ 237251/ 242302

Fax No.:

91-4546-242302

E-Mail :

vnagar@rajshreesugars.com

 

 

Unit - II

Mundiampakkam Post, Villupuram - 605601, Tamilnadu, India

Tel. No.:

91-4146-232401/ 232402

Fax No.:

91-4146-232403

E-Mail :

mpakkam@rajshreesugars.com

 

 

Unit - III

Semmedu Village, Gingee Taluk, Villupuram - 604153, Tamilnadu, India

E-Mail :

gingee@rajshreesugars.com

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Ms. Rajshree Pathy

Designation :

Chairman and Managing Director

Date of Birth/Age :

56 Years

Qualification :

B. Com

Experience :

36 Years

Date of Appointment :

16.03.1989

 

 

Name :

Mr. R. Varadarajan

Designation :

Director and Chief Operating Officer

Qualification :

MBA

Date of Appointment :

16.07.1987

 

 

Name :

Mr. Raja M. J. Abdeen

Designation :

Director

 

 

Name :

Mr. P. Surulinarayanasami

Designation :

Director

 

 

Name :

Mr. G R Karthikeyan

Designation :

Director

 

 

Name :

Dr. K Mohan Naidu

Designation :

Director

 

 

Name :

Mr. G. S. V. Subba Rao

Designation :

Director

 

 

Name :

Mr. R. C. H. Reddy

Designation :

Director

 

 

Name :

B. Soundararajan

Designation :

Director

 

 

Name :

Aditya Krishna Pathy 

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. A. Sathyamurthy

Designation :

Chief Financial Officer

 

 

Name :

Mr. R. S. Gowdhaman

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

8991885

37.79

http://www.bseindia.com/include/images/clear.gifBodies Corporate

20760

0.09

http://www.bseindia.com/include/images/clear.gifSub Total

9012645

37.88

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

9012645

37.88

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

415448

1.75

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1630

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

417078

1.75

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2273372

9.56

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

6031070

25.35

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

2227257

9.36

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3830278

16.10

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

159963

0.67

http://www.bseindia.com/include/images/clear.gifClearing Members

33674

0.14

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

240975

1.01

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

3395666

14.27

http://www.bseindia.com/include/images/clear.gifSub Total

14361977

60.37

Total Public shareholding (B)

14779055

62.12

Total (A)+(B)

23791700

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

23791700

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of White Crystal Sugar in India, and also engaged in the Co-generation of Electricity from Bagasse Fuel and also produces Alcohol Products.

 

 

Products :

ITC CODE

PRODUCT DESCRIPTIONS

 

17011100

White Crystal Sugar

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Sugar

MT

NA

11000 TCD

168743*

Molasses

MT

NA

NA

82388

Bagasse

MT

NA

NA

475227

Industrial Alcohol

Liter

45 KLPD

45 KLPD

6087978

Electricity

KWH

NA

54.5 MW

226329330

Organic Manure

MT

NA

30 T/Day

3684

 

* Including sugar produced from raw sugar

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India

·         State Bank of Mysore

·         State Bank of Hyderabad

·         UCO Bank

·         Bank of India

·         ICICI Bank Limited

·         Axis Bank Limited

·         Indian Bank

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loans

 

 

From Banks

2776.636

2861.326

External Commercial Borrowings

0.000

541.953

From Others Parties:

0

0

-          Sugar Development Fund

147.700

199.900

-          Sundaram Finance Limited

2.508

8.956

 

2926.844

3612.135

Short Term Borrowings

 

 

Loans Repayable on Demand From Banks

Cash Credit Account

1715.841

1189.332

TOTAL

4642.685

4801.467

 

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Deposits

4.286

5.457

 

 

 

Short Term Borrowings

 

 

From Banks

250.000

250.000

TOTAL

254.286

255.457

 

NOTES:

 

Security details for the aforesaid long term loans:

 

1.       Term loan Rs.927.299 Millions secured by exclusive 1st charge over the fixed assets purchased/ created out of the Bank finance for the Distillery project at Unit-III, Semmedu and 2nd charge over the sugar and Cogeneration division assets of Unit-III at Semmedu.

 

2.       Term loan Rs.765.000 Millions secured by exclusive 1st Charge on Cogeneration receivables of Unit-II at Mundiampakkam and Unit-III at Gingee and exclusive 1st charge on the Cogeneration assets (including immovable properties) of Unit-II at Mundiampakkam.

 

3.       Term loan Rs.200.000 Millions secured by 1st paripassu charge over the current assets excluding Cogeneration receivables of Unit-II at Mundiampakkam and Unit-III at Semmedu, 2nd paripassu charge on fixed assets of Unit-I at Varadarajnagar, 2nd paripassu charge on the cogeneration assets of Unit-II at Mundiampakkam and 2nd paripassu charge over the Sugar and Cogeneration division assets of Unit-III at Semmedu.

 

4.       Term loan Rs.127.200 Millions secured by 1st paripassu charge on the current assets excluding cogen receivables of Unit-II at Mundiampakkam and Unit-III at Semmedu and 1st paripassu charge on fixed and immovable assets of sugar mill of Unit-II at Mundiampakkam

 

5.       Term loan Rs.20.000 Millions secured by 1st paripassu charge on the fixed and immovable assets of Sugar and Cogeneration plants of Unit-III at Semmedu, 2nd paripassu charge on the fixed assets of Unit-I at Varadarajnagar and 4th paripassu charge on sugar mill assets of Unit-II at Mundiampakkam.

 

6.       Term loan Rs.5.000 Millions secured by 1st paripassu charge on the fixed and immovable assets of Sugar and Cogeneration plants of Unit-III at Semmedu.

 

7.       ECB loan outstanding of Rs.460.101 Millions is secured by 1st paripassu charge on the fixed and immovable assets of Sugar and Cogeneration plants of Unit-III at Semmedu and 2nd charge on the current assets of sugar and co-generation plants of Unit-III at Semmedu, which is subservient to the 1st charge in favour of working capital lenders of Unit-III, 2nd paripassu charge on movable and immovable assets of Distillery plant of Unit-III at Semmedu and 2nd paripassu charge on receivables and inventories of Distillery plant of Unit-III at Semmedu. The loan has been closed on 16th April 2013.

 

8.       Term loan Rs.189.900 Millions secured by 1st paripassu charge on movable and immovable properties of Sugar and Cogeneration plants of Unit-III at Semmedu.

 

9.       Term loan Rs.10.000 Millions is secured by issue of bank guarantee, which is secured by 2nd paripassu charge on the current assets of the Company.

 

10.   Term loan Rs.157.142 Millions secured by 2nd charge on land and buildings of the Company at Golf Links, New Delhi and subservient charge on the entire movable fixed assets of the company.

 

11.   Term loan Rs.250.000 Millions secured by 1st Paripassu charge on the entire fixed and immovable assets of the Company's Unit-I at Varadarajnagar and subservient charge on the entire movable fixed assets and current assets of the Company.

 

12.   Term loan Rs.750.000 Millions secured by way of 1st paripassu charge on the entire movable fixed assets of Unit-I at Varadarajnagar, Unit-II at Mudiampakkam (excluding Cogeneration unit), exclusive charge on piece of land and building thereon, if any, situated at Pallipuram Village, Kerala, exclusive charge on the land and building of Corporate office at Coimbatore, exclusive charge on piece of land and building thereon at Vilankurichi, Coimbatore and residual charge on the entire current assets of the Company.

 

13.   Term loan Rs.5.945 Millions secured by way of exclusive 1st charge on one no. of Machinery viz. John Deere wheel Cane located at Unit-II, Mundiampakkam.

 

14.   Term loan  Rs.3.000 Millions secured by way of 1st hypothecation charge on plant and machineries purchased out of bank's finance for Bio-control Unit at Varadarajnagar and 1st mortgage charge on 2.96 Acres along with buildings and other properties thereon belonging to the said Bio-control unit.

 

15.   Term loans 950.000 Millions guaranteed by the Managing Director.

 

16.   Term Loans guaranteed by others is Nil.

 

17.   Period and amount of continuing default in respect of the aforesaid loans is Nil.

 

Security details for short term borrowings:

 

1.       Working capital limit Rs.1715.840 Millions from consortium of bankers are secured by 1st paripassu charge on the current assets of the Company excluding Cogeneration receivables of Unit-II at Mundiampakkam and Unit-III at Semmedu, 2nd paripassu charge on the fixed and immovable assets of Unit-I at Varadarajnagar and 2nd paripassu charge on the fixed and immovable assets of sugar plant of Unit-II at Mundiampakkam.

 

2.       Working capital limit Rs.50.000 Millions secured by 1st paripassu charge on the Current Assets of the company. The loan has not been availed during the year.

 

3.       Working capital limit Rs.2.380 Millions secured by first hypothecation charge on Current assets belonging to Bio-control Unit at Varadarajnagar and first mortgage charge on 2.96 Acres belonging to the said Bio-control unit.

 

4.       Short Term Loans guaranteed by others is Nil.

 

5.       Period and amount of default in respect of the aforesaid loans is Nil.

 

6.       Short Term Loan Rs.250.000 Millions guaranteed by the Managing Director.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Srikishen and Company

Chartered Accountants

Address :

Kanapathy Towers, 3rd Floor, 1391/A-1, Sathy Road, Ganapathy, Coimbatore – 641006, Tamilnadu, India

 

 

Subsidiaries :

·         Trident Sugars Limited

·         Rajshree Power Private Limited

 

 

Other Related Parties :

·         RSCL Properties Private Limited

·         Prana Ayurveda Coimbatore Private Limited

·         Argead Enterprises Private Limited

·         CAI Industries Private Limited.

·         Rajshree Automotive Private Limited

·         Aloha Tours and Travels (India) Private Limited

·         Rajshree Spinning Mills Limited

·         Raj Fabrics and Accessories (CBE) Limited

·         Greenplus Manures Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

23791700

Equity Shares

Rs.10/- each

Rs.237.917 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

237.917

237.917

237.917

(b) Reserves & Surplus

1058.945

956.093

973.807

(c) Money received against share warrants

15.870

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1312.732

1194.010

1211.724

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2931.130

3617.592

2796.254

(b) Deferred tax liabilities (Net)

465.086

450.451

454.526

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3396.216

4068.043

3250.780

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1965.841

1439.332

1357.699

(b) Trade payables

1069.719

703.135

587.909

(c) Other current liabilities

1970.939

1449.716

995.564

(d) Short-term provisions

183.166

178.475

192.063

Total Current Liabilities (4)

5189.665

3770.658

3133.235

 

 

 

 

TOTAL

9898.613

9032.711

7595.739

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5555.165

4293.714

4178.906

(ii) Intangible Assets

27.273

33.218

0.000

(iii) Capital work-in-progress

131.623

1323.737

216.812

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

483.184

476.447

476.447

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

60.982

68.351

149.515

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6258.227

6195.467

5021.680

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2362.794

1450.846

1312.736

(c) Trade receivables

601.507

662.846

315.443

(d) Cash and cash equivalents

77.471

94.330

180.889

(e) Short-term loans and advances

569.715

589.840

684.725

(f) Other current assets

28.899

39.382

80.266

Total Current Assets

3640.386

2837.244

2574.059

 

 

 

 

TOTAL

9898.613

9032.711

7595.739

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

8412.157

7086.117

6153.880

 

 

Other Income

59.334

85.071

58.830

 

 

TOTAL                                     (A)

8471.491

7171.188

6212.710

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

6555.218

5244.947

4442.687

 

 

Employee benefits expense

323.482

265.218

242.191

 

 

Exceptional items

0.060

147.765

0.000

 

 

Extra ordinary Items

0.000

2.500

250.000

 

 

Other expenses

1182.486

787.923

738.613

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(839.701)

(129.170)

198.496

 

 

TOTAL                                     (B)

7221.545

6319.183

5871.987

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1249.946

852.005

340.723

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

790.908

616.536

536.026

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

459.038

235.469

(195.303)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

341.550

257.259

230.309

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

117.488

(21.790)

(425.612)

 

 

 

 

 

Less

TAX                                                                  (H)

14.636

(4.075)

(56.437)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

102.852

(17.715)

(369.175)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

98.893

116.608

485.783

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

201.745

98.893

116.608

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods Calculated on FOB Basis

1217.052

910.624

879.365

 

 

Sale of Carbon Credits

19.738

42.824

62.887

 

TOTAL EARNINGS

1236.790

953.448

942.252

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

0.000

685.304

 

 

Capital Goods

0.000

2.510

14.881

 

 

Consumable Spares

0.000

0.202

0.000

 

TOTAL IMPORTS

0.000

2.712

700.185

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

-          Basic

4.32

(0.74)

(16.04)

 

-          Diluted

4.12

(0.74)

(16.04)

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2013

30.09.2013

Type

 

1st Quarter

2nd Quarter

Net Sales

 

2493.200

2406.200

Total Expenditure

 

2108.000

2272.800

PBIDT (Excl OI)

 

385.200

133.400

Other Income

 

07.300

09.000

Operating Profit

 

392.500

142.400

Interest

 

203.800

212.300

Exceptional Items

 

0.000

0.000

PBDT

 

188.700

(69.900)

Depreciation

 

87.300

88.300

Profit Before Tax

 

101.400

(158.200)

Tax

 

12.600

(12.600)

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

88.800

(145.600)

Extraordinary Items

 

0.000

0.000

Net Profit

 

88.800

(145.600)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.21

(0.25)

(5.94)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.40

(0.31)

(6.92)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.27

(0.30)

(6.17)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

(0.02)

(0.35)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

3.73

4.23

3.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.70

0.75

0.82

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

 

LITIGATION DETAILS:

 

CHENNAI COURT

CASE STATUS INFORMATION SYSTEM

 

Case Status:

Pending

Status of:

Tax Cases

Case No.:

2440

Year:

2008

Petitioner:

The Commissioner of I.T.

Respondent:

Rajshree Sugars and Chemicals

Pet’s Advocate:

J. Naresh Kumar

Res’s Advocate:

--

Category:

No Category Mentioned

Last Listed on:

No Date Mentioned

Case Updated on:

December 30, 2008

 

 

 

 

FINANCIAL PERFORMANCE:

 

The Company earned an income of Rs.8471.491 Millions in the year 2012-13 as against Rs.7171.188 Millions during the previous year. The Company has earned a net profit of Rs.102.852 Millions as against the net loss of Rs.17.715 Millions during the previous year.

 

OPERATIONAL PERFORMANCE:

 

SUGAR DIVISION:

 

The sugarcane crushing in 2012-13 has increased substantially (17%) over the previous year on account of adequate sugarcane planting in the command area of the factories and as a consequence to our sustained efforts in the Research and Development and cane extension activities. The average recovery of sugar was at 9.16% as against 9.40% in the previous year. The Company produced 2.60 lakh tons of sugar as against 2.28 lakh tons in the previous year, registering a 14% increase. The Company sold (including exports) 2.37 lakh tons as against 2.23 lakh tons in the previous year.

 

COGENERATION DIVISION:

 

The operations of cogeneration division across all the Units were satisfactory. The total power generated by the cogeneration division recorded a growth of 13%, largely owing to higher crushing and bagasse availability, coupled with better capacity utilization. During the year, the total power generated by all our Units was 3,103 lakh units as against 2,751 lakh units. The company exported 1,975 lakh units as against 1,877 lakh units in the previous year. The Company has received 44,442 units of carbon credits during the year ended 31st March 2013 which has been accounted during the year.

 

DISTILLERY DIVISION:

 

The distillery units located at Unit I and III have produced 222.98 lakh litres of Alcohol in 2012-13 as against 92.76 lakh litres of Alcohol in the previous year and the company has sold 209.31 lakh litres of alcohol against 95.41 lakh litres of alcohol in the previous year. The increase in production of alcohol is due to the successful commissioning of the new distillery plant at Gingee (Unit III) on 27th April 2012.

 

OPERATIONS OF SUBSIDIARY COMPANIES:

 

TRIDENT SUGARS LIMITED:

 

The wholly owned subsidiary Company, Trident Sugars Limited, has crushed 4.25 lakh tons of sugarcane during the financial year 2012-13 as against 4.07 lakh tons in the previous year. The company produced 40,373 tons of sugar and sold 35,473 tons of sugar during the financial year as against 42,897 tons of production and 47,168 tons of sales in the previous year.

 

RAJSHREE POWER PRIVATE LIMITED:

 

There were no operations of the said subsidiary company during the year.

 

FUTURE OUTLOOK:

 

The acute drought conditions in the entire state of Tamilnadu are likely to impact crop productivity and recovery of sugar in the current season. The resulting reduction in sugar stocks should be offset by the surplus stocks likely to be available at the end of this season. This would keep the domestic prices relatively stable. The Company will see a period of consolidation in the coming year when we stabilize and increase efficiencies in all its plants to extract optimum returns on investments.

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

INDUSTRY SCENARIO AND DEVELOPMENT

 

GLOBAL SCENARIO

 

Continuing its earlier trend, Sugar year (SY) 2012-13 has seen spurt in the production of sugar for the fourth consecutive year in row. World Sugar production has reached record level of 180.4 million tons against 174.8 million tons in the previous year. As per the second revision published by International Sugar Organization (ISO), global consumption of sugar stands at 171.8 million tons as against 168.4 million tons in the previous year. The quarterly market outlook of February 2013 published by ISO indicates that Global statistical surplus would increase to 8.5 million tons in SY 2012-13. The record high global total can be largely attributed to better recovery in Brazil, the world's leading producer. In the long term, World sugar production is expected to cross 209 million tons in 2020-21. The bulk of the additional sugar production is likely to come from the developing countries and the main burden of growth will continue to fall on Brazil. On the global front, the Indian sugar sector occupies a noteworthy position of being the top producer after Brazil and the largest consumer of the commodity in the world. India remains a key growth driver for world sugar, growing above the average Asian and world consumption growth. India is expected to boost production substantially to around 30million tons of Sugar per year on average, by the end of this decade. Of course, annual sugar output in India will continue to be subject to periodic swings in response to the cyclical nature of the industry.

 

GLOBAL SUGAR PRICES:

 

With the prolonged sugar surplus, world sugar prices have been under sustained pressure. Raw sugar prices in New York are struggling to rebound following a fall to nearly 3-year lows. In the last week of March 2013 it plunged to 17.25 cents, the lowest since July 2010. In the last week of May 2013, white sugar was trading around $477.3 per ton and raw sugar around 16.55 cents. Given the forecasts of bumper cane harvest in Brazil and healthy stock levels, the pressure is likely to continue on raw sugar prices. However weather patterns, ethanol pricing decision and the resultant conversion by Brazilian mills from cane to ethanol production or vice versa would have a significant impact on the international sugar price.

 

SUGAR SECTOR IN INDIA:

 

In India, till end of April 2013, the country has produced 24.52 million tons of sugar by crushing around 243 million tons of sugarcane with an average 10.09% recovery. According to Indian Sugar Mills Association (ISMA), sugar output will be 24.6 million tons in 2012-13, beating consumption of 22.5 million tons and thus leaving a surplus of 2.1 million tons. Thus production will outstrip annual domestic demand for the third consecutive year and with a comfortable stock prices are likely to remain range bound. Uttar Pradesh, Maharashtra, Karnataka, Gujarat, Tamil Nadu, and Andhra Pradesh contribute to more than 85% of total sugar production in India while UP and Maharashtra together contribute to 60% of total production. Sugar demand in India has been growing steadily owing to rapid economic growth, urbanization, growing population and strong demand from bulk consumers. Bulk consumers such as soft drink manufacturers, bakeries, confectionary, hotel and restaurant consumers account for 60 percent of milled sugar demand. As per ISMA's forecast, by 2020-21, sugar consumption in India is likely to touch 31.3 million tons. In Tamil Nadu, mills here have produced 1.55 million tons of sugar till end of April 2013 which is about 1% less than last year. Sugar recovery is also down as of April to about 9.80% compared with 10.40% in 2011-12. Drought conditions across Tamil Nadu have hit sugarcane output and sugar recovery in the current season. Based on the current sugarcane registrations in the field, the coming season could also see a drop in production. Inadequate electricity shortage and ground water depletion continue to affect the sugarcane planting.

 

OUTLOOK:

 

The costs of sugar production in the current sugar year have gone up compared to 2012 due to an increase of sugarcane price by 16 -17% over the last season. Also, a decline in sugarcane availability due to unfavourable climatic conditions would result in lower capacity utilization, and thus an increase of overall cost of production. However, mills near the Port have an option to import raw sugar to enhance the capacity utilization thus optimizing the overall production costs. Meanwhile, domestic sugar prices are likely to remain stable in 2013 considering the comfortable stock position.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Machinery

·         Office Equipment

·         Furniture

·         Vehicles

·         Electrical Equipment

·         Tools and Equipment

·         Lab Equipment

·         Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.48

UK Pound

1

Rs.102.95

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.