1. Summary Information

 

 

Country

India

Company Name

HYSCO STEELS INDIA PRIVATE LIMITED

Principal Name 1

Mr. Jeon Bok Lee

Status

Satisfactory

Principal Name 2

Mr. Lee Sang Kook

 

 

Registration #

18-060275

Street Address

No.49 Sengadu Village, Sriperumbudur, Manavalanagar, Kanchipuram – 602002, Tamilnadu, India

Established Date

20.06.2006

SIC Code

--

Telephone#

91-44-27658355

Business Style 1

Manufacturer

Fax #

91-44-27658356

Business Style 2

Exporter

Homepage

http://www.hysco.com

Product Name 1

Cold Rolled Sheets

# of employees

Not Available

Product Name 2

Galvanized Steels

Paid up capital

Rs. 463,839,000/-

Product Name 3

--

Shareholders

Foreign Holding – 100%

Banking

HDFC Bank Limited

Public Limited Corp.

No

Business Period

8Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (46)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Korea

Hyundai Hysco Company Limited

---

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,704,590,000

Current Liabilities

762,900,000

Inventories

4,022,230,000

Long-term Liabilities

4,699,600,000

Fixed Assets

610,240,000

Other Liabilities

32,030,000

Deferred Assets

0,000

Total Liabilities

5,494,530,000

Invest& other Assets

550,000,000

Retained Earnings

928,690,000

 

 

Net Worth

1,392,530,000

Total Assets

6,887,060,000

Total Liab. & Equity

6,887,060,000

 Total Assets

(Previous Year)

7,124,300,0000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

19,924,470,000

Net Profit

271.560.000

Sales(Previous yr)

19,134,410,000

Net Profit(Prev.yr)

75.060.000

 

MIRA INFORM REPORT

 

 

Report Date :

03.02.2014

 

IDENTIFICATION DETAILS

 

Name :

HYSCO STEELS INDIA PRIVATE LIMITED (w.e.f. 19.04.2011)

 

 

Formerly Known As :

HYSCO STEELS INDIA LIMITED

 

 

Registered Office :

No.49 Sengadu Village, Sriperumbudur, Manavalanagar, Kanchipuram – 602002, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.06.2006

 

 

Com. Reg. No.:

18-060275

 

 

Capital Investment / Paid-up Capital :

Rs.463.840 Millions

 

 

CIN No.:

[Company Identification No.]

U27104TN2006PTC060275

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEH03943C

 

 

PAN No.:

[Permanent Account No.]

AABCH7074D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, exporter and importer of cold rolled sheets, galvanized steel, steel-electro.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Hyundai HYSCO Company Limited, Korea.

 

It is an established company having satisfactory track.

 

There seems huge growth in the profitability of the company during current year.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Facility = BBB-

Rating Explanation

Moderate degree of safety it carry moderate risk

Date

August, 2013

 

Rating Agency Name

ICRA

Rating

Fund Based and Non Fund Based Facility = A3

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

August, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office / Factory :

No.49 Sengadu Village, Sriperumbudur, Manavalanagar, Kanchipuram – 602002, Tamilnadu, India

Tel. No.:

91-44-27658355

Fax No.:

91-44-27658356

E-Mail :

accounts@hysco.com

Website :

http://www.hysco.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Lee Sang Kook

Designation :

Director

Address :

Flat No. 2A, Jeyamkondar Apartments, No.40, Murrays Gate Road, Alwarpet, Chennai – 600018, Tamil Nadu, India

Date of Birth/Age :

15.08.1960

Date of Appointment :

20.06.2006

DIN :

01282683

 

 

Name :

Mr. Jeon Bok Lee

Designation :

Managing Director

Address :

India

Date of Birth/Age :

16.09.1958

Date of Appointment :

22.01.2010

DIN :

02962490

 

 

Name :

Mr. Hajin Lee

Designation :

Director

Address :

No17/18/24, Princellah Apartment Co Operative Colony, Near Park Sherton Hotel, Adyar Gate, Chennai – 600018, Tamilnadu, India 

Date of Birth/Age :

30.11.2013

Date of Appointment :

24.02.1970

DIN :

06769877

 

 

Name :

Mr. Shin Yong Hun

Designation :

Additional Director

Address :

Daer IM Apartments 3-1103, 176 Wiryeseong – Daero, Songpa – GU, Seoul – 446908, Korea, Republic Of

Date of Birth/Age :

09.09.1955

Date of Appointment :

12.03.2012

DIN :

05232748

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Hyundai Hysco Company Limited, Korea

 

463833

Won Kab Kim (Nominee of Hyundai)

 

1

Hee Bong AHN (Nominee of Hyundai)

 

1

Sang Kook  Lee (Nominee of Hyundai)

 

1

Young Hun Shin (Nominee of Hyundai)

 

1

Sang Sick Sung (Nominee of Hyundai)

 

1

Kyung Suk Kim (Nominee of Hyundai)

 

1

 

 

 

Total

 

463839

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, exporter and importer of cold rolled sheets, galvanized steel, steel-electro.

 

 

Products :

Product Description

ITC Code

Iron and Non – Alloy Steels

72249099

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

·         Standard Chartered Bank

·         Citi Bank

·         Korean Exchange Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

Working Capital Loans From Banks

1933.080

950.570

Total

1933.080

950.570

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Deloitee Haskins and Sells

Chartered Accountants  

Address :

ASV N Ramana Towers 52, Venkatnarayana Road, T. Nagar, Chennai – 600017, Tamilnadu, India 

PAN No.:

AAAFR0728C

 

 

Holding Company :

Hyundai Hysco Company Limited, Korea

 

 

Subsidiaries Company  :

Automotive Steels Pipe India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Share

Rs.1000/- each

Rs.500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

463839

Equity Share

Rs.1000/- each

Rs.463.839 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

463.840

463.840

(b) Reserves & Surplus

 

928.690

640.450

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1392.530

1104.290

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

28.960

0.000

(c) Other long term liabilities

 

115.070

115.760

(d) long-term provisions

 

0.000

2.120

Total Non-current Liabilities (3)

 

144.030

117.880

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

4699.600

4678.660

(b) Trade payables

 

562.050

1111.170

(c) Other current liabilities

 

85.780

110.040

(d) Short-term provisions

 

3.070

2.260

Total Current Liabilities (4)

 

5350.500

5902.130

 

 

 

 

TOTAL

 

6887.060

7124.300

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

584.130

436.660

(ii) Intangible Assets

 

26.110

23.410

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

550.000

341.000

(c) Deferred tax assets (net)

 

0.000

41.260

(d)  Long-term Loan and Advances

 

118.850

110.120

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1279.090

952.450

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

4022.230

4509.440

(c) Trade receivables

 

341.520

841.270

(d) Cash and cash equivalents

 

634.800

317.560

(e) Short-term loans and advances

 

581.640

480.380

(f) Other current assets

 

27.780

23.200

Total Current Assets

 

5607.970

6171.850

 

 

 

 

TOTAL

 

6887.060

7124.300

 


 

Particulars

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

463.839

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

565.387

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1029.226

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1171.990

2] Unsecured Loans

 

 

1676.529

TOTAL BORROWING

 

 

2848.519

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

3877.745

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

503.514

Capital work-in-progress

 

 

0.378

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
3299.928

 

Sundry Debtors

 
 
539.451

 

Cash & Bank Balances

 
 
134.222

 

Other Current Assets

 
 
35.783

 

Loans & Advances

 
 
380.187

Total Current Assets

 
 
4389.571

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
831.617

 

Other Current Liabilities

 
 
168.692

 

Provisions

 
 
15.409

Total Current Liabilities

 
 
1015.718

Net Current Assets

 
 
3373.853

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

3877.745

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

19924.470

19134.410

15133.500

 

 

Other Income

 

 

213.400

 

 

TOTAL                                     (A)

19924.470

19134.410

15346.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

19506.080

19021.030

14579.200

 

 

(Including Financial and Depreciation Exposes)

(Including Financial and Depreciation Exposes)

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

767.700

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

173.200

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

418.390

113.380

594.500

 

 

 

 

 

Less

TAX                                                                  (H)

146.830

38.320

306.900

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

271.560

75.060

287.600

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

0.410

0.000

0.521

 

 

Insurance /Other Claims

0.000

4.870

0.000

 

TOTAL EARNINGS

0.410

4.870

0.521

 

 

 

 

 

 

IMPORTS

 

 

 

 

Stores & Spares

 

 

5.250

 

 

Raw Materials

13224.060

13852.660

3299.307

 

 

Traded Goods

 

 

6596.526

 

TOTAL IMPORTS

13224.060

13852.660

9901.083

 

 

 

 

 

 

Earnings Per Share (Rs.)

585.46

161.82

620.08

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.36

0.39

1.87

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

3.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.60

1.68

12.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.10

0.58

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.37

4.24

2.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.05

4.32

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note:

The registered office of the company has been shifted from Flat No. 2A, No.40 Jeyamkondar Building, Murrays Gate Road, Alwarpet Chennai – 600018, Tamilnadu, India to present address w.e.f. 11.06.2007

 

OPERATION

 

During the year, the Company posted significant Increase in Profit after Tax to the tune of three times higher as compared to the previous year. The Company is positive to carry same trend in coming years also.

 

FUTURE OUTLOOK

 

The Order Booking for the Current Year is encouraging and the company is taking Conscious efforts to bring down the Material and value added cost in the ensuing Financial Year. The company is confident of Posting Higher Turnover and Profit for the ensuing financial year.

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

Working Capital Loans From Banks

2766.520

3728.090

Total

2766.520

3728.090

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10427478

10/05/2013

370,500,000.00

WOORI BANK

6TH FLOOR, EA CHAMBERS NO. 49, 50L, WHITES ROAD,
ROYAPETTAH, CHENNAI, TAMILNADU - 600014, INDIA

B75725010

2

10260520

26/07/2013 *

1,200,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B83714337

3

10206825

22/06/2009

430,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A74546524

4

10101070

26/03/2008

400,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A37489408

5

10080743

30/01/2013 *

1,350,000,000.00

STANDARD CHARTERED BANK

19, RAJAJI SALAI, CHENNAI, TAMILNADU - 600001, INDIA

B67126920

 

* Date of charge modification

 

 

FIXED ASSETS

 

§         Land

§         Building

§         Plant and Machinery

§         Furniture and Fixtures

§         Computer

§         Software

§         Office Equipments

§         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.48

UK Pound

1

Rs.102.95

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.