MIRA INFORM REPORT

 

 

Report Date :

03.02.2014

 

IDENTIFICATION DETAILS

 

Name :

JAY BHARAT MARUTI LIMITED

 

 

Registered Office :

601, Hemkunt Chambers, 89, Nehru Place, New Delhi – 110 019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.03.1987

 

 

Com. Reg. No.:

55-027342

 

 

Capital Investment / Paid-up Capital :

Rs.108.250 Millions

 

 

CIN No.:

[Company Identification No.]

L29130DL1987PLC027342

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is primarily engaged in the business of manufacturing of components for automobiles.

 

 

No. of Employees :

Approximately 3600 (Permanent and Contractual)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6400000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a joint venture with Maruti Suzuki India Limited. It is a well-established company having fine track record.

 

The ratings reflects JBML’s strong business position with its key customer, shift in the products mix towards higher value added components, healthy operating efficiencies, diversified product portfolio likely sustenance of healthy credit profile.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.  

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit = A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

December 2013

 

Rating Agency Name

ICRA

Rating

Letter of Credit = A1+

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

December 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

601, Hemkunt Chambers, 89, Nehru Place, New Delhi – 110 019, India

Tel. No.:

91-11-26427104 / 6

Fax No.:

91-11-26427100

E-Mail :

corp@jbm.co.in

Website :

www.jbm-group.com

 

 

Factory 1 :

Plot No.5, Maruti Joint Venture Complex, Gurgaon – 122 015, Haryana, India

 

 

Factory 2 :

Sector 36, Mohammadpur Jharsa, Near Khandsa Village, Gurgaon – 122 001, Haryana, India

 

 

Factory 3 :

Plot No.15 and 22, Sector - 3A, Maruti Supplier Park, IMT Manesar, Gurgaon – 122 050, Haryana, India

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. S.K. Arya

Designation :

Chairman and Managing Director

 

 

Name :

Mr. U.C. Aggarwal

Designation :

Director

 

 

Name :

Mr. D.P. Agarwal

Designation :

Director

 

 

Name :

Mr. R. Dayal

Designation :

MSIL Nominee Director

 

 

Name :

Mr. Achintya Karati

Designation :

Director

 

 

Name :

Mr. Nishant Arya

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Anand Swaroop

Designation :

President and Chief Financial Officer

 

 

Name :

Mr. S. Kartik

Designation :

Company Secretary and Compliance Officer

 

 

SHAREHOLDING PATTERN

 

As on 31.12.2013

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

3163850

14.61

http://www.bseindia.com/include/images/clear.gifBodies Corporate

9516350

43.96

http://www.bseindia.com/include/images/clear.gifSub Total

12680200

58.57

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

12680200

58.57

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

7400

0.03

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1200

0.01

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

400

0.00

http://www.bseindia.com/include/images/clear.gifInsurance Companies

1000

0.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

2129

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

12129

0.06

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4416201

20.40

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 million

2769591

12.79

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 million

1578857

7.29

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

193022

0.89

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

193022

0.89

http://www.bseindia.com/include/images/clear.gifSub Total

8957671

41.37

Total Public shareholding (B)

8969800

41.43

Total (A)+(B)

21650000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

21650000

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in the business of manufacturing of components for automobiles.

 

 

Products :

Product Description

Item Code No.

Sheet Metal Components Assemblies and Sub-Assemblies

8708

Fuel Neck

8708

Rear Axle

8708

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Installed Capacity **

 

Actual Production

Nos.

Sheet Metal components, Assemblies and sub-assemblies *

60000 MT

37881832*

Muffler assemblies

-

868315

Fuel Neck (Nos.)

1280000

1170144

Rear Axle (Nos.)

1160000

755517

Dies and Tools (Nos.)

-

67

 

Notes:

* Includes components produced on job work 3713464 Nos. excludes components produced for interplant 21877831 nos.

** On 3 shift basis

 

 

GENERAL INFORMATION

 

No. of Employees :

Approximately 3600 (Permanent and Contractual)

 

 

Bankers :

·         Canara Bank

·         Citi Bank N.A.

·         DBS Bank

·         HSBC Bank

·         ICICI Bank Limited

·         IndusInd Bank

·         ING Vysya Bank

·         Kotak Mahindra Bank

·         Standard Chartered Bank

·         The Bank of Tokyo Mitsubishi UFJ Limited

·         YES Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans From Banks

 

 

- In Foreign Currency *

1723.072

1494.305

- In Rupee

 

 

   - Vehicle Loans **

8.761

8.078

   - Others ***

0.000

36.533

Finance Lease Obligation

1.200

1.500

Vehicle Loans From related party**

9.064

10.670

Less :

 

 

Current Maturities of Long Term Loans

(490.246)

(297.268)

Current Maturities of Finance Lease Obligation

(0.404)

(0.300)

Short Term Borrowings

 

 

Loans From Banks:-

 

 

- Cash Credit/Working Capital Demand Loans

382.087

145.979

- Foreign Currency Buyers Credits

0.000

117.233

Total

1633.534

1516.730

 

Long Term Borrowings

 

* Secured by first and exclusive charge on the movable fixed assets purchased/to be purchased including, without limitation, its movable plant and machinery, furniture, fixture, equipment, computer hardware, computer software, machinery spares, and tools and accessories and others movables so as to provide an asset cover of 1.5 times the loan amount at market valuation.

 

** Secured by Hypothecation of vehicle Financed

 

*** Secured by first and exclusive charge on the movable fixed assets purchased/to be purchased including, without limitation, its movable plant and Machinery, furniture and fixture, equipment, computer hardware, computer software, machinery spares, tools and accessories and others movables.

 

 

S. No.

Rs. in millions

Interest Rate Terms

Quarterly

Installments

Balance No. of

Installments as on

31.03.2013

1

373.380

3 Months USD LIBOR Linked rate

16

11

2

485.396

3 Months USD LIBOR Linked rate

16

13

3

254.578

3 Months USD LIBOR Linked rate

16

16

4

271.550

3 Months USD LIBOR Linked rate

16

16

5

338.168

6 Months USD LIBOR Linked rate

Bullet

Bullet

 

1723.072

Total

 

 

 

Vehicle Loans from banks and other related parties are payable in 36 and 84 monthly equal installments respectively from the date of disbursements.

 

Short Term Borrowings

 

* Secured by first charge on book debts, stock and other current assets of the company ranking parri passu inter se between the company’s bankers and are further secured by second charge on movable fixed assets of the company.

 

 

 

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

Mehra Goel and Company

Chartered Accountants

 

 

Internal Auditors :

 

Name :

Sahni Natrajan and Bahl

Chartered Accountants

 

 

Associates/ Joint Venture Partner :

Maruti Suzuki India Limited

 

 

Enterprises over which Key Management Personnel and their relatives are able to exercise significant influence :

·         JBM Industries Limited

·         Neel Metal Products Limited

·         JBM Auto Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24000000

Equity Shares

Rs.5/- each

Rs.120.000 Millions

3000000

Preference Shares

Rs.10/- each

Rs.30.000 Millions

 

Total

 

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21650000

Equity Shares

Rs.5/- each

Rs.108.250 Millions

 

Reconciliation of the number of shares

 

Equity Shares

Number of Shares

Rs. In Millions

 

 

 

Balance at the beginning and at the end of the year

21650000

108.250

 

Rights, preferences and restrictions attached to shares

 

The company has one class of equity shares with a par value of Rs.5/- per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the board of director is subject to the approval of shareholders in the ensuing Annual General Meeting, except in the case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive remaining assets of the company after distribution of all preferential amounts, in proportion to their shareholding.

 

 

Detail of shareholding

 

Name of Shareholder

Number of Shares

% holding

Maruti Suzuki India Limited

6340000

29.28%

ANS Holding Private Limited

2029000

9.37%

Sanjay Singhal

1900400

8.78%

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

108.250

108.250

108.250

(b) Reserves & Surplus

1481.190

1303.871

1145.323

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1589.440

1412.121

1253.573

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1251.447

1253.518

481.452

(b) Deferred tax liabilities (Net)

279.805

258.352

165.964

(c) Other long term liabilities

15.985

15.837

19.755

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1547.237

1527.707

667.171

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

407.056

292.508

392.902

(b) Trade payables

1399.619

1766.100

1216.091

(c) Other current liabilities

733.381

516.142

498.571

(d) Short-term provisions

88.127

77.263

107.758

Total Current Liabilities (4)

2628.183

2652.013

2215.322

 

 

 

 

TOTAL

5764.860

5591.841

4136.066

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3523.098

3182.955

2430.284

(ii) Intangible Assets

4.984

7.286

11.951

(iii) Capital work-in-progress

218.211

245.094

157.482

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

23.855

23.855

23.855

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

58.046

16.291

145.441

(e) Other Non-current assets

207.413

144.300

16.424

Total Non-Current Assets

4035.607

3619.781

2785.437

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

843.169

754.797

526.479

(c) Trade receivables

582.100

757.369

519.941

(d) Cash and cash equivalents

24.909

18.729

6.257

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

279.075

441.165

297.952

Total Current Assets

1729.253

1972.060

1350.629

 

 

 

 

TOTAL

5764.860

5591.841

4136.066

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

11802.266

10683.144

10605.560

 

 

Other Income

34.222

22.303

55.702

 

 

TOTAL                                     (A)

11836.488

10705.447

10661.262

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

9507.848

8591.177

8514.430

 

 

Changes in inventories of finished goods & work in progress

(87.810)

(13.516)

(73.245)

 

 

Employee benefits expense

625.660

569.031

546.929

 

 

Other expenses

820.328

674.283

612.450

 

 

TOTAL                                     (B)

10866.026

9820.975

9600.564

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

970.462

884.472

1060.698

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

195.000

215.056

143.407

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

775.462

669.416

917.291

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

455.435

380.178

350.858

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

320.027

289.238

566.433

 

 

 

 

 

Less

TAX                                                                  (H)

104.714

92.947

183.384

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

215.313

196.291

383.049

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1124.496

983.948

691.223

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

32.475

32.475

43.300

 

 

Dividend Tax

5.519

5.268

7.024

 

 

Transferred to General Reserve

22.500

18.000

40.000

 

BALANCE CARRIED TO THE B/S

1279.315

1124.496

983.948

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

205.622

420.174

186.267

 

 

Stores & Spares

3.211

1.065

0.961

 

 

Capital Goods

331.026

279.770

474.221

 

TOTAL IMPORTS

539.859

701.009

661.449

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.95

9.07

17.69

 

QUARTERLY RESULTS

 

Particulars

 

30.06.2013

(Unaudited)

30.09.2013

(Unaudited)

31.12.2013

(Unaudited)

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

2820.100

2960.700

3038.600

Total Expenditure

2589.700

2680.500

2766.700

PBIDT (Excl OI)

230.400

280.200

271.900

Other Income

3.200

02.800

9.700

Operating Profit

233.600

283000

281.600

Interest

47.800

56.100

5.4.100

Exceptional Items

0.000

0.000

0.000

PBDT

185.800

227.000

227.600

Depreciation

108.700

113.300

112.700

Profit Before Tax

77.100

113.600

114.900

Tax

26100

38.200

39.000

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

50.900

75.400

75.800

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

50.900

75.400

75.800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.82

1.83

3.59

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.71

2.71

5.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.79

5.43

14.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.20

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.04

1.09

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.66

0.74

0.61

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS:

 

IN THE HIGH COURT OF DELHI AT NEW DELHI
  
ITA 521/2009
  
THE COMMISSIONER OF INCOME TAX..... Appellant

Through: Mr Sanjeev Sabharwal

 
 Versus
  
JAY BHARAT MARUTI LIMITED.....
Respondent
Through: Mr R. Santhanam
  
CORAM:
HON'BLE MR JUSTICE BADAR DURREZ AHMED
HON'BLE MR JUSTICE SIDDHARTH MRIDUL
  
ORDER
25.01.2010
Admit.
The following substantial question of law arises for our consideration:-
(1) whether in terms of the agreement between the parties, the amount of   Rs1.659 Millions paid to Mr. Balsonica Corporation of Japan for technical know-how,   was in the nature of capital expenditure?
  
The paper books be filed by the appellant within three months as per rules.
List in due course.
BADAR DURREZ AHMED, J
    
SIDDHARTH MRIDUL, J
JANUARY 25, 2010
SR

23

 

 

 

UNSECURED LOAN:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

- Foreign Currency Buyers Credits

24.969

29.296

Total

24.969

29.296

 

BUSINESS PERFORMANCE

 

As anticipated during the close of financial year 2011-12, the recovery of automobile sales during 2012-13 were far from being modest and as a natural corollary, the growth of auto component / auto ancillaries also suffered.

 

The economic recession, high inflation / interest rates blew away the momentum which was driving the sale of automobiles.

 

The sale of their esteemed joint venture partner, M/s Maruti Suzuki India Limited (MSIL) grew by a modest 3.30% during the financial year ended 31st March, 2013. The labour unrest at the Manesar Plant of MSIL also affected its operations. The lower growth in the operations of ` JV partner majorly affected the operations of there Company as thereCompany’s maximum supplies are to MSIL.

 

However, the margins of thereCompany have improved due to better operational efficiency and lower financial cost.

 

During the financial year 2012-13, the gross turnover of the Company was Rs.13419.800 Millions as against Rs.12160.700 Millions in 2011-12, an increase of 10.35% (YoY). Profit After Tax was Rs.215.300 Millions  in 2012-13 as against Rs.196.300 Millions in 2011-12, an increase of 9.68% (YoY).

 

OVERVIEW

 

The global economy exhibited similarities with the conditions that prevailed in the previous year. Global growth remains historically low for the second year running with major centres of economic activity—particularly large emerging economies and key advanced economies slowed down, confirming the belief that the global economy is troubled by a slow and weak recovery. Painful deleveraging – less spending and more saving to reduce debt and leverage – remains ongoing in most advanced economies, which implies slow economic growth. But fiscal austerity will envelop most advanced economies this year, rather than just the Eurozone periphery and The United Kingdom. Given synchronised fiscal retrenchment in most advanced economies, another year of mediocre growth could give way to outright contraction in some countries.

 

With growth anaemic in most advanced economies, major advanced economies’ Central Banks – The European Central Bank, The US Federal Reserve, The Bank of England and The Swiss National Bank – have engaged in some form of quantitative easing, and they are now likely to be joined by The Bank of Japan, which is being pushed toward more unconventional policies by the new Government.

 

Many emerging markets – including the BRICs (Brazil, Russia, India and China) are now experiencing decelerating growth.

 

Their “state capitalism” – a large role for state-owned companies; an even larger role for state-owned banks; resource nationalism; import-substitution industrialisation; and financial protectionism and controls on foreign direct investment – is the heart of the problem. Initiation and result of reforms aimed at boosting the private sector’s role in economic growth remains to be seen.

 

Policymakers around the world remain concerned about the high unemployment and the social conditions in their countries. Even if The United States prevented the worst of the so-called fiscal cliff, the political brinkmanship over taxes and spending continues to affect the outlook for the world’s largest economy, while the sovereign debt crises and the danger of a banking system meltdown in peripheral Eurozone countries remain unresolved.

 

The fear premium in oil markets may significantly rise leading to negative growth effects in The US, Europe, Japan, China, India and all other advanced economies and emerging markets that are net oil importers.

 

Although the probability of all these risks materialising is low, any one of them alone would be enough to stall the global economy and derail the recovery and have a lasting impact on the global economy. All these developments are highly interrelated and demand timely, decisive, and coordinated action by policymakers.

 

The Indian economy has witnessed yet another slowdown in 2012-13 with all the sectors of the economy affected. The economic survey released by the Government of India paints a “cautiously optimistic” picture of the economy by not only estimating that GDP growth will be 5 per cent this fiscal, the lowest in a decade but also estimating a growth rate of 6.1-6.7 per cent for the year 2013-14 simultaneously claiming that the downturn is more or less over and economy is looking up also recognising the need for reforms.

 

Falling growth and consequently falling Government revenues have taken a toll on Government’s savings and without any corresponding fall in aggregate investment has led to the widening of Current Account Deficit. While the report does reiterate slowdown, it also supplements the Government’s commitment of minor slippage in fiscal deficit and that the way out is a credible fiscal consolidation plan which can help lead to macro-economic and price stability.

 

The adverse impact of inflation is well reflected in lower savings rate, wider Current Account Deficit and still elevated interest rates for investments. World Bank scaled down India’s growth forecast to 6.1% for the current fiscal from 7% projected earlier. However, the multi-lateral funding agency said that India is regaining economic momentum and growth is expected to recover gradually to its high long-term potential. Structural bottlenecks ruin the aspirations for the near double-digit expansion as road, power and mining projects worth billions of dollars have been held up for years because of delays in getting multiple regulatory clearances.

 

Capital investment is expected to slow down and growth in private consumption is expected to moderate which will help keep inflation in check and encourage the Reserve Bank of India (RBI) to cut interest rates further to help spur investments and consumer demand.

 

The growth of the Indian Economy will predominantly be guided on the following indicators:

 

·         Recovery of Global Economy;

·         Unified political consensus on stable and growth oriented policy framework, reforms etc;

·         Containment of fiscal deficit by adoption of fiscal prudence, inflation, stable interest rates;

·         Currency appreciation and sufficient foreign exchange inflow;

·         Opening up / permitting more FDI Investment in priority sectors;

·         Bouncing back of the service sector which has shown more resilience to worsening external conditions than  agriculture and industry;

·         Incentive based business approach for setting up / expansion of manufacturing sector for creating new / increased job opportunities.

 

The automobile sector which is one of the key indicators of how well an economy is doing is facing a turbulent environment which is reflected from the data as under:

 

·         New-car sales in Europe are at the low end of expectations and the market is likely to remain shaky for some time as the region implements austerity measures to cut its debts.

·         There’s still enormous potential in China, but the market has slowed from double-digit growth to single digits, and that will remain so in the future thereby raising the risk of over-dependence and overcapacity.

·         There is only exception with the US where it is expected that light-vehicle sales will rise in future due to pent-up demand as the average car on the road in the United States is around 11 years old but there is a very big difference between having pent-up demand and triggering the release of that demand.

 

In India, the sales growth rate of passenger cars nosedived to a twelve year low in February this year, logging a 25.71 % dip to 1,58,513 units as burgeoning fuel prices, increasing interest rates, along with poor consumer sentiments, taking a beating.

 

The cumulative production data for April-March 2013 shows production growth of only 1.20 % over the same period last year. The overall growth in domestic sales during April-March 2013 was 2.61 % over the same period last year. The overall automobile exports registered de-growth of (-) 1.34 % compared to the same period last year.

 

It is anticipated that in the next three-four months there is no likelihood of any significant improvement, even new model launches are unlikely to lift the sentiments but there is a sense of optimism that in the second half of the year 2013-14, sales may again pick up.

 

BUSINESS PERFORMANCE

 

The Indian auto / auto components industry is facing its most formidable challenge – slowdown in demand; and that too across the segments. After a frensied period of 2009-10 and 2010-11, when all automotive spots - domestic OEMs, exports and replacement market-shone bright, the year 2011-12 marked the commencement of a slowdown phase as volumes in the domestic Passenger Vehicle (PV) and Medium & Heavy Commercial Vehicle (M&HCV) segments began to stutter.

 

The year 2012-13 turned out to be worse as other segments too including the domestic two-wheeler segment as also exports to overseas OEMs and tier-1 players have slowed down.

 

In 2011-12, the auto component manufacturers were grappling with a rising cost scenario due to volatile currency movements, firm interest rates and inflation in other overheads. While there has been no significant change in character of any of the above forces during 2012-13, the biggest trepidation for auto parts makers currently springs from tepid automobile demand. Decline in revenues (on YoY basis) had significantly hurt both profits as well as margins of auto component manufacturers in 2012-13.

 

The business performance of the auto component industry mirrors the performance of the OEM industry and is largely dependent on it for its existence, survival and growth.

 

As per the Industry estimate, market of auto component industry is broadly categorised as under:

 

(i) 60% - 70% caters to the needs of domestic OEMs.

(ii) 15% - 20% caters to the needs of domestic replacement market

(iii) Remaining are export sales

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10437876

18/06/2013

450,000,000.00

KOTAK MAHINDRA BANK LIMITED

7th Floor, Ambadeep Building, K G Marg, New Delhi, Delhi - 110001, INDIA

B80063225

2

10404026

04/09/2013 *

350,000,000.00

The Hongkong and Shanghai Banking Corporation Limited

25, Barakhambha Road, New Delhi, Delhi - 110001, INDIA

B84827955

3

10394351

11/02/2013 *

250,000,000.00

ING VYSYA BANK LIMITED

Narian Manzil, Ground Floor, Shop No. G1 to G5, I Floor, Shop No. 1001 To  1007, Barakhamba Road, New Delhi, Delhi - 110001, India

B69970309

4

10337744

06/12/2012 *

540,000,000.00

DBS Bank Limited

Security Trustee of DBS Bank Ltd, Singapore, UGF, 25, Barakhamba Road, New Delhi, Delhi - 110001, INDIA

B64352982

5

10302610

02/01/2012 *

224,800,000.00

DBS Bank Limited

Upper Ground Floor, Birla Tower, 25 Barakhamba Road, New Delhi, Delhi - 110001, INDIA

B30048912

6

10299314

06/08/2012 *

250,000,000.00

DBS Bank Limited

Upper Ground Floor, 25, Barakhamba Road, New Delhi, Delhi - 110001, INDIA

B58884883

7

10281692

19/10/2011 *

270,000,000.00

STANDARD CHARTERED BANK (Acting as an Security Agent)

Credit Risk Control, Narain Manzil, 23 Barakhamba
Road, New Delhi, Delhi - 110001, India

B23432271

8

10281391

06/05/2013 *

400,000,000.00

ICICI BANK LIMITED

Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

B74726647

9

10248680

16/03/2011 *

500,000,000.00

STANDARD CHARTERED BANK (Acting as an Security Agent)

Credit Risk Control, Narain Manzil, 23 Barakhamba
Road, New Delhi, Delhi - 110001, India

B08608929

10

10217235

31/03/2010

400,000.00

Canara Bank

Palam Vihar Branch, Palam Triangle Mall, A- BLOCK, Palam Vihar, Gurgaon, Haryana - 122017, INDIA

A84190891

11

10217236

11/03/2010

671,700.00

Canara Bank

Palam Vihar Branch, Palam Triangle Mall, A- Block, Palam Vihar, Gurgaon, Haryana - 122017, INDIA

A84191469

12

10185067

30/10/2009

400,000.00

Canara Bank

Palam Triangle Mall, Palam Vihar A- Block Branch,Gurgaon, Haryana - 122017, INDIA

A73206831

13

10185079

29/10/2009

575,000.00

Canara Bank

Palam Triangle Mall, Palam Vihar A- Block Branch, Gurgaon, Haryana - 122017, INDIA

A73209017

14

10185070

25/09/2009

410,000.00

Canara Bank

Palam Triangle Mall, Palam Vihar A- Block Branch, Gurgaon, Haryana - 122017, INDIA

A73207680

15

10185069

25/09/2009

450,000.00

Canara Bank

Palam Triangle Mall, Palam Vihar A - Block Branch, Gurgaon, Haryana - 122017, INDIA

A73207300

16

10185077

25/09/2009

450,000.00

Canara Bank

Palam Triangle Mall, Palam Vihar A- Block Branch, Gurgaon, Haryana - 122017, INDIA

A73208282

17

10185078

25/09/2009

555,000.00

Canara Bank

Palam Triangle Mall, Palam Vihar A- Block Branch, Gurgaon, Haryana - 122017, INDIA

A73208597

18

10185080

25/09/2009

555,000.00

Canara Bank

Palam Triangle Mall, Palam Vihar A- Block Branch, Gurgaon, Haryana - 122017, INDIA

A73209215

19

10185204

25/09/2009

555,000.00

Canara Bank

Palam Triangle Mall, Palam Vihar A- Block Branch, Gurgaon, Haryana - 122017, India

A73250748

21

10183240

11/09/2009

590,000.00

Canara Bank

Palam Triangle Mall, Palam Vihar A- Block Branch, Gurgaon, Haryana - 122017, INDIA

A72412703

22

10171815

12/01/2011 *

200,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B05151782

23

10160226

21/05/2009

150,000,000.00

INDUSIND BANK LIMITED

DR.GOPAL DAS BHAWAN, 28, BARAKHAMBA ROAD, NEW DELHI, Delhi - 110001, INDIA

A63338263

24

10139744

14/01/2009

7,500,000.00

Citibank N.A.

Jeevan Vihar, 3 Sansad Marg, New Delhi, Delhi - 110001, INDIA

A55644587

25

10095776

16/06/2009 *

100,000,000.00

STANDARD CHARTERED BANK

Credit Risk Control, Narain Manzil, 23 Barakhamba
Road, New Delhi, Delhi - 110001, India

A64177306

26

10006610

21/02/2006

22,500,000.00

THE BANK OF TOKYO MITSUBISHI LIMITED

Jeevan Vihar ,3, Parliament Street, New Delhi, Delhi - 110001, India

A00304337

27

10002841

21/02/2006

45,000,000.00

THE BANK OF TOKYO MITSUBISHIBANK LIMITED

JEEVAN VIHAR,3,, PARLIMENT STREET, NEW DELHI, Delhi - 110001, INDIA

A00303388

28

90042961

01/03/2003 *

50,000,000.00

DISTRICT INDUSTRIES CENTRE

GURGAON HARYANA, NEW DELHI, Delhi, INDIA

-

29

90040809

27/02/1991

30,000,000.00

DISTRICT INDUSTRIES CENTRE

GURGAON HARYANA, NEW DELHI, Delhi, INDIA

-

30

90040569

18/10/2010 *

100,000,000.00

CANARA BANK

PARLIAMENT STREET, NEW DELHI, Delhi - 110001, INDIA

A96467501

31

90040550

18/10/2010 *

45,000,000.00

CANARA BANK

PARLIAMENT STREET, NEW DELHI, Delhi - 110001, INDI A

A96467956

* Date of charge modification

 

FIXED ASSETS:

 

·         Land (Freehold)

·         Land (Leasehold)

·         Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Office Equipments

·         Computer and Computer Systems

·         Vehicles

·         Vehicle on Finance Lease

·         Technical Knowhow

·         Computer Software

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.48

UK Pound

1

Rs.102.95

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.