MIRA INFORM REPORT

 

 

Report Date :

03.02.2014

 

IDENTIFICATION DETAILS

 

Name :

KHYATI CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

A/7, 4th Floor, Safal Profitaire, Opposite Auda Garden, Prahlad Nagar, Corporate Road, Satellite, Ahmedabad – 380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.07.1994

 

 

Com. Reg. No.:

04 - 22598

 

 

Capital Investment / Paid-up Capital :

Rs.9.931 Millions

 

 

CIN No.:

[Company Identification No.]

U24231GJ1994PTC022598

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Dyes, Optical Whitening Agent.

 

 

No. of Employees :

Information declined by the Management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payment re reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BBB

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

11.12.2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating: A3+

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

11.12.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-79-40373880)

 

LOCATIONS

 

Registered Office :

A/7, 4th Floor, Safal Profitaire, Opposite Auda Garden, Prahlad Nagar, Corporate Road, Satellite, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-40373880 / 81 / 82 / 83

Fax No.:

91-79-40373887

E-Mail :

khyatichemicals@gmail.com

khyatichemicals@yahoo.co.in

khyatiad1@sancharnet.in

Website :

http://www.khyatichemicals.com

 

 

Factory 1 :

243/4/5, GIDC Estate, Phase-II, Vatva, Ahemdabad – 382445, India

Tel. No.:

91-79-25830486

 

 

Factory 2 :

C-1, 412/6, GIDC Estate, Phase-II, Vatva, Ahemdabad – 382445, India

Tel. No.:

91-79-25891748

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rajiv Narpatmal Bhandari

Designation :

Chairman and Managing Director

Address :

14B, Ashok Vatika, B/H. Islok Temple, Ambali- Bopat Road, Ahmedabad – 380058, Gujarat

Date of Birth/Age :

17.08.1957

Qualification:

B.Com , C.A.

Date of Appointment :

24.07.1994

DIN No. :

00159783

PAN No.:

AAUPB1966C

 

 

Name :

Mrs. Shubha Rajiv Bhandari

Designation :

Whole Time Director

Address  :

14B, Ashok Vatika, B/H. Islok Temple, Ambali- Bopat Road, Ahmedabad – 380058, Gujarat

Date of Birth/Age :

17.06.1965

Qualification:

B.A., M.A.

Date of Appointment :

02.04.1998

DIN No. :

00159813

PAN No.:

AAUPB1967D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Rajiv Narpatmal Bhandari

 

846660

Siddhant Rajiv Bhandari

 

45000

Shubha Rajiv Bhandari

 

101460

 

 

 

Total

 

993120

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Dyes, Optical Whitening Agent.

 

 

Products :

Product Description

Item Code

Optical Whitening Agent

32042010

 

PRODUCTION STATUS As on 31.03.2011

 

Particulars

 

 

Installed Capacity

Actual Production

S O Dyes

 

 

240000

145645

Optical Whitening Agent

 

 

12000000

7019170

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

State Bank of India, Sales Hub, Laghu Udhyog Branch, Premises, Opposite Gandhigram Railway Station, Ahmedabad-380009, Gujarat, India.

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loans taken for fixed assets

2.550

0.000

Loans taken for fixed assets

0.000

4.501

Term loans from banks

(Hypothecation of entire current assets and English mortgage of factory building and land at vatva, GIDC, ahmedabad)

0.000

1.379

Short-term borrowings

 

 

Loans repayable on demand from banks

225.621

0.000

Loans repayable on demand from banks

0.000

210.870

Total

228.171

216.750

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deepak Soni and Associates

Chartered Accountant

Address :

5, Jayshree Apartments, Udhyan Marg, Near Law Garden, Ahmedabad, Gujarat – 380006

PAN N Income-tax PAN of auditor or auditor's firm :

AFLPS9250E

 

 

Associated Company/Enterprise Where Common control exists:

·         Khyati Chemicals Industries

·         Shubh Industries

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Share

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

993120

Equity Share

Rs.10/- each

Rs.9.931 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.931

9.931

9.931

(b) Reserves & Surplus

256.140

207.597

172.671

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

266.071

217.528

182.602

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

25.984

32.009

56.625

(b) Deferred tax liabilities (Net)

5.080

5.080

5.080

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

31.064

37.089

61.705

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

225.621

210.870

187.466

(b) Trade payables

193.962

116.367

92.493

(c) Other current liabilities

1.430

1.342

0.969

(d) Short-term provisions

4.617

3.880

3.218

Total Current Liabilities (4)

425.630

332.459

284.146

 

 

 

 

TOTAL

722.765

587.076

528.453

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

125.739

105.597

98.803

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

92.391

56.938

65.537

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

218.130

162.535

164.340

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

98.396

90.143

80.290

(c) Trade receivables

343.996

312.496

241.693

(d) Cash and cash equivalents

60.723

21.034

41.578

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

1.520

0.868

0.552

Total Current Assets

504.635

424.541

364.113

 

 

 

 

TOTAL

722.765

587.076

528.453

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

922.405

 

 

Other Income

 

 

0.386

 

 

TOTAL                                    

1437.429

1019.805

922.791

 

 

 

 

 

 

EXPENSES

 

 

 

 

Manufacturing and other expenses

 

 

835.012

 

 

Increase or decrease in stock

 

(2.484)

 

 

TOTAL                                    

1353.025

(Including depreciation)

NA

832.528

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

90.263

 

 

 

 

 

 

FINANCIAL EXPENSES                        

 

 

17.042

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

84.404

0.021

73.221

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

15.862

14.842

13.329

 

 

 

 

 

 

PROFIT BEFORE TAX

68.542

49.925

59.892

 

 

 

 

 

 

TAX                                                                 

20.000

15.000

20.000

 

 

 

 

 

 

PROFIT AFTER TAX

48.542

34.925

39.892

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

207.597

12.671

132.779

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

256.139

207.597

172.671

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

711.880

 

 

NA

NA

 

 

IMPORTS

NA

NA

194.401

 

 

 

 

 

 

Earnings Per Share (Rs.)

48.88

35.17

40.17

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.38

3.42

4.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

6.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.48

8.50

11.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.23

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.95

1.12

1.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.28

1.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2013

31.03.2012

31.03.2011

 

(Rs. In Millions)

Current maturities of long-term debt

0.000

0.000

0.000

 

 

 

 

Total

0.000

0.000

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE: Registered office of the company has been shifted from 905/906, Samudra Annexe, Sardar Patel Nagar, Off. C.G. Road, Navrangpura, Ahmedabad – 380006, Gujarat, India to the present address w.e.f 06.05.2011

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advances from related parties

19.076

18.170

Other loans and advances

4.358

7.959

Total

23.434

26.129

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10361145

15/06/2012

388,900,000.00

STATE BANK OF INDIA

SALES HUB,LAGHU UDHYOG BRANCH PREMISES, OPP.GAND
HIGRAM RAILWAY STATION, AHMEDABAD, GUJARAT - 380009, INDIA

B41837378

2

10361147

15/06/2012

388,900,000.00

STATE BANK OF INDIA

SALES HUB,LAGHU UDHYOG BRANCH PREMISES, OPP.GAND
HIGRAM RAILWAY STATION, AHMEDABAD, GUJARAT - 3800
09, INDIA

B41837774

3

80006658

16/02/2011 *

270,900,000.00

STATE BANK OF INDIA

SALES HUB,LAGHU UDHYOG BRANCH PREMISES, OPP.GAND
HIGRAM RAILWAY STATION, AHMEDABAD, GUJARAT - 380009, INDIA

B08660318

4

80006657

15/02/2011 *

270,900,000.00

STATE BANK OF INDIA

SALES HUB,LAGHU UDHYOG BRANCH PREMISES, OPP.GAND
HIGRAM RAILWAY STATION, AHMEDABAD, GUJARAT - 380009, INDIA

B08649089

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.48

UK Pound

1

Rs.102.95

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.