MIRA INFORM REPORT

 

 

Report Date :

03.02.2014

 

IDENTIFICATION DETAILS

 

Name :

LONDON METALS & COMMODITIES LTD

 

 

Registered Office :

Suite 2  Park Towers 2 Brick Street London, W1J 7DD

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.10.2012

 

 

Date of Incorporation :

04.05.1988

 

 

Com. Reg. No.:

02250875

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Trading in physical metal for export and acting asagents for manufacturers of metals and textiles.

 

 

No. of Employees :

2

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

 

Source : CIA

 


Company name and address

 

LONDON METALS & COMMODITIES LTD.       

           

 

Suite 2

Park Towers

2 Brick Street

London, W1J 7DD

United Kingdom

(Trading Address)

 

 

Tel:

020 7491 2511

 

www.londonmetals.org

 

Employees:

2

Company Type:

Private Subsidiary

Corporate Family:

3 Companies

Ultimate Parent:

South East Asian Export Services Inc

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

04-May-1988

Auditor:

Vora & Co

Financials in:

USD (In Millions)

Fiscal Year End:

31-Oct-2012

Reporting Currency:

British Pound Sterling

Annual Sales:

65.1  1

Net Income:

0.3

Total Assets:

12.1

                                         

 

Business Description          

 

 

Trading in physical metal for export and acting asagents for manufacturers of metals and textiles.

 

 

Industry            

 

 

Industry

Metals and Minerals Wholesale

ANZSIC 2006:

3322 - Metal and Mineral Wholesaling

ISIC Rev 4:

4662 - Wholesale of metals and metal ores

NACE Rev 2:

4672 - Wholesale of metals and metal ores

NAICS 2012:

423520 - Coal and Other Mineral and Ore Merchant Wholesalers

UK SIC 2007:

4672 - Wholesale of metals and metal ores

US SIC 1987:

505 - Metals and Minerals, Except Petroleum

 

 

Key Executives

 

 

Name

Title

Bharatkumar Manilal Gadhia

Secretary

Balwant Singh Maru

Director

Rama Kant Rathi

Director

 


 

Financial Summary

 

FYE: 31-Oct-2012

USD (mil)

 

Key Figures

 

Current Assets

12.02

Fixed Assets

0.03

Total Liabilities

8.70

Net Worth

0.36

 

 

Key Ratios

 

Current Ratio

1.38

Acid Test

1.11

 

Registered No.(UK):       02250875

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6334069
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6219099

 

 

Corporate Overview

 

Location
Suite 2
Park Towers
2 Brick Street
London, W1J 7DD
London County
United Kingdom

 

Tel:

020 7491 2511

 

www.londonmetals.org

Sales GBP(mil):

41.2

Assets GBP(mil):

7.5

Employees:

2

Fiscal Year End:

31-Oct-2012

 

Industry:

Miscellaneous Capital Goods

Registered Address:
Suite 164
8 Shepherd Market
Mayfair
London, W1J 7JY
United Kingdom

 

Incorporation Date:

04-May-1988

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(UK):

02250875

 

Director:

Rama Kant Rathi

 

 

Industry Codes

 

ANZSIC 2006 Codes:

3322

-

Metal and Mineral Wholesaling

 

ISIC Rev 4 Codes:

4662

-

Wholesale of metals and metal ores

 

NACE Rev 2 Codes:

4672

-

Wholesale of metals and metal ores

 

NAICS 2012 Codes:

423520

-

Coal and Other Mineral and Ore Merchant Wholesalers

 

US SIC 1987:

505

-

Metals and Minerals, Except Petroleum

 

UK SIC 2007:

4672

-

Wholesale of metals and metal ores

 

 

Business Description

 

Trading in physical metal for export and acting asagents for manufacturers of metals and textiles.

 

 

More Business Descriptions

Metal Merchants

 

 

Financial Data

 

Financials in:

GBP(mil)

 

Revenue:

41.2

Net Income:

0.2

Assets:

7.5

Current Assets:

7.5

 

Fixed Assets:

0.0

 

Long Term Debt:

1.9

 

Total Liabilities:

7.3

 

Issued Capital:

5.6

 

Working Capital:

2.1

 

Net Worth:

0.2

 

 

 

Date of Financial Data:

31-Oct-2012

 

1 Year Growth

-34.2%

NA

NA

 

 

Key Corporate Relationships

 

Auditor:

Vora & Co

Bank:

Hsbc Bank PLC

 

Auditor:

Vora & Co

 

Auditor History

Vora & Co

31-Oct-2012

Vora & Co.

31-Oct-2011

Vora & Co

31-Oct-2010

Odoom And Co

31-Oct-2009

Odoom And Co

31-Oct-2008

 

 

 

GBP(mil)

Audit Fees:

0.0

Non Audit Fees:

0.0

Audit Fiscal Year:

10-31-2012

 

 

Corporate Family      

 

Corporate Structure News:

 

Total Corporate Family Members: 3

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Source

South East Asian Export Services Inc

Parent

 

 

 

 

 

 

London Metals & Commodities Ltd.

Subsidiary

London

United Kingdom

Metals and Minerals Wholesale

65.1

2

EXP

R T Yarns Ltd.

Subsidiary

London

United Kingdom

Textile Manufacturing

 

 

EXP

 

 

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

Balwant Singh Maru

 

Director

Director/Board Member

Age: 72

Rama Kant Rathi

 

Director

Director/Board Member

 

Age: 72

 

Executives

 

Name

Title

Function

Bharatkumar Manilal Gadhia

 

Secretary

Company Secretary

 

 

Directors and Shareholders Report

 

Main Office Address:
Suite 2
Park Towers
London
United Kingdom W1J 7DD

Tel: 020 7491 2511
URL: http://www.londonmetals.org

Annual Return Date: 02 Nov 2012
Total Issued Capital (GBP 000): 5,560

 

Individual Directors


 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Balwant Singh
Maru

Current

08 Jul 1941

211 The Quadrangle Tower Cambridge Square,
Paddington, London W2 2PJ

14 Nov 1991

NA

Current:1
Previous:2
Disqualifications:0

 

Rama Kant
Rathi

Current

11 Jan 1941

Hanibuhl 19,
6301 Zug

14 Nov 1991

NA

Current:1
Previous:0
Disqualifications:0

 

Timothy Hugh
Bearman

Previous

12 Dec 1939

Old Forge, Old Forge Lane Horney Common,
Uckfield, East Sussex TN22 3EL

NA

31 Mar 1995

Current:0
Previous:1
Disqualifications:0

 

Inuganti
Narendar

Previous

11 Sep 1937

22 Langland Drive,
Pinner, Middlesex HA5 4SA

13 Apr 1995

31 Dec 1999

Current:0
Previous:1
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors


 

There are no corporate directors for this company.

 

 

Individual Secretaries


 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Bharatkumar Manilal
Gadhia

Current

NA

28B Collier Drive,
Edgware, Middlesex HA8 5RT

28 Aug 2012

NA

Current:1
Previous:0
Disqualifications:0

 

Balwant Singh
Maru

Previous

08 Jul 1941

211 The Quadrangle Tower Cambridge Square,
Paddington, London W2 2PJ

14 Nov 1991

28 Aug 2012

Current:1
Previous:2
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


 

There are no corporate secretaries for this company.

 

 

Individual Shareholders


 

Name

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

South East Asian Export Services Inc

5559600 Ordinary GBP 1.00

Ordinary

5,559,600

1.00

5,559,600.00

100.00

 

 

 

 

 

 

 

 

Corporate Shareholders


 

There are no corporate shareholders for this company.

 

 


 

Annual Profit & Loss

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

 

31-Oct-2012

31-Oct-2011

31-Oct-2010

31-Oct-2009

31-Oct-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.633407

0.62326

0.643546

0.650218

0.516581

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Turnover (UK)

6.9

9.7

-

-

-

Turnover (Exports)

58.2

90.8

-

-

-

Total Turnover

65.1

100.6

61.4

24.8

59.7

Cost of Sales

64.3

99.6

60.6

24.0

58.7

Gross Profit

0.8

0.9

0.8

0.7

1.0

Depreciation

0.0

0.0

0.0

0.0

0.0

Other Expenses

0.5

0.5

0.4

0.5

0.5

Operating Profit

0.3

0.4

0.3

0.3

0.5

Other Income

0.0

0.0

0.0

0.0

0.0

Interest Paid

0.0

0.0

0.0

0.0

0.0

Exceptional Income

0.0

0.0

0.0

0.0

0.0

Discontinued Operations

0.0

0.0

0.0

0.0

0.0

Profit Before Taxes

0.3

0.4

0.3

0.3

0.6

Tax Payable / Credit

0.0

0.5

0.0

0.0

0.0

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

0.0

0.0

0.0

0.0

0.0

Profit After Taxes

0.3

-0.1

0.3

0.3

0.6

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.0

0.0

0.0

0.0

0.0

Non Audit Fees

0.0

-

0.0

-

-

Number of Employees

2

2

2

2

2

Wages

0.1

0.1

0.1

0.1

0.1

Social Security Costs

0.0

0.0

0.0

0.0

0.0

Other Pension Costs

0.0

0.0

0.0

0.0

0.0

Employees Remuneration

0.1

0.1

0.1

0.1

0.1

 

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

31-Oct-2012

31-Oct-2011

31-Oct-2010

31-Oct-2009

31-Oct-2008

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.62191

0.61954

0.625469

0.606667

0.618908

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Land & Buildings

0.0

0.0

0.0

0.0

0.0

Fixtures & Fittings

0.0

0.0

0.0

0.0

0.0

Plant & Vehicles

0.0

0.0

0.0

0.0

0.0

Total Tangible Fixed Assets

0.0

0.0

0.0

0.0

0.0

Intangible Assets

0.0

0.0

0.0

0.0

0.0

Investments

0.0

0.0

0.0

0.0

0.0

Total Fixed Assets

0.0

0.0

0.0

0.0

0.0

Stocks

2.4

3.5

4.2

3.3

0.8

Work in Progress

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

2.4

3.5

4.2

3.3

0.8

Trade Debtors

7.7

7.8

11.2

5.3

4.5

Inter-Company Debtors

-

-

0.0

-

-

Director Loans

-

-

0.0

-

-

Other Debtors

1.0

0.2

0.5

0.8

0.5

Total Debtors

8.8

8.0

11.8

6.1

4.9

Cash and Equivalents

0.9

0.8

0.5

0.7

0.1

Other Current Assets

0.0

0.0

0.0

0.0

0.0

Total Current Assets

12.0

12.3

16.4

10.1

5.8

Total Assets

12.1

12.3

16.4

10.1

5.9

Trade Creditors

3.6

2.8

2.2

4.3

0.0

Bank Overdraft

4.9

6.2

10.7

2.4

3.0

Inter-Company Creditors

-

3.0

0.0

-

3.0

Director Loans (Current Liability)

-

0.0

0.0

-

0.0

Hire Purchase (Current Liability)

-

0.0

0.0

-

0.0

Finance Lease (Current Liability)

-

0.0

0.0

-

0.0

Total Finance Lease/Hire Purchase (Current Liability)

-

0.0

0.0

-

0.0

Total Short Term Loans

-

0.0

3.0

3.0

0.0

Accruals/Deferred Income (Current Liability)

0.2

0.2

0.1

0.0

0.0

Social Security/VAT

-

0.0

0.0

0.0

0.0

Corporation Tax

0.0

0.0

0.0

-

0.0

Dividends (Current Liability)

-

0.0

0.0

-

0.0

Other Current Liabilities

0.0

0.0

0.3

0.6

0.3

Total Current Liabilities

8.7

12.2

16.3

10.3

6.3

Group Loans (Long Term Liability)

-

0.0

0.0

0.0

0.0

Director Loans (Long Term Liability)

-

0.0

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

-

0.0

0.0

0.0

0.0

Leasing (Long Term Liability)

-

0.0

0.0

0.0

0.0

Total Hire Purchase Loans (Long Term Liability)

-

0.0

0.0

0.0

0.0

Other Long Term Loans

-

0.0

0.0

0.0

0.0

Accruals/Deferred Income (Long Term Liability)

-

0.0

0.0

0.0

0.0

Other Long Term Liabilities

3.0

0.0

0.0

0.0

0.0

Total Long Term Liabilities

3.0

0.0

0.0

0.0

0.0

Deferred Taxation

0.0

0.0

0.0

0.0

0.0

Other Provisions

0.0

0.0

0.0

0.0

0.0

Total Provisions

0.0

0.0

0.0

0.0

0.0

Issued Capital

8.9

9.0

8.9

9.2

9.0

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

0.0

0.0

0.0

0.0

0.0

Retained Earnings

-8.6

-8.9

-8.7

-9.4

-9.5

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

0.4

0.1

0.2

-0.2

-0.5

Net Worth

0.4

0.1

0.2

-0.2

-0.5

 

 

Annual Cash Flows

 

Financials in: USD (mil)

 

 

 

31-Oct-2012

31-Oct-2011

31-Oct-2010

31-Oct-2009

31-Oct-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.633407

0.62326

0.643546

0.650218

0.516581

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Net Cash Flow From Operating Activities

1.4

5.3

-8.3

1.2

0.7

Net Cash Flow from ROI and Servicing of Finance

0.0

0.0

0.0

0.0

0.0

Taxation

0.0

-0.5

0.0

0.0

0.0

Capital Expenditures

0.0

0.0

0.0

0.0

0.0

Acquisitions and Disposals

0.0

0.0

0.0

0.0

0.0

Paid Up Equity

0.0

0.0

0.0

0.0

0.0

Management of Liquid Resources

0.0

0.0

0.0

0.0

0.0

Net Cash Flow From Financing

0.0

0.0

0.0

0.0

0.0

Increase in Cash

1.4

4.9

-8.4

1.2

0.7

 

 

Annual Ratios

 

Financials in: USD (mil)

 

 

 

31-Oct-2012

31-Oct-2011

31-Oct-2010

31-Oct-2009

31-Oct-2008

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.62191

0.61954

0.625469

0.606667

0.618908

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

1.38

1.01

1.01

0.98

0.92

Liquidity Ratio

1.11

0.72

0.75

0.66

0.80

Stock Turnover

2,814.00

2,902.00

1,512.00

812.00

6,145.00

Credit Period (Days)

4,265.00

2,804.00

6,484.00

7,285.00

3,264.00

Working Capital by Sales

502.00%

7.00%

20.00%

-77.00%

-97.00%

Trade Credit by Debtors

47.00

36.00

19.00

80.00

-

Return on Capital

796.00%

43,769.00%

22,336.00%

-

-

Return on Assets

221.00%

338.00%

206.00%

292.00%

787.00%

Profit Margin

40.00%

41.00%

54.00%

111.00%

92.00%

Return on Shareholders Funds

7,417.00%

43,769.00%

22,336.00%

-

-

Borrowing Ratio

135,736.00%

972,378.00%

904,123.00%

-277,682.00%

-125,900.00%

Equity Gearing

299.00%

77.00%

92.00%

-191.00%

-813.00%

Sales by Tangible Assets

231,534.00

359,346.00

224,252.00

222,828.00

516,488.00

Average Remuneration per Employee

0.1

0.0

0.0

0.0

0.0

Profit per Employee

0.1

0.2

0.2

0.1

0.2

Sales per Employee

33.1

50.6

31.6

13.3

24.9

Capital Employed per Employee

1.7

0.0

0.1

-0.1

-0.2

Tangible Assets per Employee

0.0

0.0

0.0

0.0

0.0

Total Assets per Employee

6.0

6.2

8.2

5.0

2.9

Employee Remuneration by Sales

16.00%

10.00%

14.00%

28.00%

12.00%

Creditor Days (Cost of Sales Based)

2,020.00

1,016.00

1,271.00

6,033.00

-

Creditor Days (Sales Based)

1,996.00

1,007.00

1,255.00

5,851.00

-

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.48

UK Pound

1

Rs.102.95

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.