MIRA INFORM REPORT

 

 

Report Date :

03.02.2014

 

IDENTIFICATION DETAILS

 

Name :

MANIFATTURE DEL NORD S.R.L.

 

 

Registered Office :

Via Mazzacurati, 6,

42100 - Reggio Emilia (RE)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

26.09.1989

 

 

Com. Reg. No.:

RE033-19314 of Reggio Emilia since 19/02/1996

 

 

Legal Form :

Sole-Member Limited Liability Company

 

 

Line of Business :

·         Retail sale of clothing in specialised stores

Retail sale of ladies and menswear

Retail sale of shirts, underwear and knitwear

 

 

No. of Employees :

from 251 to 500 employee

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints 

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – december 01, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

italy ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

 

Source : CIA

 


Company name & address

 

Manifatture Del Nord S.r.l.

 

Via Mazzacurati, 6

 

42100 - Reggio Emilia (RE) -IT-

 

 

Summary

 

Fiscal Code

:

01397590355

Legal Form

:

Sole-Member Limited Liability Company

start of Activities

:

26/09/1989

Equity

:

Over 2.582.254

Turnover Range

:

over 129.114.224

Number of Employees

:

from 251 to 500

Group

:

* MAX MARA



Activity

 

Retail sale of clothing in specialised stores

Retail sale of ladies and menswear

Retail sale of shirts, underwear and knitwear



Legal Data

 

Legal Form : Sole-Member Limited Liability Company

Fiscal Code : 01397590355

 

Foreign Trade Reg. no. : RE004510 since 06/12/1991

 

Foreign Trade Reg. no. : 004510 of Reggio Emilia since 06/12/1991

 

Foreign Trade Reg. no. : RE4510 of Reggio Emilia since 06/12/1991

 

Chamber of Commerce no. : 382316 of Bergamo

 

Chamber of Commerce no. : 496471 of Brescia

 

Chamber of Commerce no. : 148651 of Cremona

 

Chamber of Commerce no. : 347846 of Genova

 

Chamber of Commerce no. : 372949 of Genova

 

Chamber of Commerce no. : 205756 of Lecce

 

Chamber of Commerce no. : 1582834 of Milano

 

Chamber of Commerce no. : 169161 of Piacenza

 

Chamber of Commerce no. : 304575 of Padova

 

Chamber of Commerce no. : 246109 of Parma

 

Chamber of Commerce no. : 182469 of Reggio Emilia since 21/11/1989

 

Chamber of Commerce no. : 991898 of Roma

 

Chamber of Commerce no. : 841749 of Torino

 

Chamber of Commerce no. : 334968 of Treviso

 

Chamber of Commerce no. : 319121 of Verona

 

Firms' Register : RE033-19314 of Reggio Emilia since 19/02/1996

 

V.A.T. Code : 01397590355

 

Tribunal Co. Register : 19314 of since 14/11/1989

 

Foundation date

: 26/09/1989

Establishment date

: 26/09/1989

Start of Activities

: 26/09/1989

Legal duration

: 31/12/2050

Nominal Capital

: 9.850.505

 

Subscribed Capital

: 9.850.505

 

Paid up Capital

: 9.850.505

 



Members

 

Max Mara Fashion Group- S.r.l.

 

 

 

 

 

Residence:

 

Del Carmine

, 10

- 10121

Torino

(TO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole partner

12/12/2005

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Maramotti

Luigi

 

 

Born in Reggio Emilia

(RE)

on 12/03/1957

- Fiscal Code : MRMLGU57C12H223V

 

 

Residence:

 

Gae Aulenti

, 3

- 20154

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

07/05/2013

 

 

Assistant board Chairman

07/05/2013

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Maramotti

Ignazio

 

 

Born in Reggio Emilia

(RE)

on 07/12/1961

- Fiscal Code : MRMGNZ61T07H223Q

 

 

Residence:

 

Pareto

, 20

- 42020

Albinea

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

07/05/2013

 

 

 

No Prejudicial events are reported

 

Maramotti

Maria Ludovica

 

 

Born in Reggio Emilia

(RE)

on 31/07/1953

- Fiscal Code : MRMMLD53L71H223Q

 

 

Residence:

 

Cagni

, 14

- 42100

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

07/05/2013

 

 

Board Chairman

07/05/2013

 

 

Managing Director

07/05/2013

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Medici

Ugo

 

 

Born in Reggio Emilia

(RE)

on 13/05/1940

- Fiscal Code : MDCGUO40E13H223F

 

 

Residence:

 

Dell'abbate

, 3

- 42100

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

07/05/2013

 

 

Managing Director

07/05/2013

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Tognoli

Roberto

 

 

Born in Reggio Emilia

(RE)

on 21/03/1959

- Fiscal Code : TGNRRT59C21H223E

 

 

Residence:

 

Nervi

, 13

- 42100

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

18/02/2010

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

Romagnani

Riccardo

 

 

Born in Reggio Emilia

(RE)

on 28/04/1962

- Fiscal Code : RMGRCR62D28H223K

 

 

Residence:

 

Cremona

, 11

- 42100

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

07/09/1999

 

 

 

No Prejudicial events are reported

 

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Max Mara Fashion Group- S.r.l.

 

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Max Mara S.r.l.

Reggio Emilia (RE) - IT -

01397620350

Sole partner

Active

Registered

Imax - S.r.l.

Reggio Emilia (RE) - IT -

01146320351

Sole partner

Active

Registered

Marella S.r.l.

Reggio Emilia (RE) - IT -

01322820356

Sole partner

Active

Registered

Marina Rinaldi S.r.l.

Reggio Emilia (RE) - IT -

01397600352

Sole partner

Active

Registered

Diffusione Tessile S.r.l.

Cavriago (RE) - IT -

01044120358

Sole partner

Active

Registered

Max Mara Hosiery S.r.l.

Reggio Emilia (RE) - IT -

01998740359

Sole partner

Active

Registered

 

Maramotti

Luigi

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Maxima S.r.l.

Reggio Emilia (RE) - IT -

00145560355

Director

Active

Registered

Maxima S.r.l.

Reggio Emilia (RE) - IT -

00145560355

Board Chairman

Active

Registered

Max Mara S.r.l.

Reggio Emilia (RE) - IT -

01397620350

Managing Director

Active

Registered

Max Mara S.r.l.

Reggio Emilia (RE) - IT -

01397620350

Director

Active

Registered

Max Mara S.r.l.

Reggio Emilia (RE) - IT -

01397620350

Managing Director

Withdrawn

Registered

Max Mara S.r.l.

Reggio Emilia (RE) - IT -

01397620350

Board Chairman

Active

Registered

Unicredit, Societa' Per Azioni In FormaAbbreviata Unicredit S.p.a.

Roma (RM) - IT -

00348170101

Director

Active

Registered

Tessitura Di Varano Borghi S.r.l.

Varano Borghi (VA) - IT -

01286800121

Director

Withdrawn

Ceased

Imax - S.r.l.

Reggio Emilia (RE) - IT -

01146320351

Director

Active

Registered

Imax - S.r.l.

Reggio Emilia (RE) - IT -

01146320351

Board Chairman

Active

Registered

Abaxbank S.p.a.

Milano (MI) - IT -

00714630159

Director

Withdrawn

Registered

Marella S.r.l.

Reggio Emilia (RE) - IT -

01322820356

Director

Active

Registered

Marella S.r.l.

Reggio Emilia (RE) - IT -

01322820356

Assistant board Chairman

Withdrawn

Registered

Marina Rinaldi S.r.l.

Reggio Emilia (RE) - IT -

01397600352

Director

Active

Registered

Marina Rinaldi S.r.l.

Reggio Emilia (RE) - IT -

01397600352

Assistant board Chairman

Active

Registered

Credito Emiliano S.p.a. Abbreviabile InCredembanca E In Credem

Reggio Emilia (RE) - IT -

01806740153

Director

Withdrawn

Registered

Credito Emiliano S.p.a. Abbreviabile InCredembanca E In Credem

Reggio Emilia (RE) - IT -

01806740153

Assistant board Chairman

Withdrawn

Registered

Credito Emiliano S.p.a. Abbreviabile InCredembanca E In Credem

Reggio Emilia (RE) - IT -

01806740153

Memb.of the Executive Committee

Withdrawn

Registered

Commerciale Abbigliamento S.r.l.

Reggio Emilia (RE) - IT -

01397610351

Director

Withdrawn

Ceased

Commerciale Abbigliamento S.r.l.

Reggio Emilia (RE) - IT -

01397610351

Managing Director

Withdrawn

Ceased

Commerciale Abbigliamento S.r.l.

Reggio Emilia (RE) - IT -

01397610351

Board Chairman

Withdrawn

Ceased

Credito Emiliano Holding Societa' Per Azioni

Reggio Emilia (RE) - IT -

00168990356

Director

Withdrawn

Registered

Credito Emiliano Holding Societa' Per Azioni

Reggio Emilia (RE) - IT -

00168990356

Assistant board Chairman

Withdrawn

Registered

Max Mara Fashion Group- S.r.l.

Torino (TO) - IT -

00678310350

Director

Active

Registered

Max Mara Fashion Group- S.r.l.

Torino (TO) - IT -

00678310350

Assistant board Chairman

Active

Registered

Diffusione Tessile S.r.l.

Cavriago (RE) - IT -

01044120358

Director

Active

Registered

Diffusione Tessile S.r.l.

Cavriago (RE) - IT -

01044120358

Board Chairman

Active

Registered

Societa' Agricola Maramotti Lombardini S.r.l.

Reggio Emilia (RE) - IT -

01250730353

Attorney with special power

Active

Registered

Manifattura Di S.maurizio - S.r.l.

Reggio Emilia (RE) - IT -

01322830355

Procurator

Active

Registered

Istituto Immobiliare Italiano Del Nord S.p.a.

Reggio Emilia (RE) - IT -

01513360154

Director

Withdrawn

Registered

Istituto Immobiliare Italiano Del Nord S.p.a.

Reggio Emilia (RE) - IT -

01513360154

Procurator

Withdrawn

Registered

Istituto Immobiliare Italiano Del Nord S.p.a.

Reggio Emilia (RE) - IT -

01513360154

Board Chairman

Withdrawn

Registered

Fintorlonia - S.p.a.

Reggio Emilia (RE) - IT -

03522060155

Director

Active

Registered

Fintorlonia - S.p.a.

Reggio Emilia (RE) - IT -

03522060155

Board Chairman

Active

Registered

Credemassicurazioni S.p.a.

Reggio Emilia (RE) - IT -

01736230358

Director

Withdrawn

Registered

Dartora S.r.l.

Reggio Emilia (RE) - IT -

03210980151

Sole Director

Active

Registered

Madonna Dell'uliveto Cooperativa SocialeA Responsabilita' Limitata

Albinea (RE) - IT -

01724510357

Director

Active

Registered

Cofimar S.r.l.

Torino (TO) - IT -

00706230356

Director

Active

Registered

Credemvita S.p.a.

Reggio Emilia (RE) - IT -

01437550351

Director

Withdrawn

Registered

Manifattura Di Casalmaggiore S.r.l.

Casalmaggiore (CR) - IT -

00348240193

Attorney with special power

Active

Registered

Albinea-pareto Societa' Semplice

Reggio Emilia (RE) - IT -

91069060357

Partner

Active

Registered

Caccia Societa' Semplice

Reggio Emilia (RE) - IT -

91048490352

Partner

Active

Registered

Boschi Societa' Semplice

Reggio Emilia (RE) - IT -

91048480353

Partner

Active

Registered

Rienza Societa' Semplice

Reggio Emilia (RE) - IT -

91024890351

Partner

Active

Registered

Rienza Societa' Semplice

Reggio Emilia (RE) - IT -

91024890351

Legal representative

Active

Registered

Castello Societa' Semplice

Torino (TO) - IT -

96705330015

Partner

Active

Registered

Pareto Societa' Semplice

Torino (TO) - IT -

96705350013

Partner

Active

Registered

Cagni Societa' Semplice

Torino (TO) - IT -

96705340014

Partner

Active

Registered

Max Mara Finance S.r.l.

Torino (TO) - IT -

07661520010

Director

Active

Registered

Max Mara Finance S.r.l.

Torino (TO) - IT -

07661520010

Director

Withdrawn

Registered

Max Mara Finance S.r.l.

Torino (TO) - IT -

07661520010

Assistant board Chairman

Active

Registered

Max Mara Hosiery S.r.l.

Reggio Emilia (RE) - IT -

01998740359

Managing Director

Withdrawn

Registered

Max Mara Hosiery S.r.l.

Reggio Emilia (RE) - IT -

01998740359

Director

Withdrawn

Registered

Max Mara Hosiery S.r.l.

Reggio Emilia (RE) - IT -

01998740359

Board Chairman

Withdrawn

Registered

Finmar S.p.a.

Reggio Emilia (RE) - IT -

00144960358

Director

Withdrawn

Ceased

Finmar S.p.a.

Reggio Emilia (RE) - IT -

00144960358

Procurator

Withdrawn

Ceased

Unity R.e. S.p.a.

Reggio Emilia (RE) - IT -

02116030350

Managing Director

Withdrawn

Registered

Unity R.e. S.p.a.

Reggio Emilia (RE) - IT -

02116030350

Director

Withdrawn

Registered

Unity R.e. S.p.a.

Reggio Emilia (RE) - IT -

02116030350

Board Chairman

Withdrawn

Registered

Unione Societa' Semplice

Albinea (RE) - IT -

02133870358

Partner

Active

Registered

S.i.c.i. - Societa Italiana Confezioni Industriali

Reggio Emilia (RE) - IT -

00167210350

Sole Director

Withdrawn

Ceased

Manifatture Del Nord - Societa' Per Azioni

Reggio Emilia (RE) - IT -

00436920359

Vice-Chairman

Withdrawn

Ceased

Max Mara S.p.a.

Reggio Emilia (RE) - IT -

00677670358

Vice-Chairman

Withdrawn

Merged

Commerciale Abbigliamento S.p.a.

Reggio Emilia (RE) - IT -

00677680357

Vice-Chairman

Withdrawn

Ceased

Madonna Dell'uliveto

Albinea (RE) - IT -

91073820358

Board of Directors' chairman

Withdrawn

Ceased

 

Maramotti

Maria Ludovica

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Maxima S.r.l.

Reggio Emilia (RE) - IT -

00145560355

Director

Active

Registered

Max Mara S.r.l.

Reggio Emilia (RE) - IT -

01397620350

Director

Active

Registered

Marella S.r.l.

Reggio Emilia (RE) - IT -

01322820356

Director

Active

Registered

Marina Rinaldi S.r.l.

Reggio Emilia (RE) - IT -

01397600352

Director

Active

Registered

Max Mara Fashion Group- S.r.l.

Torino (TO) - IT -

00678310350

Director

Active

Registered

Fintorlonia - S.p.a.

Reggio Emilia (RE) - IT -

03522060155

Director

Active

Registered

Immobiliare S. Sebastian I Societa' Semplice

Reggio Emilia (RE) - IT -

03288120151

Partner

Active

Registered

Cofimar S.r.l.

Torino (TO) - IT -

00706230356

Director

Active

Registered

Cofimar S.r.l.

Torino (TO) - IT -

00706230356

Assistant board Chairman

Active

Registered

Caccia Societa' Semplice

Reggio Emilia (RE) - IT -

91048490352

Partner

Active

Registered

Caccia Societa' Semplice

Reggio Emilia (RE) - IT -

91048490352

Legal representative

Active

Registered

Boschi Societa' Semplice

Reggio Emilia (RE) - IT -

91048480353

Partner

Active

Registered

Boschi Societa' Semplice

Reggio Emilia (RE) - IT -

91048480353

Legal representative

Active

Registered

Castello Societa' Semplice

Torino (TO) - IT -

96705330015

Partner

Active

Registered

Pareto Societa' Semplice

Torino (TO) - IT -

96705350013

Partner

Active

Registered

Cagni Societa' Semplice

Torino (TO) - IT -

96705340014

Partner

Active

Registered

Max Mara Finance S.r.l.

Torino (TO) - IT -

07661520010

Director

Active

Registered

S. Sebastian 2 Societa' Semplice

Reggio Emilia (RE) - IT -

91091160357

Partner

Active

Registered

Unity R.e. S.p.a.

Reggio Emilia (RE) - IT -

02116030350

Director

Withdrawn

Registered

Unione Societa' Semplice

Albinea (RE) - IT -

02133870358

Partner

Active

Registered

 

Medici

Ugo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Credito Emiliano S.p.a. Abbreviabile InCredembanca E In Credem

Reggio Emilia (RE) - IT -

01806740153

Director

Active

Registered

Credito Emiliano S.p.a. Abbreviabile InCredembanca E In Credem

Reggio Emilia (RE) - IT -

01806740153

Memb.of the Executive Committee

Active

Registered

Credito Emiliano Holding Societa' Per Azioni

Reggio Emilia (RE) - IT -

00168990356

Director

Withdrawn

Registered

Credito Emiliano Holding Societa' Per Azioni

Reggio Emilia (RE) - IT -

00168990356

Permanent Auditor

Withdrawn

Registered

Max Mara Fashion Group- S.r.l.

Torino (TO) - IT -

00678310350

Director

Active

Registered

Istituto Immobiliare Italiano Del Nord S.p.a.

Reggio Emilia (RE) - IT -

01513360154

Director

Withdrawn

Registered

Istituto Immobiliare Italiano Del Nord S.p.a.

Reggio Emilia (RE) - IT -

01513360154

Sole Director

Active

Registered

Istituto Immobiliare Italiano Del Nord S.p.a.

Reggio Emilia (RE) - IT -

01513360154

Director

Withdrawn

Registered

Istituto Immobiliare Italiano Del Nord S.p.a.

Reggio Emilia (RE) - IT -

01513360154

Attorney with special power

Active

Registered

Istituto Immobiliare Italiano Del Nord S.p.a.

Reggio Emilia (RE) - IT -

01513360154

Managing Director

Withdrawn

Registered

Assoservizi S.r.l.

Reggio Emilia (RE) - IT -

00676140353

Permanent Auditor

Withdrawn

Registered

Sportiva Reggiana S.p.a.

Reggio Emilia (RE) - IT -

00455100354

Director

Active

Registered

Sportiva Reggiana S.p.a.

Reggio Emilia (RE) - IT -

00455100354

Director

Withdrawn

Registered

Cofire

Reggio Emilia (RE) - IT -

80003840354

Director

Withdrawn

Registered

Credimmobili S.p.a.

Reggio Emilia (RE) - IT -

01317680351

Director

Withdrawn

Ceased

Emiliana Costruzioni Industriali S.r.l., Abbreviabile In E.c.i. S.r.l.

Reggio Emilia (RE) - IT -

00144930351

Sole Director

Withdrawn

Ceased

"coop-fidi" Societa' Cooperativa A RespoNsabilita' Limitata Per Azioni"

Reggio Emilia (RE) - IT -

80026290355

Director

Withdrawn

Ceased

Finmar S.p.a.

Reggio Emilia (RE) - IT -

00144960358

Procurator

Withdrawn

Ceased

S.i.b.a. S.r.l.

Reggio Emilia (RE) - IT -

01190340818

Director

Withdrawn

Ceased

S.i.b.a. S.r.l.

Reggio Emilia (RE) - IT -

01190340818

Assistant board Chairman

Withdrawn

Ceased



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.




Capital Shareholders


 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Max Mara Fashion Group- S.r.l.

Torino - IT -

00678310350

 

100,00



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

CONSORZIO OPERATORI CENTRO SARCA

 

03957030962

 

 

 

 

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

since 01/01/1990

 

 

 

 

 

 

Mazzacurati

, 6

- 42100

- Reggio Emilia

(RE)

- IT -

 

 

 

 

Total Surface: 78 Sq.mt.

 

 

 

 

PHONE

: 05223581-358378

 

 

 

 

FAX

: 0522550018

 

 

 

 

Email

: info@pennyblack.com

 

-

Branch

(Store)

since 25/06/1997

 

 

 

 

 

 

Degola

, 7

- 42100

- Reggio Emilia

(RE)

- IT -

 

 

 

 

PHONE

: 05225081

 

-

Branch

(Shop)

since 19/08/1997

 

 

 

 

 

 

Emilia San Pietro

, 1/H

- 42100

- Reggio Emilia

(RE)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

 

 

 

Total Surface: 78 Sq.mt.

 

 

 

 

PHONE

: 0522433805

 

-

Branch

(Store)

since 01/01/2004

 

 

 

 

 

 

Mazzacurati

, 8/G

- 42100

- Reggio Emilia

(RE)

- IT -

 

-

Branch

(Store)

since 06/09/2004

 

 

 

 

 

 

Mazzacurati

, 4/F

- 42100

- Reggio Emilia

(RE)

- IT -

 

-

Branch

(Warehouse)

since 19/04/2010

 

 

 

 

 

 

Calvi Di Coenzo

, 5

- 42100

- Reggio Emilia

(RE)

- IT -

 

-

Branch

(Warehouse)

since 19/04/2010

 

 

 

 

 

 

Mazzacurati

, 4/D

- 42100

- Reggio Emilia

(RE)

- IT -

 

-

Branch

(Store)

since 30/07/1990

 

 

 

 

 

 

4 Novembre

, 11

- 42100

- Reggio Emilia

(RE)

- IT -

 

-

Branch

 

since 26/07/2004

 

 

 

 

 

 

Mazzacurati

, 6

- 42100

- Reggio Emilia

(RE)

- IT -

 

-

Branch

(Showroom)

since 01/11/2013

 

 

 

 

 

 

Marino Mazzacurati

, 42122

- 42100

- Reggio Emilia

(RE)

- IT -

 

-

Branch

(Shop)

since 21/03/2008

 

 

 

 

 

 

E. Fermi

, 1

- 24035

- Curno

(BG)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

 

 

 

Total Surface: 80 Sq.mt.

 

-

Branch

(Store)

since 15/02/2009

 

 

 

 

 

 

Gandhi

, 1/B

- 24035

- Curno

(BG)

- IT -

 

-

Branch

(Shop)

since 28/03/2008

 

 

 

 

 

 

Mattei

, 37/39

- 25030

- Roncadelle

(BS)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

 

 

 

Total Surface: 100 Sq.mt.

 

-

Branch

(Shop)

since 29/09/1998

 

 

 

 

 

 

Mazzini

, 13

- 26100

- Cremona

(CR)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

-

Branch

(office)

since 11/11/1994

 

 

 

 

 

 

Delle Brigate Partigiane

, 4/16

- 16100

- Genova

(GE)

- IT -

 

-

Branch

(office)

since 01/04/1998

 

 

 

 

 

 

Delle Brigate Partigiane

, 4/16

- 16100

- Genova

(GE)

- IT -

 

-

Branch

(office)

since 01/07/1997

 

 

 

 

 

 

Pacinotti

- 73012

- Campi Salentina

(LE)

- IT -

 

-

Branch

(office)

since 01/09/2005

 

 

 

 

 

 

Madonna Della Mercede

, 62

- 73012

- Campi Salentina

(LE)

- IT -

 

-

Branch

(Shop)

since 06/03/1999

 

 

 

 

 

 

Cesare Cantu'

, 2

- 20100

- Milano

(MI)

- IT -

 

-

Branch

(Shop)

since 18/03/2008

 

 

 

 

 

 

Italia

, 555

- 20099

- Sesto San Giovanni

(MI)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

-

Branch

(Shop)

since 18/03/2008

 

 

 

 

 

 

Milanese

, SNC

- 20099

- Sesto San Giovanni

(MI)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

-

Branch

(Shop)

since 16/08/2008

 

 

 

 

 

 

Cinque Giornate

, 1

- 20100

- Milano

(MI)

- IT -

 

-

Branch

(Shop)

since 22/08/2008

 

 

 

 

 

 

Del Liberty

, 2

- 20100

- Milano

(MI)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

-

Branch

(Sales office)

since 19/04/2010

 

 

 

 

 

 

Del Liberty

, 2

- 20100

- Milano

(MI)

- IT -

 

-

Branch

(Shop)

since 16/02/2008

 

 

 

 

 

 

Vittorio Emanuele Ii^

, 36

- 29100

- Piacenza

(PC)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

 

 

 

Total Surface: 36 Sq.mt.

 

-

Branch

(Shop)

since 29/08/1998

 

 

 

 

 

 

Emanuele Filiberto Di Savoia

, 19

- 35100

- Padova

(PD)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

-

Branch

(Shop)

since 24/03/2009

 

 

 

 

 

 

A.balestrieri

, 19/A

- 43100

- Parma

(PR)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

 

 

 

Total Surface: 80 Sq.mt.

 

-

Branch

(Shop)

since 08/09/2001

 

 

 

 

 

 

Frattina

, 35/36

- 00100

- Roma

(RM)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

 

 

 

Total Surface: 175 Sq.mt.

 

-

Branch

(Shop)

since 20/08/2008

 

 

 

 

 

 

Appio

, 7

- 00100

- Roma

(RM)

- IT -

 

-

Branch

(Shop)

since 02/12/2008

 

 

 

 

 

 

Delle Vigne Nuove

, SNC

- 00100

- Roma

(RM)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

 

 

 

Total Surface: 84 Sq.mt.

 

-

Branch

(Shop)

since 02/02/2010

 

 

 

 

 

 

Dell'oceano Pacifico

, 83

- 00100

- Roma

(RM)

- IT -

 

 

 

 

Total Surface: 121 Sq.mt.

 

-

Branch

(office)

since 01/05/1996

 

 

 

 

 

 

Svizzera

, 185

- 10100

- Torino

(TO)

- IT -

 

-

Branch

(Shop)

since 31/07/2008

 

 

 

 

 

 

Del Popolo

, 42

- 31100

- Treviso

(TV)

- IT -

 

-

Branch

(Shop)

since 25/03/2002

 

 

 

 

 

 

Mazzini

, 13/A

- 37100

- Verona

(VR)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

 

 

 

Total Surface: 82 Sq.mt.

 

-

Branch

(Shop)

since 15/03/2008

 

 

 

 

 

 

Trentino

, 1

- 37060

- Sona

(VR)

- IT -

 

 

 

 

Trading Style: PENNYBLACK

 

 

 

 

Total Surface: 73 Sq.mt.

 

 

 

 

Employees

: 389

 

Fittings and Equipment for a value of 1.890.000

Eur

 

Stocks for a value of 40.800.000

Eur

 

Trade organization: direct or by agents.

Sales area on a national scale.

 

 

Import comes generally from the following nations:

- Svizzera

 

- France

 

- Germany

 

Historical Information and/or Firm's Status

 

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

Abbigliamento Moda S.r.l.

 

01/01/1990

 

EX-MEMBERS / EX-POSITIONS:

 

Maramotti

Luigi

 

 

Born in Reggio Emilia

(RE)

on 12/03/1957

- Fiscal Code : MRMLGU57C12H223V

 

 

Residence:

 

Gae Aulenti

, 3

- 20154

Milano

(MI)

- IT -

 

Ex-Postions

Assistant board Chairman

 

Maramotti

Luigi

 

 

Born in Reggio Emilia

(RE)

on 12/03/1957

- Fiscal Code : MRMLGU57C12H223V

 

 

Residence:

 

Pareto

, 8

- 42020

Albinea

(RE)

- IT -

 

Ex-Postions

Director

Assistant board Chairman

 

Maramotti

Maria Ludovica

 

 

Born in Reggio Emilia

(RE)

on 31/07/1953

- Fiscal Code : MRMMLD53L71H223Q

 

 

Residence:

 

Ugo Cagni

, 18

- 42100

Reggio Emilia

(RE)

- IT -

 

Ex-Postions

Chairman and Managing Director

Director

Board Chairman

Managing Director

Managing Director

 

Maramotti

Luigi

 

 

Born in Reggio Emilia

(RE)

on 12/03/1957

- Fiscal Code : MRMLGU57C12H223V

 

 

Residence:

 

Pareto

, 8

- 42020

Albinea

(RE)

- IT -

 

Ex-Postions

Vice-Chairman

Director

Assistant board Chairman

Director

Assistant board Chairman

 

Medici

Ugo

 

 

Born in Reggio Emilia

(RE)

on 13/05/1940

- Fiscal Code : MDCGUO40E13H223F

 

 

Residence:

 

Dell'abbate

, 3

- 42100

Reggio Emilia

(RE)

- IT -

 

Ex-Postions

Managing Director

Attorney with special power

 

Marchetto

Claudio

 

 

Born in Modena

(MO)

on 24/12/1954

- Fiscal Code : MRCCLD54T24F257T

 

 

Residence:

 

Casoni

, 8

- 41016

Novi di Modena

(MO)

- IT -

 

Ex-Postions

Temporary Auditor

 

Prandi

Paolo

 

 

Born in Sant'Ilario d'Enza

(RE)

on 04/09/1953

- Fiscal Code : PRNPLA53P04I342H

 

 

Residence:

 

Val D'enza

, 78

- 42049

Sant'Ilario d'Enza

(RE)

- IT -

 

Ex-Postions

Permanent Auditor

 

Maramotti

Ignazio

 

 

Born in REGGIO EMILIA

(RE)

on 07/12/1961

- Fiscal Code : MRMGNZ61T07H223Q

 

 

Residence:

 

Pareto

, 20

- 42020

Albinea

(RE)

- IT -

 

Ex-Postions

Director

 

Maramotti

Achille

 

 

Born in REGGIO EMILIA

(RE)

on 07/01/1927

- Fiscal Code : MRMCLL27A07H223R

 

 

Residence:

 

TONDELLI

, 1

- 42020

Albinea

(RE)

- IT -

 

Ex-Postions

Managing Director

 

Montanini

Renzo

 

 

Born in Traversetolo

(PR)

on 07/01/1935

- Fiscal Code : MNTRNZ35A07L346S

 

 

Residence:

 

Salvatore Di Giacomo

, 6

- 42100

Reggio Emilia

(RE)

- IT -

 

Ex-Postions

Temporary Auditor

 

Maramotti

Ignazio

 

 

Born in Reggio Emilia

(RE)

on 07/12/1961

- Fiscal Code : MRMGNZ61T07H223Q

 

 

Residence:

 

Pareto

, 20

- 42020

Albinea

(RE)

- IT -

 

Ex-Postions

Director



CEASINGS/INCORPORATIONS/MERGES:

 

Project of merging by taking over of

 

 

 

Commerciale Abbigliamento S.r.l.

 

 

 

Mazzacurati

, 6

, 42100

, Reggio Emilia

(RE)

- IT -

 

 

Fiscal Code: 01397610351

 

 

Date

Merging/splitting-up project:

30/06/2004

 

The firm absorbed by merging of

 

 

 

Commerciale Abbigliamento S.r.l.

 

 

 

Mazzacurati

, 6

, 42100

, Reggio Emilia

(RE)

- IT -

 

 

Fiscal Code: 01397610351

 

 

Date

:

01/12/2004



Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.





Financial and Economical Analysis

 

Company's starting of activities dates back to 1989.

An eco-fin analysis has been made on the base od the b/s fo the years 2010, 2011 and 2012.

During the last years, it achieved profits (r.o.e. 6,55% on 2012) with a stable trend in the turnover.

The operating result was positive in the last financial year (6,42%) and in line with the sector's average.

The amount of the operating result for the year 2012 is of Eur. 10.840.887 showing a downwards trend equal to -36,02% if compared to the value of the financial year 2011.

During the latest financial year the gross operating margin amounted to Eur. 15.537.345 with a -24,04% fall.

From a financial aspect the company's status covers total short-term debts; the indebtedness volume in 2012 is in fact 0,29 lower than in 2011.

The management generated equity capital for an amount of Eur. 113.869.287 on the same levels as the year before.

Total debts (both short and M/L term) equals Eur. 42.245.035, , a more or less stable value.

Bank and suppliers credit recourse is limited, 71,97 gg. is payment average period below field's average.

The management determines a good range of liquidity.

Trade credits average terms are slow, on average 124,25 days. and higher than the average of the sector.

Eur. 11.131.914 is the value of cash flow during the year 2012

Labour cost expenses amount to Eur. 17.093.343 , representing 8,8% on the total of production costs. and a 8,14% incidence on sales volumes.

The financial charges do not negatively affect the management, as they are covered by the incomes.



Financial Data

 

 

Complete balance-sheet for the year

31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

210.039.010

Profit (Loss) for the period

7.463.843

 

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

218.285.898

Profit (Loss) for the period

8.629.617

 

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

196.840.263

Profit (Loss) for the period

9.425.706

 

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

176.648.428

Profit (Loss) for the period

13.640.531

 

 

Complete balance-sheet for the year

31/12/2008

(in Eur

x 1)

 

Item Type

Value

Sales

184.657.475

Profit (Loss) for the period

10.625.190

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

 

 

 

. . Research,develop. and advert.expens.

 

 

 

. . Industrial patent rights

109.828

28.772

24.180

. . Concessions,licenses,trademarks,etc.

 

 

 

. . Goodwill

63.000

73.500

202.372

. . Assets in formation and advance paymen.

 

 

 

. . Other intangible fixed assets

648.872

656.099

732.196

. Total Intangible Fixed Assets

821.700

758.371

958.748

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

6.373.472

4.175.339

4.370.821

. . Plant and machinery

870.721

776.041

619.277

. . Industrial and commercial equipment

1.014.706

1.093.067

976.604

. . Other assets

406.545

253.555

164.656

. . Assets under construction and advances

317.041

31.110

34.641

. Total Tangible fixed assets

8.982.485

6.329.112

6.165.999

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

104.021

104.021

104.021

. . . Equity invest. in subsidiary companies

102.258

102.258

102.258

. . . Equity invest. in associated companies

 

 

 

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

1.763

1.763

1.763

. . Financial receivables

58.039

69.741

56.754

. . . . Within 12 months

23.844

 

 

. . . . Beyond 12 months

34.195

69.741

56.754

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

58.039

69.741

56.754

. . . . Within 12 months

23.844

 

 

. . . . Beyond 12 months

34.195

69.741

56.754

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

162.060

173.762

160.775

Total fixed assets

9.966.245

7.261.245

7.285.522

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

13.923.463

14.674.996

13.640.634

. . Work in progress and semimanufactured

104.746

171.542

441.692

. . Work in progress on order

 

 

 

. . Finished goods

26.773.394

33.770.779

29.434.980

. . Advance payments

 

 

 

. Total Inventories

40.801.603

48.617.317

43.517.306

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

108.557.816

113.470.557

110.116.891

. . Beyond 12 months

674.532

653.370

724.342

. . Trade receivables

72.492.626

49.836.765

42.109.416

. . . . Within 12 months

72.360.596

49.748.398

41.927.735

. . . . Beyond 12 months

132.030

88.367

181.681

. . Receivables due from subsid. comp.

2.510.599

9.349.654

6.966.110

. . . . Within 12 months

2.510.599

9.349.654

6.966.110

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

 

19.025.278

16.095.637

. . . . Within 12 months

 

19.025.278

16.095.637

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

28.639.001

30.999.549

41.878.471

. . . . Within 12 months

28.639.001

30.999.549

41.878.471

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

218.252

108.811

 

. . . . Within 12 months

218.252

108.811

 

. . . . Beyond 12 months

 

 

 

. . Receivables for anticipated taxes

3.154.309

2.477.036

2.377.745

. . . . Within 12 months

2.716.807

1.987.033

1.835.084

. . . . Beyond 12 months

437.502

490.003

542.661

. . Receivables due from third parties

2.217.561

2.326.834

1.413.854

. . . . Within 12 months

2.112.561

2.251.834

1.413.854

. . . . Beyond 12 months

105.000

75.000

 

. Total Credits not held as fixed assets

109.232.348

114.123.927

110.841.233

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

 

 

 

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

8.803.619

6.175.441

5.856.595

. . Checks

 

 

 

. . Banknotes and coins

54.870

38.523

29.949

. Total Liquid funds

8.858.489

6.213.964

5.886.544

Total current assets

158.892.440

168.955.208

160.245.083

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

67.650

97.118

47.882

Total adjustments accounts

67.650

97.118

47.882

TOTAL ASSETS

168.926.335

176.313.571

167.578.487

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

9.850.505

9.850.505

9.850.505

. Additional paid-in capital

 

 

 

. Revaluation reserves

 

 

 

. Legal reserve

1.970.101

1.970.101

1.970.101

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

94.584.838

85.955.223

76.529.517

. Accumulated Profits (Losses)

 

 

 

. Profit( loss) of the year

7.463.843

8.629.617

9.425.706

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

113.869.287

106.405.446

97.775.829

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

1.565.222

1.455.471

1.408.662

. . Taxation fund, also differed

 

 

 

. . Other funds

7.895.612

14.906.066

12.158.928

Total Reserves for Risks and Charges

9.460.834

16.361.537

13.567.590

Employee termination indemnities

3.231.125

3.510.470

3.762.925

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

42.245.035

49.916.462

52.340.127

. . . . Beyond 12 months

 

 

 

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to banks

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to other providers of finance

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Advances from customers

4.322

3.405.333

6.667

. . . . Within 12 months

4.322

3.405.333

6.667

. . . . Beyond 12 months

 

 

 

. . Trade payables

32.401.004

30.986.552

28.379.949

. . . . Within 12 months

32.401.004

30.986.552

28.379.949

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

68.175

126.435

9.483.990

. . . . Within 12 months

68.175

126.435

9.483.990

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

 

8.416.811

 

. . . . Within 12 months

 

8.416.811

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

1.684.072

2.835.197

7.663.573

. . . . Within 12 months

1.684.072

2.835.197

7.663.573

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

693.895

680.418

639.939

. . . . Within 12 months

693.895

680.418

639.939

. . . . Beyond 12 months

 

 

 

. . Due to social security and welfare inst.

1.005.837

934.800

808.334

. . . . Within 12 months

1.005.837

934.800

808.334

. . . . Beyond 12 months

 

 

 

. . Other payables

6.387.730

2.530.916

5.357.675

. . . . Within 12 months

6.387.730

2.530.916

5.357.675

. . . . Beyond 12 months

 

 

 

Total accounts payable

42.245.035

49.916.462

52.340.127

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

120.054

119.656

132.016

Total adjustment accounts

120.054

119.656

132.016

TOTAL LIABILITIES

168.926.335

176.313.571

167.578.487

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

210.039.010

218.285.898

196.840.263

. Changes in work in progress

-7.064.181

4.065.649

2.455.508

. Changes in semi-manufact. products

 

 

 

. Capitalization of internal work

 

 

 

. Other income and revenues

2.084.412

2.736.879

2.150.207

. . Contributions for operating expenses

53.376

50.019

 

. . Different income and revenues

2.031.036

2.686.860

2.150.207

Total value of production

205.059.241

225.088.426

201.445.978

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

97.769.991

114.970.917

96.283.302

. Services received

52.973.904

52.926.717

54.143.231

. Leases and rentals

20.083.201

20.979.648

18.237.770

. Payroll and related costs

17.093.343

15.938.029

14.042.490

. . Wages and salaries

12.349.485

11.407.517

10.087.200

. . Social security contributions

3.676.868

3.482.249

3.055.631

. . Employee termination indemnities

980.960

974.135

846.265

. . Pension and similar

 

 

 

. . Other costs

86.030

74.128

53.394

. Amortization and depreciation

3.668.071

2.838.763

2.426.814

. . Amortization of intangible fixed assets

416.891

412.556

680.507

. . Amortization of tangible fixed assets

817.268

743.691

674.517

. . Depreciation of tangible fixed assets

 

 

 

. . Writedown of current receiv.and of liquid

2.433.912

1.682.516

1.071.790

. Changes in raw materials

751.533

-1.034.363

-3.661.574

. Provisions to risk reserves

800.000

477.333

399.254

. Other provisions

228.387

193.511

148.672

. Other operating costs

849.924

852.715

788.461

Total production costs

194.218.354

208.143.270

182.808.420

Diff. between value and cost of product.

10.840.887

16.945.156

18.637.558

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

409.034

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

833.509

792.513

357.102

. . Financ.income from receivables

 

 

1

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ.income from secur. t.f.assets

 

 

 

. . Financ.income from secur. cur.assets

 

 

 

. . Financ.income other than the above

 

 

357.101

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

 

 

 

. Interest and other financial expense

512.673

-341.717

-1.430.565

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

 

 

 

Total financial income and expense

1.755.216

450.796

-1.073.463

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

-1.319.135

-2.859.071

-2.119.940

. . Of equity investments

-1.319.135

-2.859.071

-2.119.940

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

-1.319.135

-2.859.071

-2.119.940

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

392.205

 

 

. . Gains on disposals

 

 

 

. . Other extraordinary income

392.205

 

 

. Extraordinary expense

 

 

-1

. . Losses on disposals

 

 

 

. . Taxes relating to prior years

 

 

 

. . Other extraordinary expense

 

 

-1

Total extraordinary income and expense

392.205

 

-1

Results before income taxes

11.669.173

14.536.881

15.444.154

. Taxes on current income

4.205.330

5.907.264

6.018.448

. . current taxes

4.882.603

6.006.555

7.084.434

. . differed taxes(anticip.)

-677.273

-99.291

-1.065.986

. Net income for the period

7.463.843

8.629.617

9.425.706

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

7.463.843

8.629.617

9.425.706

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,06

0,04

0,04

0,13

Elasticity Ratio

Units

0,94

0,96

0,96

0,85

Availability of stock

Units

0,24

0,28

0,26

0,54

Total Liquidity Ratio

Units

0,70

0,68

0,70

0,22

Quick Ratio

Units

0,05

0,04

0,04

0,04

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

0,29

0,41

0,48

4,36

Self Financing Ratio

Units

0,67

0,60

0,58

0,14

Capital protection Ratio

Units

0,85

0,83

0,80

0,56

Liabilities consolidation quotient

Units

0,08

0,07

0,07

0,15

Financing

Units

0,37

0,47

0,54

5,86

Permanent Indebtedness Ratio

Units

0,69

0,62

0,61

0,31

M/L term Debts Ratio

Units

0,02

0,02

0,02

0,10

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,98

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

11,75

15,14

13,94

2,02

Current ratio

Units

3,76

3,38

3,06

1,15

Acid Test Ratio-Liquidity Ratio

Units

2,80

2,41

2,23

0,36

Structure's primary quotient

Units

11,43

14,65

13,42

1,06

Treasury's primary quotient

Units

0,21

0,12

0,11

0,07

Rate of indebtedness ( Leverage )

%

148,35

165,70

171,39

707,22

Current Capital ( net )

Value

116.647.405

119.038.746

107.904.956

61.776

RETURN

 

 

 

 

 

Return on Sales

%

5,30

5,25

6,02

2,62

Return on Equity - Net- ( R.O.E. )

%

6,55

8,11

9,64

6,19

Return on Equity - Gross - ( R.O.E. )

%

10,25

13,66

15,80

15,72

Return on Investment ( R.O.I. )

%

6,42

9,61

11,12

3,25

Return/ Sales

%

5,16

7,76

9,47

2,94

Extra Management revenues/charges incid.

%

68,85

50,93

50,57

31,16

Cash Flow

Value

11.131.914

11.468.380

11.852.520

20.178

Operating Profit

Value

10.840.887

16.945.156

18.637.558

23.558

Gross Operating Margin

Value

15.537.345

20.454.763

21.069.851

40.605

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

124,25

82,19

77,01

26,46

Debts to suppliers average term

Days

71,97

80,75

97,17

152,76

Average stock waiting period

Days

69,93

80,18

79,59

158,60

Rate of capital employed return ( Turnover )

Units

1,24

1,24

1,17

1,10

Rate of stock return

Units

5,15

4,49

4,52

2,21

Labour cost incidence

%

8,14

7,30

7,13

10,29

Net financial revenues/ charges incidence

%

0,84

0,21

-0,55

-1,31

Labour cost on purchasing expenses

%

8,80

7,66

7,68

10,25

Short-term financing charges

%

n.c.

0,68

2,73

2,10

Capital on hand

%

80,43

80,77

85,13

90,76

Sales pro employee

Value

537.184

569.937

554.479

267.102

Labour cost pro employee

Value

43.716

41.613

39.556

30.754

 

 

Market / Territory Data

 

Population living in the province

:

487.003

Population living in the region

:

4.151.369

Number of families in the region

:

1.748.359

 

Monthly family expenses average in the region (in Eur..) :

 

- per food products

:

425

- per non food products

:

2.063

- per energy consume

:

143




Sector Data

 

The values are calculated on a base of 2.211 significant companies.

 

The companies cash their credits on an average of 26 dd.

The average duration of suppliers debts is about 153 dd.

The sector's profitability is on an average of 2,62%.

The labour cost affects the turnover in the measure of 10,29%.

Goods are held in stock in a range of 159 dd.

The difference between the sales volume and the resources used to realize it is about 1,10.

The employees costs represent the 10,25% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity passes through serious crises.

The area is statistically considered lowly risky.

In the region 18.860 protested subjects are found; in the province they count to 1.775.

The insolvency index for the region is 0,46, , while for the province it is 0,38.

Total Bankrupt companies in the province : 1.365.

Total Bankrupt companies in the region : 14.698.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.48

UK Pound

1

Rs.102.95

Euro

1

Rs.84.60

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.