MIRA INFORM REPORT

 

 

Report Date :

03.02.2014

 

IDENTIFICATION DETAILS

 

Name :

QUIMICA SINTETICA SA 

 

 

Registered Office :

Cl. Dulcinea - S/N - 28805   Alcala De Henares  (Madrid)

 

 

Country :

Spain

 

 

Financials (as on) :

2011

 

 

Date of Incorporation :

17.06.1950

 

 

Legal Form :

Private Company

 

 

Line of Business :

Engaged in investigation, development, manufacturing, sale & marketing of Active Pharmaceutical Ingredients and brand name drugs for human and animals. It belongs to the group CHEMO.

 

 

No. of Employees :

152 (2011)

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints 

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – december 01, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Spain

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Spain ECONOMIC OVERVIEW

 

After almost 15 years of above average GDP growth, the Spanish economy began to slow in late 2007 and entered into a recession in the second quarter of 2008. GDP contracted by 3.7% in 2009, ending a 16-year growth trend, and by another 0.3% in 2010; GDP expanded 0.4% in 2011, before contracting 1.4% in 2012. The economy has once again fallen into recession as deleveraging in the private sector, fiscal consolidation, and continued high unemployment weigh on domestic demand and investment, even as exports have shown signs of resiliency. The unemployment rate rose from a low of about 8% in 2007 to 26.0% in 2012. The economic downturn has also hurt Spain's public finances. The government budget deficit peaked at 11.2% of GDP in 2010 and the process to reduce this imbalance has been slow despite the central government's efforts to raise new tax revenue and cut spending. Spain reduced its budget deficit to 9.4% of GDP in 2011, and roughly 7.4% of GDP in 2012, above the 6.3% target negotiated between Spain and the EU. Although Spain''s large budget deficit and poor economic growth prospects remain a source of concern for foreign investors, the government''s ongoing efforts to cut spending and introduce flexibility into the labor markets are intended to assuage these concerns. The government is also taking steps to shore up the banking system, namely by using up to $130 billion in EU funds to recapitalize struggling banks exposed to the collapsed domestic construction and real estate sectors.

 

Source : CIA

 


Company name

 

Quimica sintetica SA

 

 

Company address

 

Localization                  CL. DULCINEA - S/N - 28805   ALCALA DE HENARES  (MADRID)

 

Telephone

 

918890577

 

Fax

 

918890577

 

 

Company summary

 

 

Cif

 

A28008167

 

Easy Number

 

00000432375578

 

Registry Data

 

Register BARCELONA, Section 8, Sheet 52020

 

Incorporation Date

 

17/06/1950

 

Last Publication in BORME

 

22/01/2014 (Appointments)

 

 

Activity

 

CNAE

 

Engaged in investigation, development, manufacturing, sale & marketing of Active Pharmaceutical Ingredients and brand name drugs for human and animals. It belongs to the group CHEMO.

 

CNAE activity classification (ANNUAL ACCOUNTS):

 

2110  /  Manufacture of basic pharmaceutical products

 

Size

 

MEDIUM

 

Published Trademarks

 

No

 

Audited / Opinion:

 

Yes

 

Tenders Won:

 

No

 

Subsidies Granted:

 

3

 

Quality Certificate:

 

Yes

 

 

Defaults, Legal Claims and Insolvency Proceedings

 

 

 

Number

 

Amount

 

Last Entry

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

Unpublished

 

-

 

-

 

Legal and Administrative Proceedings

 

1

 

64.97 €

 

-

 

Notices of defaults and enforcement

 

Unpublished

 

0 €

 

-

 

Proceedings heard by the Labour Court

 

Unpublished

 

0 €

 

-

 

 

Key Financial Indicators in the award of credit:

 

Main Financial Data 

 

2011

 

2010

 

Change 2011 - 2010

 

Net total sales

 

52.243.825

 

50.370.454

 

3,72%

 

Gross margin

 

12,64%

 

24,1%

 

-47,54%

 

Gross Operating Results

 

-708.367

 

145.802

 

-585,84%

 

Indebtedness

 

0,39

 

0,4

 

-4,24%

 

Financial Year Result

 

-1.684.204

 

-587.384

 

-186,73%

 

Equity

 

14.291.988

 

15.976.192

 

-10,54%

 

Cash Flow

 

-151.544

 

-1.055.121

 

85,64%

 

Working Capital

 

11.395.292

 

12.052.566

 

-5,45%

 

Financial profitability

 

-11,78%

 

-3,68%

 

-220,52%

 

Economic Rate of Return

 

-8,27%

 

-5,42%

 

-52,44%

 

Average payment term

 

120 days

 

120 days

 

0%

 

Average Payment Collection Term

 

90 days

 

90 days

 

0%

 

Number of Employees

 

152

 

162

 

-6,17%

 

 

ACTIVITY

 

 

 

NACE:

 

2110  /  Manufacture of basic pharmaceutical products

 

Main Activity:

 

Engaged in investigation, development, manufacturing, sale & marketing of Active Pharmaceutical Ingredients and brand name drugs for human and animals. It belongs to the group CHEMO.

 

CNAE Source:

 

ANNUAL ACCOUNTS

 

Company size:

 

MEDIUM

 

 

 

Staff

 

 

Financial Year

 

Permanent Employees

 

Temporary Employees

 

2011

 

 152

 

 0

 

 

 

2010

 

 162

 

 0

 

 

 

2009

 

 162

 

 0

 

 

 

2008

 

 180

 

 0

 

 

 

2007

 

 170

 

 1

 

 

 

2006

 

 197

 

 16

 

 

 

2005

 

 201

 

 18

 

 

 

2004

 

 247

 

 0

 

 

 

2003

 

 187

 

 41

 

 

 

2002

 

 220

 

 0

 

 

 

2000

 

 172

 

 26

 

 

 

 

Staff distribution

 

Associations

 

Number of Employees 2011

 

Number of Employees 2010

 

EXECUTIVES AND MANAGERS

 

 1

 

 2

 

PROFESSIONALS, TECHNICIANS AND SIMILAR

 

 45

 

 49

 

ADMNISTRATIVE SERVICES AND SIMILAR

 

 6

 

 6

 

THE REST OF THE STAFF

 

 100

 

 101

 

TOTAL

 

 152

 

 158

 

 


Sales Distribution

 

Geographic

 

Scope 

 

Region 

 

Sales 

 

Country 

 

SPAIN  

 

46.711.629,00 Euros  

 

Country 

 

SWITZERLAND  

 

4.834.390,00 Euros  

 

Continent 

 

EUROPA  

 

598.095,00 Euros  

 

Country 

 

ANOTHER COUNTRY  

 

99.711,00 Euros  

 

 

 

 

DEFAULTS, LEGAL CLAIMS AND INSOLVENCY PROCEEDINGS

 

 

Section enabling assessment of the degree of compliance of the company queried with its payment obligations. It provides information on the existence and nature of all stages of Insolvency and Legal Proceedings published with reference to the Company in the country's various Official Bulletins and national newspapers, as well Defaults Registered in the main national credit bureaus (ASNEF Empresas and RAI).

 

Summary

 

Se ha publicado en Boletines Oficiales una incidencia con fecha 30/08/2008.

 

 

Chronological Summary

 

Proceedings and Stages

 

Number of Publications

 

Amount

 

Start date

 

End date

 

Insolvency Proceedings, Bankruptcy and Suspension of Payments

 

Unpublished

 

-

 

-

 

-

 

   Request/Declaration

 

0

 

-

 

 

-

 

   Proceedings

 

0

 

-

 

 

-

 

   Resolution

 

0

 

-

 

 

-

 

Legal and Administrative Proceedings

 

1

 

64.97 €

 

27/08/2008

 

27/08/2008

 

   Notices of defaults and enforcement

 

0

 

0

 

 

 

   Seizures

 

0

 

0

 

 

 

   Auctions

 

0

 

0

 

 

 

   Declarations of insolvency and bad debt

 

0

 

0

 

 

 

Proceedings heard by the Civil Court

 

Unpublished

 

0 €

 

 

 

Proceedings heard by the Labour Court

 

Unpublished

 

-

 

 

 


DETAILS

 

 

Incidences Detailed

 

 

 

Incidences with the Social Security

 

 

 

    BY THE SOCIAL SECURITY DE BARCELONA - Date 27/08/2008

 

 

Last Published Stage:

 

NOTIFICATION

 

Record Number:

 

02082008047884560

 

Amount of the incidence:

 

64,97 E

 

Requested by:

 

SEGURIDAD SOCIAL

 

Published domicile:

 

CL GRAN VIA CARLOS I; BARCELONA C.P.:08028

 

Source:

 

B.O.P. BARCELONA Nº209, 2008 PAGINA 35

 

 

 

ACCOUNTS AND BALANCE SHEET RESULTS

 

 

Financial Years Presented

 

Financial Year

 

Type of Annual Accounts

 

 

2011

 

Normal

 

December  2012

 

2010

 

Normal

 

August  2011

 

2009

 

Normal

 

December  2010

 

2008

 

Normal

 

November  2009

 

2007

 

Normal

 

August  2008

 

2006

 

Normal

 

August  2007

 

2005

 

Normal

 

December  2006

 

2004

 

Normal

 

December  2005

 

2003

 

Normal

 

October  2004

 

2002

 

Normal

 

October  2003

 

2001

 

Normal

 

October  2002

 

2000

 

Normal

 

August  2001

 

1999

 

Normal

 

December  2000

 

1998

 

Normal

 

February  2000

 

1997

 

Normal

 

December  1998

 

1996

 

Normal

 

September  1997

 

1995

 

Normal

 

July  1996

 

1994

 

Normal

 

November  1995

 

1993

 

Normal

 

September  1994

 

1992

 

Normal

 

July  1993

 

1992

 

Normal

 

August  1993

 

1991

 

Normal

 

June  1992

 

1990

 

Normal

 

July  1991

 

1989

 

Normal

 

December  1990

 

 

La información del último Depósito de Cuentas contenida en el informe procede del REGISTRO MERCANTIL correspondiente al domicilio de la sociedad obtenida a fecha 31/12/2011

 

Balance en formato Normal de acuerdo al Nuevo Plan General Contable 2007

 

Information corresponding to the fiscal year 2011  2010  2009  2008  is taken from information submitted to the TRADE REGISTER. Data corresponding to fiscal years before 2011  2010  2009  2008  has been compiled based on the equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of the Act did not establish relevant equivalence criteria, created such criteria using its own methodology. To view details on the methodology.

 

 

Assets 

 

Code

 

 2011

 

 2010

 

 2009

 

 2008

 

 2007

 

 

A) NON-CURRENT ASSETS

 

11000

 

21.354.983

 

22.167.611

 

18.596.357

 

20.195.427

 

15.919.965

 

 

     I. Intangible fixed assets

 

11100

 

12.792

 

12.948

 

32.286

 

59.367

 

236.958

 

 

           1. Development

 

11110

 

0

 

0

 

0

 

0

 

0

 

 

           2. Concessions

 

11120

 

0

 

0

 

0

 

0

 

0

 

 

           3. Patents, licencing, trade marks and similar

 

11130

 

0

 

1.244

 

10.525

 

20.009

 

162.721

 

 

           4. Goodwill

 

11140

 

0

 

0

 

0

 

0

 

0

 

 

           5. IT applications

 

11150

 

12.792

 

11.704

 

21.761

 

39.358

 

74.237

 

 

           6. Investigation

 

11160

 

0

 

0

 

0

 

0

 

0

 

 

           7. Other intangible fixed assets

 

11170

 

0

 

0

 

0

 

0

 

0

 

 

     II. Tangible fixed assets

 

11200

 

9.679.741

 

10.097.054

 

11.592.283

 

14.366.702

 

14.461.273

 

 

           1. Land and buildings

 

11210

 

5.154.978

 

5.351.445

 

5.905.048

 

6.510.054

 

2.021.627

 

 

           2. Technical installations and other tangible fixed assets

 

11220

 

4.200.713

 

4.745.609

 

5.687.235

 

7.856.648

 

12.439.645

 

 

           3. Tangible asset in progress and advances

 

11230

 

324.050

 

0

 

0

 

0

 

0

 

 

     III. Real estate investment

 

11300

 

0

 

0

 

0

 

0

 

0

 

 

           1. Land

 

11310

 

0

 

0

 

0

 

0

 

0

 

 

           2. Buildings

 

11320

 

0

 

0

 

0

 

0

 

0

 

 

     IV. Long-term investments in Group companies and associates

 

11400

 

9.370.390

 

8.928.576

 

4.355.863

 

3.191.803

 

0

 

 

           1. Equity instruments

 

11410

 

0

 

0

 

0

 

0

 

0

 

 

           2. Credits to businesses

 

11420

 

9.370.390

 

8.928.576

 

4.355.863

 

3.191.803

 

0

 

 

           3. Debt securities

 

11430

 

0

 

0

 

0

 

0

 

0

 

 

           4. Derivatives

 

11440

 

0

 

0

 

0

 

0

 

0

 

 

           5. Other financial assets

 

11450

 

0

 

0

 

0

 

0

 

0

 

 

           6. Other investments

 

11460

 

0

 

0

 

0

 

0

 

0

 

 

     V. Long-term financial investments

 

11500

 

23.435

 

23.435

 

23.435

 

32.080

 

26.415

 

 

           1. Equity instruments

 

11510

 

0

 

0

 

0

 

0

 

0

 

 

           2. Credits to third parties

 

11520

 

0

 

0

 

0

 

0

 

0

 

 

           3. Debt securities

 

11530

 

0

 

0

 

0

 

0

 

0

 

 

           4. Derivatives

 

11540

 

0

 

0

 

0

 

0

 

0

 

 

           5. Other financial assets

 

11550

 

23.435

 

23.435

 

23.435

 

32.080

 

26.415

 

 

           6. Other investments

 

11560

 

0

 

0

 

0

 

0

 

0

 

 

     VI. Assets for deferred tax

 

11600

 

2.268.625

 

3.105.598

 

2.592.490

 

2.545.475

 

1.195.319

 

 

     VII. Non-current trade debts

 

11700

 

0

 

0

 

0

 

0

 

0

 

 

B) CURRENT ASSETS

 

12000

 

25.223.897

 

28.517.624

 

28.214.013

 

26.485.242

 

32.589.104

 

 

     I. Non-current assets held for sale

 

12100

 

0

 

0

 

0

 

0

 

0

 

 

     II. Stocks

 

12200

 

12.100.240

 

18.816.479

 

14.481.630

 

14.602.788

 

14.992.029

 

 

           1. Commercial

 

12210

 

0

 

0

 

0

 

0

 

0

 

 

           2. Primary material and other supplies

 

12220

 

3.545.946

 

6.227.024

 

2.879.426

 

3.871.549

 

5.971.000

 

 

           3. Work in progress

 

12230

 

1.053.230

 

2.109.271

 

1.492.612

 

2.185.882

 

2.828.252

 

 

                 a) Of long-term production cycle

 

12231

 

0

 

0

 

0

 

0

 

0

 

 

                 b) Of short-term production cycle

 

12232

 

1.053.230

 

2.109.271

 

1.492.612

 

2.185.882

 

2.828.252

 

 

           4. Finished goods

 

12240

 

5.930.496

 

9.266.958

 

8.812.155

 

8.228.672

 

6.192.777

 

 

                 a) Of long-term production cycle

 

12241

 

0

 

0

 

0

 

0

 

0

 

 

                 b) Of short-term production cycle

 

12242

 

5.930.496

 

9.266.958

 

8.812.155

 

8.228.672

 

6.192.777

 

 

           5. By-products, residues and recycled materials

 

12250

 

0

 

0

 

0

 

0

 

0

 

 

           6. Advances to suppliers

 

12260

 

1.570.568

 

1.213.226

 

1.297.437

 

316.685

 

0

 

 

     III. Trade debtors and others receivable accounts

 

12300

 

12.592.658

 

8.983.140

 

10.890.722

 

11.271.930

 

17.472.137

 

 

           1. Trade debtors / accounts receivable

 

12310

 

186.684

 

481.620

 

7.786

 

308.091

 

248.190

 

 

                 a) Long-term receivables from sales and services supplied

 

12311

 

0

 

0

 

0

 

0

 

0

 

 

                 b) Customers for sales and provisions of services

 

12312

 

186.684

 

481.620

 

7.786

 

308.091

 

248.190

 

 

           2. Customers, Group companies and associates

 

12320

 

11.574.848

 

7.516.105

 

10.406.497

 

8.120.972

 

15.521.741

 

 

           3. Other accounts receivable

 

12330

 

0

 

0

 

0

 

0

 

360.127

 

 

           4. Personnel

 

12340

 

9.913

 

14.648

 

21.394

 

20.901

 

16.923

 

 

           5. Assets for deferred tax

 

12350

 

0

 

0

 

0

 

0

 

0

 

 

           6. Other debtors, including tax and social security

 

12360

 

821.213

 

970.767

 

455.045

 

2.821.966

 

1.325.156

 

 

           7. Called up share capital

 

12370

 

0

 

0

 

0

 

0

 

0

 

 

     IV. Short-term investments in Group companies and associates

 

12400

 

0

 

32.612

 

1.093.206

 

0

 

0

 

 

           1. Equity instruments

 

12410

 

0

 

0

 

0

 

0

 

0

 

 

           2. Credits to businesses

 

12420

 

0

 

32.612

 

1.093.206

 

0

 

0

 

 

           3. Debt securities

 

12430

 

0

 

0

 

0

 

0

 

0

 

 

           4. Derivatives

 

12440

 

0

 

0

 

0

 

0

 

0

 

 

           5. Other financial assets

 

12450

 

0

 

0

 

0

 

0

 

0

 

 

           6. Other investments

 

12460

 

0

 

0

 

0

 

0

 

0

 

 

     V. Short-term financial investments

 

12500

 

350.100

 

350.100

 

350.100

 

355.665

 

0

 

 

           1. Equity instruments

 

12510

 

0

 

0

 

0

 

0

 

0

 

 

           2. Credits to businesses

 

12520

 

0

 

0

 

0

 

0

 

0

 

 

           3. Debt securities

 

12530

 

0

 

0

 

0

 

0

 

0

 

 

           4. Derivatives

 

12540

 

0

 

0

 

0

 

0

 

0

 

 

           5. Other financial assets

 

12550

 

350.100

 

350.100

 

350.100

 

355.665

 

0

 

 

           6. Other investments

 

12560

 

0

 

0

 

0

 

0

 

0

 

 

     VI. Short-term accruals

 

12600

 

0

 

2.850

 

10.791

 

7.907

 

9.308

 

 

     VII. Cash and other equivalent liquid assets

 

12700

 

180.899

 

332.443

 

1.387.564

 

246.952

 

115.630

 

 

           1. Treasury

 

12710

 

180.899

 

32.443

 

1.387.564

 

246.952

 

115.630

 

 

           2. Other equivalent liquid assets

 

12720

 

0

 

300.000

 

0

 

0

 

0

 

 

TOTAL ASSETS (A + B)

 

10000

 

46.578.880

 

50.685.235

 

46.810.370

 

46.680.669

 

48.509.069

 

 

 

Liabilities and Net Worth 

 

Code

 

 2011

 

 2010

 

 2009

 

 2008

 

 2007

 

 

A) NET WORTH

 

20000

 

14.291.988

 

15.976.192

 

16.563.576

 

22.065.996

 

19.910.240

 

 

     A-1) Shareholders' equity

 

21000

 

14.291.988

 

15.976.192

 

16.563.576

 

22.065.996

 

19.910.240

 

 

     I. Capital

 

21100

 

2.007.340

 

2.007.340

 

2.007.340

 

2.007.340

 

2.007.340

 

 

           1. Registered capital

 

21110

 

2.007.340

 

2.007.340

 

2.007.340

 

2.007.340

 

2.007.340

 

 

           2. (Uncalled capital)

 

21120

 

0

 

0

 

0

 

0

 

0

 

 

     II. Share premium

 

21200

 

0

 

0

 

0

 

0

 

0

 

 

     III. Reserves

 

21300

 

13.968.852

 

14.556.236

 

20.058.656

 

20.543.388

 

28.544.280

 

 

           1. Legal and statutory

 

21310

 

401.476

 

401.476

 

401.476

 

401.476

 

401.476

 

 

           2. Other reserves

 

21320

 

13.567.376

 

14.154.760

 

19.657.180

 

20.141.912

 

28.142.804

 

 

     IV. (Common stock equity)

 

21400

 

0

 

0

 

0

 

0

 

0

 

 

     V. Results from previous periods

 

21500

 

0

 

0

 

0

 

0

 

0

 

 

           1. Brought forward

 

21510

 

0

 

0

 

0

 

0

 

0

 

 

           2. (Negative results from previous periods)

 

21520

 

0

 

0

 

0

 

0

 

0

 

 

     VI. Other shareholders' contributions

 

21600

 

0

 

0

 

0

 

0

 

0

 

 

     VII. Result of the period

 

21700

 

-1.684.204

 

-587.384

 

-5.502.420

 

-484.732

 

-10.641.380

 

 

     VIII. (Interim dividend)

 

21800

 

0

 

0

 

0

 

0

 

0

 

 

     IX. Other net worth instruments

 

21900

 

0

 

0

 

0

 

0

 

0

 

 

     A-2) Adjustments due to changes in value

 

22000

 

0

 

0

 

0

 

0

 

0

 

 

     I. Financial assets held for sale

 

22100

 

0

 

0

 

0

 

0

 

0

 

 

     II. Hedge operations

 

22200

 

0

 

0

 

0

 

0

 

0

 

 

     III. Linked non-current assets and liabilities held for sale

 

22300

 

0

 

0

 

0

 

0

 

0

 

 

     IV. Exchange rate difference

 

22400

 

0

 

0

 

0

 

0

 

0

 

 

     V. Other

 

22500

 

0

 

0

 

0

 

0

 

0

 

 

     A-3) Received subsidies, donations and legacies

 

23000

 

0

 

0

 

0

 

0

 

0

 

 

B) NON-CURRENT LIABILITIES

 

31000

 

18.458.287

 

18.243.985

 

17.905.052

 

11.746.397

 

13.696.759

 

 

     I. Long-term provisions

 

31100

 

18.438.151

 

18.193.146

 

17.827.572

 

11.637.510

 

13.493.977

 

 

           1. Long-term employee benefits liability

 

31110

 

0

 

0

 

0

 

0

 

0

 

 

           2. Environmental actions

 

31120

 

0

 

0

 

0

 

0

 

0

 

 

           3. Restructuring provisions

 

31130

 

12.775.705

 

12.619.605

 

12.238.706

 

5.837.856

 

0

 

 

           4. Other provisions

 

31140

 

5.662.446

 

5.573.541

 

5.588.866

 

5.799.654

 

13.493.977

 

 

     II Long-term creditors

 

31200

 

0

 

0

 

0

 

0

 

0

 

 

           1. Liabilities and other securities

 

31210

 

0

 

0

 

0

 

0

 

0

 

 

           2. Amounts owed to credit institutions

 

31220

 

0

 

0

 

0

 

0

 

0

 

 

           3. Creditors from financial leasing

 

31230

 

0

 

0

 

0

 

0

 

0

 

 

           4. Derivatives

 

31240

 

0

 

0

 

0

 

0

 

0

 

 

           5. Other financial liabilities

 

31250

 

0

 

0

 

0

 

0

 

0

 

 

     III. Long-term debts with Group companies and associates

 

31300

 

0

 

0

 

0

 

0

 

0

 

 

     IV. Liabilities for deferred tax

 

31400

 

20.136

 

50.839

 

77.480

 

108.887

 

202.782

 

 

     V. Long-term accruals

 

31500

 

0

 

0

 

0

 

0

 

0

 

 

     VI. Non-current trade creditors

 

31600

 

0

 

0

 

0

 

0

 

0

 

 

     VII. Special long-term debts

 

31700

 

0

 

0

 

0

 

0

 

0

 

 

C) CURRENT LIABILITIES

 

32000

 

13.828.605

 

16.465.058

 

12.341.742

 

12.868.276

 

14.902.070

 

 

     I. Liabilities linked to non-current assets held for sale

 

32100

 

0

 

0

 

0

 

0

 

0

 

 

     II. Short-term provisions

 

32200

 

1.223.152

 

2.751.755

 

1.232.118

 

2.647.059

 

0

 

 

     III. Short-term creditors

 

32300

 

0

 

0

 

35.941

 

471.890

 

583.266

 

 

           1. Liabilities and other securities

 

32310

 

0

 

0

 

0

 

0

 

0

 

 

           2. Amounts owed to credit institutions

 

32320

 

0

 

0

 

35.941

 

471.890

 

212.484

 

 

           3. Creditors from financial leasing

 

32330

 

0

 

0

 

0

 

0

 

82.758

 

 

           4. Derivatives

 

32340

 

0

 

0

 

0

 

0

 

0

 

 

           5. Other financial liabilities

 

32350

 

0

 

0

 

0

 

0

 

288.024

 

 

     IV. Short-term debts with Group companies and associates

 

32400

 

0

 

0

 

0

 

0

 

0

 

 

     V. Trade creditors and other accounts payable

 

32500

 

12.605.453

 

13.713.303

 

11.073.683

 

9.749.327

 

14.318.804

 

 

           1. Suppliers

 

32510

 

7.349.051

 

7.663.100

 

6.627.681

 

6.928.114

 

5.258.647

 

 

                 a) Long-term debts

 

32511

 

0

 

0

 

0

 

0

 

0

 

 

                 b) Short-term debts

 

32512

 

7.349.051

 

7.663.100

 

6.627.681

 

6.928.114

 

5.258.647

 

 

           2. Suppliers, Group companies and associates

 

32520

 

3.585.050

 

4.435.711

 

3.469.065

 

1.653.100

 

7.513.817

 

 

           3. Other creditors

 

32530

 

616.453

 

0

 

42.578

 

189.630

 

143.935

 

 

           4. Personnel (remuneration due)

 

32540

 

592.601

 

901.925

 

630.400

 

646.599

 

1.130.933

 

 

           5. Liabilities for current tax

 

32550

 

0

 

0

 

0

 

0

 

0

 

 

           6. Otras deudas con las Administraciones Públicas.

 

32560

 

462.298

 

712.567

 

303.959

 

331.884

 

271.472

 

 

           7. Advances from clients

 

32570

 

0

 

0

 

0

 

0

 

0

 

 

     VI. Short-term accruals

 

32600

 

0

 

0

 

0

 

0

 

0

 

 

     VII. Special short-term debts

 

32700

 

0

 

0

 

0

 

0

 

0

 

 

TOTAL NET WORTH AND LIABILITIES (A + B + C)

 

30000

 

46.578.880

 

50.685.235

 

46.810.370

 

46.680.669

 

48.509.069

 

 

 

 

Profit and Loss 

 

Code

 

 2011

 

 2010

 

 2009

 

 2008

 

 2007

 

 

1. Net turnover

 

40100

 

52.243.825

 

50.370.454

 

43.546.343

 

49.485.843

 

55.130.007

 

 

     a) Sales

 

40110

 

52.243.825

 

50.370.454

 

43.546.343

 

49.485.843

 

55.130.007

 

 

     b) Rendering of services

 

40120

 

0

 

0

 

0

 

0

 

0

 

 

2. Changes in stocks of finished goods and work in progress

 

40200

 

-4.476.684

 

1.071.462

 

-109.787

 

1.393.525

 

-1.549.770

 

 

3. Works carried out by the company for its assets

 

40300

 

0

 

0

 

0

 

0

 

0

 

 

4. Supplies

 

40400

 

-28.689.240

 

-26.428.275

 

-23.126.259

 

-28.048.784

 

-30.551.228

 

 

     a) Stock consumption

 

40410

 

-29.025.923

 

-26.428.275

 

-23.126.259

 

-28.048.784

 

0

 

 

     b) Consumption of raw materials and miscellaneous consumable ones

 

40420

 

0

 

0

 

0

 

0

 

-30.551.228

 

 

     c) Works carried out by other companies

 

40430

 

0

 

0

 

0

 

0

 

0

 

 

     d) Impairment of stock, primary material and other supplies

 

40440

 

336.683

 

0

 

0

 

0

 

0

 

 

5. Other operating income

 

40500

 

1.527.647

 

331.012

 

1.082.403

 

1.345.472

 

1.547.588

 

 

     a) Auxiliary income and other from current management

 

40510

 

1.527.647

 

189.262

 

1.082.403

 

1.345.472

 

1.547.588

 

 

     b) Operation subsidies included in the Period's result

 

40520

 

0

 

141.750

 

0

 

0

 

0

 

 

6. Personnel costs

 

40600

 

-7.505.716

 

-12.072.017

 

-12.566.450

 

-8.949.890

 

-9.564.142

 

 

     a) Wages, salaries et al.

 

40610

 

-5.583.717

 

-10.154.996

 

-10.693.246

 

-7.098.535

 

-7.496.219

 

 

     b) Social security costs

 

40620

 

-1.921.999

 

-1.917.021

 

-1.873.204

 

-1.851.355

 

-2.067.923

 

 

     c) Provisions

 

40630

 

0

 

0

 

0

 

0

 

0

 

 

7. Other operating costs

 

40700

 

-13.808.199

 

-13.126.834

 

-13.871.995

 

-13.724.096

 

-11.022.139

 

 

     a) External services

 

40710

 

-13.520.820

 

-12.883.583

 

-13.533.204

 

-13.468.600

 

-10.779.120

 

 

     b) Taxes

 

40720

 

-251.326

 

-243.251

 

-251.533

 

-255.496

 

-247.181

 

 

     c) Losses, impairments and variation in provisions from trade operations

 

40730

 

-36.053

 

0

 

-87.258

 

0

 

4.162

 

 

     d) Other current management expenditure

 

40740

 

0

 

0

 

0

 

0

 

0

 

 

8. Amortisation of fixed assets

 

40800

 

-2.337.785

 

-2.389.040

 

-3.464.769

 

-3.059.183

 

-3.126.871

 

 

9. Allocation of subsidies of non-financial fixed assets and other

 

40900

 

0

 

0

 

0

 

0

 

0

 

 

10. Excess provisions

 

41000

 

0

 

0

 

0

 

0

 

0

 

 

11. Impairment and result of transfers of fixed assets

 

41100

 

0

 

0

 

0

 

0

 

133

 

 

     a) Impairment and losses

 

41110

 

0

 

0

 

0

 

0

 

0

 

 

     b) Results for transfers and other

 

41120

 

0

 

0

 

0

 

0

 

133

 

 

12. Negative difference in combined businesses

 

41200

 

0

 

0

 

0

 

0

 

0

 

 

13. Other results

 

41300

 

141.202

 

315.758

 

0

 

0

 

-13.493.033

 

 

A.1) OPERATING INCOME (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9 + 10 + 11 + 12 + 13)

 

49100

 

-2.904.950

 

-1.927.480

 

-8.510.514

 

-1.557.113

 

-12.629.455

 

 

14. Financial income

 

41400

 

105.557

 

38.406

 

539

 

19.585

 

43.968

 

 

     a) Of shares in equity instruments

 

41410

 

0

 

0

 

0

 

0

 

0

 

 

           a 1) In Group companies and associates

 

41411

 

0

 

0

 

0

 

0

 

0

 

 

           a 2) In third parties

 

41412

 

0

 

0

 

0

 

0

 

0

 

 

     b) From negotiable securities and other financial instruments

 

41420

 

105.557

 

38.406

 

539

 

19.585

 

43.968

 

 

           b 1) From Group companies and associates

 

41421

 

105.225

 

32.612

 

0

 

0

 

0

 

 

           b 2) From third parties

 

41422

 

332

 

5.794

 

539

 

19.585

 

43.968

 

 

     c) Allocation of financial subsidies, donations and legacies

 

41430

 

0

 

0

 

0

 

0

 

0

 

 

15. Financial expenditure

 

41500

 

-502.098

 

-400.859

 

-1.078.919

 

-296.178

 

-128.580

 

 

     a) Amounts owed to Group companies and associates

 

41510

 

-32.976

 

0

 

0

 

0

 

-64.596

 

 

     b) For debts with third parties

 

41520

 

-265

 

-9.313

 

-27.661

 

-20.769

 

-63.984

 

 

     c) Stock renewal

 

41530

 

-468.857

 

-391.546

 

-1.051.258

 

-275.409

 

0

 

 

16. Changes in fair value of financial instruments

 

41600

 

0

 

0

 

0

 

0

 

0

 

 

     a) Trading book and other

 

41610

 

0

 

0

 

0

 

0

 

0

 

 

     b) Allocation of financial assets held for sale to the result for the period

 

41620

 

0

 

0

 

0

 

0

 

0

 

 

17. Exchange rate differences

 

41700

 

289.815

 

-154.407

 

202.047

 

-189.040

 

203.521

 

 

18. Impairment and result for transfers of financial instruments

 

41800

 

0

 

0

 

0

 

0

 

0

 

 

     a) Impairment and losses

 

41810

 

0

 

0

 

0

 

0

 

0

 

 

     b) Results for transfers and other

 

41820

 

0

 

0

 

0

 

0

 

0

 

 

19. Other financial income and expenditure

 

42100

 

0

 

0

 

0

 

0

 

0

 

 

     a) Incorporation of financial expenditure to assets

 

42110

 

0

 

0

 

0

 

0

 

0

 

 

     b) Financial income from arrangement with creditors

 

42120

 

0

 

0

 

0

 

0

 

0

 

 

     c) Other income and expenditure

 

42130

 

0

 

0

 

0

 

0

 

0

 

 

A.2) FINANCIAL REVENUE (14+15+16+17+18+19)

 

49200

 

-106.726

 

-516.860

 

-876.333

 

-465.633

 

118.909

 

 

A.3) NET RESULT BEFORE TAXES (A.1+A.2)

 

49300

 

-3.011.676

 

-2.444.340

 

-9.386.847

 

-2.022.746

 

-12.510.546

 

 

20. Income taxes

 

41900

 

1.327.472

 

1.856.956

 

3.884.427

 

1.538.014

 

1.869.166

 

 

A.4) PROFIT AFTER TAXES (A.3+20)

 

49400

 

-1.684.204

 

-587.384

 

-5.502.420

 

-484.732

 

-10.641.380

 

 

21. Result of the year coming from interrupted operations

 

42000

 

0

 

0

 

0

 

0

 

0

 

 

A.5) RESULT OF THE PERIOD (A.4+21)

 

49500

 

-1.684.204

 

-587.384

 

-5.502.420

 

-484.732

 

-10.641.380

 

 

 

DIAGNOSTICO ECONOMICO-FINANCIERO

 

 

Economic-Financial Comparative Analysis

Data used in the following ratios and indicators is taken from the Annual Accounts submitted by the company to the TRADE REGISTER.

Comparison within the Sector

 

Cash Flow 

 

2011

 

2010

 

Change 2011 - 2010

 

 

 

 

Company

 

Sector

 

Company

 

Sector

 

Company

 

Sector

 

 

Cash Flow over Sales

 

0,00 %

 

-0,01 %

 

-2,09 %

 

0,00 %

 

99,86 %

 

 

 

EBITDA over Sales

 

-1,36 %

 

15,42 %

 

0,29 %

 

12,00 %

 

-568,42 %

 

28,53 %

 

 

Cash Flow Yield

 

0,00 %

 

0,00 %

 

-2,08 %

 

0,00 %

 

99,84 %

 

 

 

 

 

Profitability 

 

2011

 

2010

 

Change 2011 - 2010

 

 

 

 

Company

 

Sector

 

Company

 

Sector

 

Company

 

Sector

 

 

Operating economic profitability

 

-8,27 %

 

15,93 %

 

-5,42 %

 

9,18 %

 

-52,44 %

 

73,61 %

 

 

Total economic profitability

 

-5,39 %

 

7,95 %

 

-4,03 %

 

4,88 %

 

-33,64 %

 

63,05 %

 

 

Financial profitability

 

-11,78 %

 

10,51 %

 

-3,68 %

 

5,36 %

 

-220,52 %

 

95,82 %

 

 

Margin

 

-5,66 %

 

11,66 %

 

-4,42 %

 

7,10 %

 

-28,04 %

 

64,24 %

 

 

Mark-up

 

-5,86 %

 

10,85 %

 

-5,44 %

 

5,88 %

 

-7,71 %

 

84,53 %

 

 

 

 

Solvency 

 

2011

 

2010

 

Change 2011 - 2010

 

 

 

 

Company

 

Sector

 

Company

 

Sector

 

Company

 

Sector

 

 

Liquidity

 

0,01

 

0,09

 

0,02

 

0,11

 

-40,80 %

 

-17,04 %

 

 

Acid Test

 

1,04

 

1,03

 

0,71

 

1,03

 

47,21 %

 

0,26 %

 

 

Working Capital / Investment

 

0,24

 

0,10

 

0,24

 

0,11

 

2,88 %

 

-6,24 %

 

 

Solvency

 

2,18

 

1,54

 

2,31

 

1,51

 

-5,42 %

 

1,73 %

 

 

 

 

Indebtedness 

 

2011

 

2010

 

Change 2011 - 2010

 

 

 

 

Company

 

Sector

 

Company

 

Sector

 

Company

 

Sector

 

 

Indebtedness level

 

0,39

 

0,58

 

0,40

 

0,66

 

-4,24 %

 

-11,46 %

 

 

Borrowing Composition

 

0,00

 

0,75

 

0,00

 

0,72

 

 

3,69 %

 

 

Repayment Ability

 

-83,31

 

-101,00

 

3,10

 

-240,24

 

-2.789,76 %

 

57,96 %

 

 

Warranty

 

3,69

 

2,72

 

3,68

 

2,52

 

0,19 %

 

7,90 %

 

 

Generated resources / Total creditors

 

0,03

 

0,24

 

0,13

 

0,14

 

-80,82 %

 

68,04 %

 

 

 

 

Efficiency 

 

2011

 

2010

 

Change 2011 - 2010

 

 

 

 

Company

 

Sector

 

Company

 

Sector

 

Company

 

Sector

 

 

Productivity

 

0,91

 

2,05

 

1,01

 

1,79

 

-10,52 %

 

14,52 %

 

 

Turnover of Collection Rights

 

4,27

 

4,04

 

5,64

 

3,84

 

-24,34 %

 

5,15 %

 

 

Turnover of Payment Entitlements

 

3,02

 

4,69

 

2,96

 

4,34

 

1,81 %

 

8,14 %

 

 

Stock rotation

 

4,70

 

5,96

 

2,81

 

6,03

 

66,88 %

 

-1,07 %

 

 

Assets turnover

 

1,46

 

1,37

 

1,23

 

1,29

 

19,06 %

 

5,71 %

 

 

Borrowing Cost

 

3,98

 

2,47

 

2,91

 

2,16

 

36,55 %

 

14,43 %

 

 

 

Trend of indicators under the General Accounting Plan of 2007 (2011, 2010, 2009, 2008, 2007)

 

Cash Flow 

 

 2011

 

 2010

 

 2009

 

 2008

 

 2007

 

 

Cash Flow over Sales

 

0,00 %

 

-2,09 %

 

2,62 %

 

0,27 %

 

-1,32 %

 

 

EBITDA over Sales

 

-1,36 %

 

0,29 %

 

-11,59 %

 

3,04 %

 

7,23 %

 

 

Cash Flow Yield

 

0,00 %

 

-2,08 %

 

2,44 %

 

0,28 %

 

-1,50 %

 

 

 

 

Profitability 

 

 2011

 

 2010

 

 2009

 

 2008

 

 2007

 

 

Operating economic profitability

 

-8,27 %

 

-5,42 %

 

-20,76 %

 

-3,61 %

 

1,78 %

 

 

Total economic profitability

 

-5,39 %

 

-4,03 %

 

-17,75 %

 

-3,70 %

 

-25,53 %

 

 

Financial profitability

 

-11,78 %

 

-3,68 %

 

-33,22 %

 

-2,20 %

 

-54,38 %

 

 

Margin

 

-5,66 %

 

-4,42 %

 

-19,07 %

 

-3,06 %

 

1,52 %

 

 

Mark-up

 

-5,86 %

 

-5,44 %

 

-21,03 %

 

-0,92 %

 

1,73 %

 

 

 

 

Solvency 

 

 2011

 

 2010

 

 2009

 

 2008

 

 2007

 

 

Liquidity

 

0,01

 

0,02

 

0,12

 

0,02

 

0,01

 

 

Acid Test

 

1,04

 

0,71

 

1,24

 

1,16

 

1,25

 

 

Working Capital / Investment

 

0,24

 

0,24

 

0,42

 

0,40

 

0,39

 

 

Solvency

 

2,18

 

2,31

 

2,77

 

2,84

 

2,25

 

 

 

 

Indebtedness 

 

 2011

 

 2010

 

 2009

 

 2008

 

 2007

 

 

Indebtedness level

 

0,39

 

0,40

 

0,33

 

0,31

 

0,45

 

 

Borrowing Composition

 

0,00

 

0,00

 

0,01

 

0,01

 

0,01

 

 

Repayment Ability

 

-83,31

 

3,10

 

-32,83

 

6,11

 

8,28

 

 

Warranty

 

3,69

 

3,68

 

4,18

 

4,52

 

3,21

 

 

Generated resources / Total creditors

 

0,03

 

0,13

 

-0,18

 

0,25

 

-0,50

 

 

 

 

Efficiency 

 

 2011

 

 2010

 

 2009

 

 2008

 

 2007

 

 

Productivity

 

0,91

 

1,01

 

0,60

 

1,17

 

1,42

 

 

Turnover of Collection Rights

 

4,27

 

5,64

 

4,10

 

4,51

 

3,04

 

 

Turnover of Payment Entitlements

 

3,02

 

2,96

 

3,33

 

4,43

 

7,98

 

 

Stock rotation

 

4,70

 

2,81

 

3,67

 

3,59

 

3,72

 

 

Assets turnover

 

1,46

 

1,23

 

1,09

 

1,18

 

1,17

 

 

Borrowing Cost

 

3,98

 

2,91

 

9,64

 

2,87

 

0,85

 

 

 

SECTOR-BASED BALANCE COMPARISON

 

 

Sector-based Comparison under the rules of the New General Accounting Plan.

 

 

 

2011

 

2010

 

Change 2011 - 2010

 

 

 

 

Company

 

Sector

 

Company

 

Sector

 

Company

 

Sector

 

 

ASSETS

 

46.578.880

 

110.318.146

 

50.685.235

 

99.267.732

 

-8,10 %

 

11,13 %

 

 

NON-CURRENT ASSETS

 

21.354.983

 

75.556.735

 

22.167.611

 

65.440.872

 

-3,67 %

 

15,46 %

 

 

     TANGIBLE FIXED ASSETS

 

9.679.741

 

17.979.129

 

10.097.054

 

18.014.525

 

-4,13 %

 

-0,20 %

 

 

      Intangible Fixed Assets

 

12.792

 

3.147.948

 

12.948

 

2.608.935

 

-1,20 %

 

20,66 %

 

 

      Other Non-current Asset

 

11.662.450

 

54.429.658

 

12.057.609

 

44.817.412

 

-3,28 %

 

21,45 %

 

 

CURRENT ASSETS

 

25.223.897

 

34.761.411

 

28.517.624

 

33.826.861

 

-11,55 %

 

2,76 %

 

 

     Stock

 

12.100.240

 

10.742.560

 

18.816.479

 

10.186.417

 

-35,69 %

 

5,46 %

 

 

     Debtors

 

12.592.658

 

17.934.052

 

8.983.140

 

17.387.792

 

40,18 %

 

3,14 %

 

 

     Cash flow

 

180.899

 

2.129.814

 

332.443

 

2.531.028

 

-45,59 %

 

-15,85 %

 

 

      Another Current Asset

 

350.100

 

3.954.985

 

385.562

 

3.721.623

 

-9,20 %

 

6,27 %

 

 

 

 

 

 

2011

 

2010

 

Change 2011 - 2010

 

 

 

Company

 

Sector

 

Company

 

Sector

 

Company

 

Sector

 

NET ASSETS AND LIABILITIES

 

46.578.880

 

110.318.146

 

50.685.235

 

99.267.732

 

-8,10 %

 

11,13 %

 

Net Worth

 

14.291.988

 

68.090.805

 

15.976.192

 

59.148.714

 

-10,54 %

 

15,12 %

 

      Capital and Share Premiums

 

2.007.340

 

26.608.692

 

2.007.340

 

23.677.619

 

0,00 %

 

12,38 %

 

     Reserves

 

13.968.852

 

34.875.555

 

14.556.236

 

31.082.265

 

-4,04 %

 

12,20 %

 

      Other Net Assets

 

0

 

-528.043

 

0

 

1.208.538

 

 

-143,69 %

 

     Financial Year Result

 

-1.684.204

 

7.134.588

 

-587.384

 

3.165.267

 

-186,73 %

 

125,40 %

 

NON-CURRENT LIABILITIES

 

18.458.287

 

18.536.277

 

18.243.985

 

16.916.875

 

1,17 %

 

9,57 %

 

      Long-term debts incurred with companies of the group and affiliates

 

0

 

10.386.359

 

0

 

10.541.296

 

 

-1,47 %

 

      Other Long-term Debts

 

18.458.287

 

8.149.918

 

18.243.985

 

6.375.578

 

1,17 %

 

27,83 %

 

CURRENT LIABILITIES

 

13.828.605

 

23.691.065

 

16.465.058

 

23.202.144

 

-16,01 %

 

2,11 %

 

      Trade Creditors

 

12.605.453

 

10.998.921

 

13.713.303

 

11.406.967

 

-8,08 %

 

-3,58 %

 

      Short-term debts incurred with companies of the group and affiliates

 

0

 

8.642.406

 

0

 

7.163.784

 

 

20,64 %

 

     Deudas a Corto Plazo

 

1.223.152

 

4.049.738

 

2.751.755

 

4.631.393

 

-55,55 %

 

-12,56 %

 

 

 

 

 

2011

 

2010

 

Change 2011 - 2010

 

 

 

Company

 

Sector

 

Company

 

Sector

 

Company

 

Sector

 

     Net total sales

 

52.243.825

 

71.272.936

 

50.370.454

 

66.168.567

 

3,72 %

 

7,71 %

 

      + Other Operating Income

 

1.527.647

 

1.129.671

 

331.012

 

592.847

 

361,51 %

 

90,55 %

 

= OPERATING INCOMES

 

53.771.472

 

72.402.608

 

50.701.466

 

66.761.414

 

6,06 %

 

8,45 %

 

     - Miscellaneous operating expenses

 

-13.808.199

 

-14.421.344

 

-13.126.834

 

-13.104.364

 

-5,19 %

 

-10,05 %

 

     - Operating consumption

 

-33.165.924

 

-36.503.442

 

-25.356.813

 

-35.647.711

 

-30,80 %

 

-2,40 %

 

= COMPANY ADDED VALUE

 

6.797.349

 

21.477.822

 

12.217.819

 

18.009.339

 

-44,37 %

 

19,26 %

 

     - Staff costs

 

-7.505.716

 

-10.488.629

 

-12.072.017

 

-10.071.722

 

37,83 %

 

-4,14 %

 

= GROSS OPERATING RESULT

 

-708.367

 

10.989.193

 

145.802

 

7.937.617

 

-585,84 %

 

38,44 %

 

      - Amortization of Fixed Assets

 

-2.337.785

 

-2.644.264

 

-2.389.040

 

-2.576.111

 

2,15 %

 

-2,65 %

 

     - Turnover provisions variation

 

0

 

32.566

 

0

 

20.149

 

 

61,63 %

 

      + Obsolescence and Results from Disposal of Fixed Assets and Others

 

0

 

66.821

 

0

 

-640.580

 

 

110,43 %

 

      + Other Results

 

141.202

 

-82.941

 

315.758

 

67.225

 

-55,28 %

 

-223,38 %

 

= OPERATING RESULT

 

-2.904.950

 

8.361.672

 

-1.927.480

 

4.808.300

 

-50,71 %

 

73,90 %

 

     + Financial income

 

395.372

 

460.764

 

-116.001

 

39.977

 

440,84 %

 

1.052,56 %

 

     - Financial expenditure

 

-502.098

 

-1.001.133

 

-400.859

 

-849.423

 

-25,26 %

 

-17,86 %

 

      - Obsolescence and Variation of Financial Instruments

 

0

 

-47.732

 

0

 

-5.735

 

 

-732,28 %

 

= RESULT BEFORE TAXES

 

-3.011.676

 

7.773.571

 

-2.444.340

 

3.993.119

 

-23,21 %

 

94,67 %

 

     - Corporation tax

 

1.327.472

 

-638.983

 

1.856.956

 

-860.302

 

-28,51 %

 

25,73 %

 

     +Resultado del ejercicio procedente de operaciones interrumpidas neto de impuestos

 

0

 

0

 

0

 

32.450

 

 

-100,00 %

 

= FINANCIAL YEAR RESULT

 

-1.684.204

 

7.134.588

 

-587.384

 

3.165.267

 

-186,73 %

 

125,40 %

 

STATEMENT OF CHANGES IN NET WORTH

 

 

Trend of Net Worth

 

Total statement of changes in equity 

 

 2007

 

 2008

 

 2009

 

 2010

 

 2011

 

 

Authorized

 

2.007.340

 

2.007.340

 

2.007.340

 

2.007.340

 

2.007.340

 

 

Reserves

 

28.544.280

 

20.543.388

 

20.058.656

 

14.556.236

 

13.968.852

 

 

Financial Year Result

 

-10.641.380

 

-484.732

 

-5.502.420

 

-587.384

 

-1.684.204

 

 

Total

 

19.910.240

 

22.065.996

 

16.563.576

 

15.976.192

 

14.291.988

 

 

 

 

 

 

 

 

Profit and Loss Statement submitted in the fiscal year.

 

Data is taken from the annual Profit and Loss Statement submitted by the company in its Annual Accounts for the fiscal year [ejercicio del balances].

 

 

 

 

Profit and Loss Statement submitted in the fiscal year 

 

 2011

 

 2010

 

A) RESULT IN PROFIT AND LOSS ACCOUNT

 

-1.684.204

 

-587.384

 

      I. Due to valuation of financial instruments.

 

0

 

0

 

            1. Financial assets available for sales

 

0

 

0

 

            2. Other income/expense.

 

0

 

0

 

      II. For coverage of cash flow.

 

0

 

0

 

      III. Grants, donations and bequests received

 

0

 

141.750

 

      IV. Due to actuarial profits and losses and other adjustments

 

0

 

0

 

      V. Due to non-current assets and linked liabilities, held for sales

 

0

 

0

 

      VI. Conversion differences.

 

0

 

0

 

      VII. Tax effect

 

0

 

-42.525

 

B) Total income and expense directly allocated to net assets (I + II + III + IV + V + VI + VII)

 

0

 

99.225

 

      VIII. Due to valuation of financial instruments.

 

0

 

0

 

            1. Financial assets available for sales

 

0

 

0

 

            2. Other income/expense.

 

0

 

0

 

      IX. For coverage of cash flow.

 

0

 

0

 

      X. Grants, donations and bequests received

 

0

 

-141.750

 

      XI. Due to non-current assets and linked liabilities, held for sales

 

0

 

0

 

      XII. Conversion differences.

 

0

 

0

 

      XIII. Tax effect.

 

0

 

42.525

 

C) Total transfers made to profit and loss account (VIII + IX + X + XI + XII + XIII)

 

0

 

-99.225

 

TOTAL INCOME AND EXPENSE ACKNOWLEDGED (A + B + C)

 

-1.684.204

 

-587.384

 

 

 

Source of data

Data is taken from the annual Profit and Loss Statement submitted by the company in its Annual Accounts for the fiscal year [ejercicio del balances].

 

 

Total statement of changes in equity 

 

 

 

Total

 

Total

 

Total

 

Total

 

 

A) BALANCE, AS OF END OF FISCAL YEAR 2009

 

511 

 

2.007.340

 

20.058.656

 

-5.502.420

 

16.563.576

 

 

I. Adjustments due to criteria changes in fiscal year 2009 and previous ones

 

512 

 

0

 

0

 

0

 

0

 

 

II. Adjustments due to errors in fiscal year 2009 and previous ones

 

513 

 

0

 

0

 

0

 

0

 

 

B) ADJUSTED BALANCE, AS OF BEGINNING OF FISCAL YEAR 2010

 

514 

 

2.007.340

 

20.058.656

 

-5.502.420

 

16.563.576

 

 

I. Total income and expense acknowledged

 

515 

 

0

 

0

 

-587.384

 

-587.384

 

 

II. Transactions with partners or owners

 

516 

 

0

 

0

 

0

 

0

 

 

1.- Capital increases

 

517 

 

0

 

0

 

0

 

0

 

 

2.- (-) Capital reductions

 

518 

 

0

 

0

 

0

 

0

 

 

3. Conversion of financial liabilities into net assets (conversion of debentures, debt relief).

 

519 

 

0

 

0

 

0

 

0

 

 

4. ( - ) Distribution of dividends.

 

520 

 

0

 

0

 

0

 

0

 

 

5. Transactions with own shares and participation (net).

 

521 

 

0

 

0

 

0

 

0

 

 

6. Increase (decrease) of net assets resulting from a combination of businesses.

 

522 

 

0

 

0

 

0

 

0

 

 

7. Other transactions with partners or owners.

 

523 

 

0

 

0

 

0

 

0

 

 

III. Other net assets variations

 

524 

 

0

 

-5.502.420

 

5.502.420

 

0

 

 

C) BALANCE, AS OF END OF FISCAL YEAR 2010

 

511 

 

2.007.340

 

14.556.236

 

-587.384

 

15.976.192

 

 

I. Adjustments due to criteria changes in fiscal year 2010

 

512 

 

0

 

0

 

0

 

0

 

 

II. Adjustments due to errors in fiscal year 2010

 

513 

 

0

 

0

 

0

 

0

 

 

D) ADJUSTED BALANCE, AS OF BEGINNING OF FISCAL YEAR 2011

 

514 

 

2.007.340

 

14.556.236

 

-587.384

 

15.976.192

 

 

I. Total income and expense acknowledged

 

515 

 

0

 

0

 

-1.684.204

 

-1.684.204

 

 

II. Transactions with partners or owners

 

516 

 

0

 

0

 

0

 

0

 

 

1.- Capital increases

 

517 

 

0

 

0

 

0

 

0

 

 

2.- (-) Capital reductions

 

518 

 

0

 

0

 

0

 

0

 

 

3. Conversion of financial liabilities into net assets (conversion of debentures, debt relief).

 

519 

 

0

 

0

 

0

 

0

 

 

4. ( - ) Distribution of dividends.

 

520 

 

0

 

0

 

0

 

0

 

 

5. Transactions with own shares and participation (net).

 

521 

 

0

 

0

 

0

 

0

 

 

6. Increase (decrease) of net assets resulting from a combination of businesses.

 

522 

 

0

 

0

 

0

 

0

 

 

7. Other transactions with partners or owners

 

523 

 

0

 

0

 

0

 

0

 

 

III. Other net assets variations

 

524 

 

0

 

-587.384

 

587.384

 

0

 

 

E) BALANCE, AS OF END OF FISCAL YEAR 2011

 

525 

 

2.007.340

 

13.968.852

 

-1.684.204

 

14.291.988

 

 

 

CASHFLOW STATEMENT

 

 

Model: Normal

Source of information: Data contained in this section is taken from the information declared in the Annual Accounts submitted to the Trade Register.

 

 

 

 

Code

 

 2011

 

 2010

 

 2009

 

 2008

 

 2007

 

 

1. Fiscal year result before taxes.

 

61100

 

-3.011.676

 

-2.444.340

 

-9.386.847

 

-2.022.746

 

-12.510.546

 

 

2. Results adjustments.

 

61200

 

2.002.679

 

6.888.097

 

9.046.112

 

3.734.563

 

16.497.777

 

 

      a) Fixed Assets Amortization (+).

 

61201

 

2.337.785

 

2.389.040

 

3.464.769

 

3.059.183

 

3.126.871

 

 

      b) Obsolescence Allowances (+/-).

 

61202

 

-300.630

 

0

 

0

 

0

 

0

 

 

      c) Variation in Provision (+/-).

 

61203

 

327.655

 

3.982.197

 

4.705.010

 

485.156

 

13.489.815

 

 

      g) Financial income (-).

 

61207

 

-105.557

 

-38.406

 

-539

 

-19.585

 

-1.130.896

 

 

      h) Financial Expenses (+).

 

61208

 

33.241

 

400.859

 

1.078.919

 

20.769

 

1.011.987

 

 

      i) Exchange differences (+/-).

 

61209

 

-289.815

 

154.407

 

-202.047

 

189.040

 

0

 

 

3. Changes in current capital equity.

 

61300

 

2.876.716

 

-1.214.731

 

875.152

 

-733.038

 

-1.705.358

 

 

      a) Stock (+/-).

 

61301

 

7.052.922

 

-4.334.849

 

121.158

 

389.241

 

1.636.674

 

 

      d) Debtors and other accounts receivable (+/-).

 

61302

 

-2.193.117

 

2.112.077

 

-1.380.845

 

7.974.380

 

-5.266.067

 

 

      c) Other current assets (+/-).

 

61303

 

35.462

 

-1.627.880

 

2.681

 

-354.264

 

2.877

 

 

      d) Creditors and other accounts payable (+/-).

 

61304

 

-1.576.737

 

2.662.562

 

5.153.773

 

-2.122.860

 

1.673.497

 

 

      f) Other non-current assets and liabilities (+/-).

 

61306

 

-441.814

 

-26.641

 

-3.021.615

 

-6.619.535

 

247.661

 

 

4. Other cash flows for operating activities.

 

61400

 

-1.349.115

 

235.161

 

1.495.093

 

957.976

 

118.909

 

 

      a) Interest payments (-).

 

61401

 

-33.241

 

-9.313

 

-27.661

 

-20.769

 

-1.011.987

 

 

      b) Dividend payment collection (+).

 

61402

 

105.557

 

38.406

 

539

 

19.585

 

0

 

 

      c) Interest collection (+).

 

61403

 

0

 

0

 

0

 

0

 

1.130.896

 

 

      d) Income tax payment collection (payments) (+/-).

 

61404

 

189.822

 

2.694.600

 

628.326

 

959.160

 

0

 

 

      e) Other payments (payment collection) (-/+)

 

61405

 

-1.611.253

 

-2.488.532

 

893.889

 

0

 

0

 

 

5. Operating activity cash flows (1 + 2 + 3 + 4)

 

61500

 

518.604

 

3.464.187

 

2.029.510

 

1.936.755

 

2.400.782

 

 

6. Payments for investment (-).

 

62100

 

-1.030.002

 

-4.324.473

 

-620.691

 

-1.616.393

 

0

 

 

      a) Companies of the group and affiliates.

 

62101

 

529.975

 

-3.450.000

 

0

 

0

 

0

 

 

      h) Other assets.

 

62108

 

-1.559.977

 

-874.473

 

-620.691

 

-1.616.393

 

0

 

 

7. Divestment payment collection (+).

 

62200

 

0

 

0

 

0

 

0

 

2.004.388

 

 

      b) Intangible fixed assets.

 

62202

 

0

 

0

 

0

 

0

 

161.228

 

 

      c) Fixed assets.

 

62203

 

0

 

0

 

0

 

0

 

1.843.160

 

 

8. Investment activity cash flows (6 + 7) minus Amortization

 

62300

 

-1.030.002

 

-4.324.473

 

-620.691

 

-1.616.393

 

-1.122.483

 

 

9. Payment collection and payments for equity instruments.

 

63100

 

0

 

0

 

0

 

0

 

0

 

 

      a) Issuance of equity instruments (+).

 

63101

 

0

 

0

 

0

 

10.641.380

 

13.375.952

 

 

      b) Amortization of assets instruments (-).

 

63102

 

0

 

0

 

0

 

0

 

-13.375.952

 

 

10. Payment collection and payments for financial liabilities instruments.

 

63200

 

0

 

-35.941

 

-435.949

 

0

 

-2.006.831

 

 

      a) Issuance

 

63201

 

0

 

0

 

0

 

0

 

240.399

 

 

      3. Debts incurred with companies of the group and affiliates (+).

 

63204

 

0

 

0

 

0

 

0

 

209.428

 

 

      5. Other debts (+).

 

63206

 

0

 

0

 

0

 

0

 

30.971

 

 

      b) Repayment and amortization of

 

63207

 

0

 

-35.941

 

-435.949

 

0

 

-2.247.230

 

 

      2. Debts incurred with credit institutions (-).

 

63209

 

0

 

0

 

-435.949

 

0

 

-2.033.737

 

 

      4. Special characteristic debts (-).

 

63211

 

0

 

0

 

0

 

0

 

-213.493

 

 

11. Payments from dividends and remunerations from other assets instruments.

 

63300

 

0

 

0

 

0

 

0

 

0

 

 

12. Cash flows for financing activities (9+10+11).

 

63400

 

0

 

-35.941

 

-435.949

 

0

 

-2.006.831

 

 

D) EFECTO DE LAS VARIACIONES DE LOS TIPOS DE CAMBIO

 

64000

 

359.854

 

-158.894

 

167.742

 

-189.040

 

0

 

 

E) NET INCREASE/DECREASE OF CASH OR EQUIVALENT ASSETS (+/-5+/-8+/12+/-D)

 

65000

 

-151.544

 

-1.055.121

 

1.140.612

 

131.322

 

-728.532

 

 

      Cash or equivalent assets as of beginning of the fiscal year.

 

65100

 

332.443

 

1.387.564

 

246.952

 

115.630

 

844.162

 

 

      Cash or equivalent assets as of end of the fiscal year.

 

65200

 

180.899

 

332.443

 

1.387.564

 

246.952

 

115.630

 

 

 

 

EVENTS AFTER CLOSURE

 

 

Financial Year 2011

 

Están en trámites todas las gestiones encaminadas a cumplir con los compromisos asumidos con todas las partes y en especial con los trabajadores según el ERE firmado.

 

 

Financial Year 2006

 

A fecha de formulación de las cuentas, los Administradores han iniciado conversaciones con el comité representante de los trabajadores con el fin de analizar y exponer posibles alternativas en relación con el compromiso adquirido por la Sociedad con el Ayuntamiento de Alcalá de Henares relativo a la planta de producción y el abandono de su ubicación actual.

 

 

Financial Year 2003

 

DURANTE EL MES DE FEBRERO DE 2004, LA SOCIEDAD HA VENDIDO EN LA BOLSA DE NUEVA YORK LA PARTICIPACION QUE OSTENTABA DE LA SOCIEDAD IVAX CORPORATION OBTENIENDO POR ELLO UNA PLUSVALIA QUE ASCIENDE A 1.6 MILLONES DE EUROS. PARA EL EJERCICIO 2004 LA SOCIEDAD PA

 


AUDITORIAS DE CUENTAS ANUALES

 

 

 

Financial Year

 

Auditor's Company

 

Audit Date

 

Result

 

Audit Cost

 

Other Services

 

Cost of other Services

 

2011

 

KPMG AUDITORES SL

 

02/04/2012

 

 

25.500

 

 

 

2010

 

KPMG AUDITORES SL

 

01/04/2011

 

 

25.500

 

 

 

2009

 

KPMG AUDITORES SL

 

01/04/2010

 

 

25.000

 

 

 

2008

 

KPMG AUDITORES SL

 

01/04/2009

 

 

35.000

 

 

 

2007

 

KPMG AUDITORES SL

 

18/04/2008

 

 

34.500

 

 

 

2006

 

KPMG AUDITORES SL

 

02/04/2007

 

 

33.000

 

 

 

2005

 

ERNST & YOUNG SL

 

07/04/2006

 

 

31.579

 

 

 

2004

 

ERNST & YOUNG SL

 

20/05/2005

 

 

24.000

 

 

 

2003

 

PRICEWATERHOUSECOOPERS AUDITORES SL

 

26/05/2004

 

 

27.128

 

 

 

2002

 

PRICEWATERHOUSECOOPERS AUDITORES SL

 

25/04/2003

 

 

 

 

 

2001

 

PRICEWATERHOUSECOOPERS AUDITORES SL

 

01/04/2002

 

 

 

 

 

2000

 

PRICEWATERHOUSECOOPERS AUDITORES SL

 

02/04/2001

 

 

 

 

 

 

FINANCING SOURCES

 

 

Bank

At Year End  2009

 

Financial Entity

 

NO ESPECIFICADA

 

Type of product

 

POLIZA DE CREDITO

 

Limit granted

 

6.400.000,00 Euros

 

Balance at closure

 

35.941,00 Euros

 

Source

 

Foot notes to the Balance 2009 of QUIMICA SINTETICA SA

 

 

At Year End  2007

 

Financial Entity

 

NO ESPECIFICADA

 

Type of product

 

POLIZA DE CREDITO

 

Short term amount

 

212.484,00 Euros

 

Limit granted

 

4.658.000,00 Euros

 

Balance at closure

 

212.484,00 Euros

 

Source

 

Foot notes to the Balance 2007 of QUIMICA SINTETICA SA

 

 

 

Financial Entity

 

NO ESPECIFICADA

 

Type of product

 

ARRENDAMIENTO FINANCIERO (LEASING)

 

Short term amount

 

82.758,00 Euros

 

Balance at closure

 

82.758,00 Euros

 

Source

 

Foot notes to the Balance 2007 of QUIMICA SINTETICA SA

 

 

At Year End  2006

 

Financial Entity

 

NO ESPECIFICADA

 

Type of product

 

POLIZA DE CREDITO

 

Short term amount

 

480.990,00 Euros

 

Limit granted

 

4.850.000,00 Euros

 

Balance at closure

 

480.990,00 Euros

 

Source

 

Foot notes to the Balance 2006 of QUIMICA SINTETICA SA

 

 

 

Financial Entity

 

NO ESPECIFICADA

 

Type of product

 

ARRENDAMIENTO FINANCIERO (LEASING)

 

Limit granted

 

755.000,00 Euros

 

Balance at closure

 

280.876,00 Euros

 

Notes

 

Contrato de leasing para la adquisición de máquinas. La duración del contrato es de 4,5 años y ya se han amortizado 38 cuotas. El valor de la opción de compra asciende a 16.270,00 euros.

 

Source

 

Foot notes to the Balance 2006 of QUIMICA SINTETICA SA

 

 

 

Financial Entity

 

NO ESPECIFICADA

 

Type of product

 

ARRENDAMIENTO FINANCIERO (LEASING)

 

Short term amount

 

15.375,00 Euros

 

Limit granted

 

117.422,00 Euros

 

Balance at closure

 

15.375,00 Euros

 

Notes

 

Contrato de leasing para la adquisición de mobiliario. La duración del contrato es de 4 años y ya se han amortizado 43 cuotas. El valor de la opción de compra asciende a 2.555,00 euros.

 

Source

 

Foot notes to the Balance 2006 of QUIMICA SINTETICA SA

 

 

 

Financial Entity

 

NO ESPECIFICADA

 

Type of product

 

PRESTAMO

 

Short term amount

 

420.026,00 Euros

 

Long term amount

 

420.026,00 Euros

 

Balance at closure

 

1.765.231,00 Euros

 

Notes

 

El vencimiento del préstamo está establecido en el año 2010.

 

Source

 

Foot notes to the Balance 2006 of QUIMICA SINTETICA SA

 

 

At Year End  2005

 

Financial Entity

 

NO ESPECIFICADA

 

Type of product

 

POLIZA DE CREDITO

 

Short term amount

 

3.566.904,00 Euros

 

Limit granted

 

6.200.000,00 Euros

 

Balance at closure

 

3.566.904,00 Euros

 

Source

 

Foot notes to the Balance 2005 of QUIMICA SINTETICA SA

 

 

 

Financial Entity

 

NO ESPECIFICADA

 

Type of product

 

PRESTAMO

 

Short term amount

 

479.747,00 Euros

 

Long term amount

 

479.747,00 Euros

 

Balance at closure

 

2.358.747,00 Euros

 

Source

 

Foot notes to the Balance 2005 of QUIMICA SINTETICA SA

 

 

 

Financial Entity

 

NO ESPECIFICADA

 

Type of product

 

ARRENDAMIENTO FINANCIERO (LEASING)

 

Short term amount

 

262.403,00 Euros

 

Long term amount

 

262.403,00 Euros

 

Balance at closure

 

601.466,00 Euros

 

Source

 

Foot notes to the Balance 2005 of QUIMICA SINTETICA SA

 

 

At Year End  2004

 

Financial Entity

 

NO ESPECIFICADA

 

Type of product

 

POLIZA DE CREDITO

 

Limit granted

 

4.102.024,00 Euros

 

Balance at closure

 

3.412.574,00 Euros

 

Source

 

Foot notes to the Balance 2004 of QUIMICA SINTETICA SA

 

 

 

Financial Entity

 

BANCO BILBAO VIZCAYA ARGENTARIA, S.A.

 

Type of product

 

PRESTAMO

 

Short term amount

 

479.747,00 Euros

 

Long term amount

 

479.747,00 Euros

 

Balance at closure

 

2.838.493,00 Euros

 

Notes

 

INTERES DEL 3.25%

 

Source

 

Foot notes to the Balance 2004 of QUIMICA SINTETICA SA

 

 


 

Financial Entity

 

NO ESPECIFICADA

 

Type of product

 

ARRENDAMIENTO FINANCIERO (LEASING)

 

Short term amount

 

262.009,00 Euros

 

Long term amount

 

262.009,00 Euros

 

Balance at closure

 

862.936,00 Euros

 

Source

 

Foot notes to the Balance 2004 of QUIMICA SINTETICA SA

 

 

Non-bank

 

At Year End  2011

 

Name

 

CHEMO ESPAÑA SL

 

Type of product

 

SALDOS

 

Debit balance

 

13.973,00 Euros

 

Credit Balance

 

214.370,00 Euros

 

Source

 

Foot notes to the Balance 2011 of QUIMICA SINTETICA SA

 

 

 

Name

 

CHEMO ESPAÑA SL

 

Type of product

 

CUENTA CORRIENTE

 

Balance at closure

 

70.554,00 Euros

 

Source

 

Foot notes to the Balance 2011 of QUIMICA SINTETICA SA

 

 

GUARANTEES

 

 

At Year End  2011

 

Guaranteed Company

 

QUIMICA SINTETICA SA

 

Guarantee Amount

 

273.911,00 Euros

 

Source

 

Foot notes to the Balance 2011 of QUIMICA SINTETICA SA

 

 

At Year End  2010

 

Guaranteed Company

 

QUIMICA SINTETICA SA

 

Guarantee Amount

 

333.546,00 Euros

 

Notes

 

Avales bancarios y otras garantías como avales contingentes.

 

Source

 

Foot notes to the Balance 2010 of QUIMICA SINTETICA SA

 

 

At Year End  2004

 

Guaranteed Company

 

QUIMICA SINTETICA SA

 

Guarantee Amount

 

178.600,00 Euros

 

Notes

 

A FAVOR DE TERCEROS

 

Source

 

Foot notes to the Balance 2004 of QUIMICA SINTETICA SA

 

 

At Year End  2003

 

Guarantee Company

 

BANCO SANTANDER CENTRAL HISPANO SA

 

Guaranteed Company

 

QUIMICA SINTETICA SA

 

Guarantee Amount

 

528.891,00 Euros

 

Entity in charge of the management

 

BANCO SANTANDER CENTRAL HISPANO, S.A.

 

Notes

 

A FAVOR DE SU PROVEEDOR

 

Source

 

Foot notes to the Balance 2003 of QUIMICA SINTETICA SA

 

 

 

Guarantee Company

 

BANCO SANTANDER CENTRAL HISPANO SA

 

Guaranteed Company

 

QUIMICA SINTETICA SA

 

Guarantee Amount

 

92.820,00 Euros

 

Entity in charge of the management

 

BANCO SANTANDER CENTRAL HISPANO, S.A.

 

Notes

 

A FAVOR DE LA TESORERIA DE LA SEGURIDAD SOCIAL

 

Source

 

Foot notes to the Balance 2003 of QUIMICA SINTETICA SA

 

 

 

Guarantee Company

 

BANCO SANTANDER CENTRAL HISPANO SA

 

Guaranteed Company

 

QUIMICA SINTETICA SA

 

Guarantee Amount

 

89.931,00 Euros

 

Entity in charge of the management

 

BANCO SANTANDER CENTRAL HISPANO, S.A.

 

Notes

 

A FAVOR DE LA ADMINISTRACION A.T. BARCELONA

 

Source

 

Foot notes to the Balance 2003 of QUIMICA SINTETICA SA

 

 

 

Guarantee Company

 

BANCO SANTANDER CENTRAL HISPANO SA

 

Guaranteed Company

 

QUIMICA SINTETICA SA

 

Guarantee Amount

 

57.746,00 Euros

 

Entity in charge of the management

 

BANCO SANTANDER CENTRAL HISPANO, S.A.

 

Notes

 

A FAVOR DE HACIENDA

 

Source

 

Foot notes to the Balance 2003 of QUIMICA SINTETICA SA

 

 

 

Guarantee Company

 

BANCO SANTANDER CENTRAL HISPANO SA

 

Guaranteed Company

 

QUIMICA SINTETICA SA

 

Guarantee Amount

 

12.020,00 Euros

 

Entity in charge of the management

 

BANCO SANTANDER CENTRAL HISPANO, S.A.

 

Notes

 

A FAVOR DE HACIENDA

 

Source

 

Foot notes to the Balance 2003 of QUIMICA SINTETICA SA

 

 

 

Guarantee Company

 

BANCO SANTANDER CENTRAL HISPANO SA

 

Guaranteed Company

 

QUIMICA SINTETICA SA

 

Guarantee Amount

 

10.729,00 Euros

 

Entity in charge of the management

 

BANCO SANTANDER CENTRAL HISPANO, S.A.

 

Notes

 

A FAVOR DE HACIENDA

 

Source

 

Foot notes to the Balance 2003 of QUIMICA SINTETICA SA

 

 

 

Guarantee Company

 

BANCO SANTANDER CENTRAL HISPANO SA

 

Guaranteed Company

 

QUIMICA SINTETICA SA

 

Guarantee Amount

 

6.840,00 Euros

 

Entity in charge of the management

 

BANCO SANTANDER CENTRAL HISPANO, S.A.

 

Notes

 

A FAVOR DE SU PROVEEDOR

 

Source

 

Foot notes to the Balance 2003 of QUIMICA SINTETICA SA

 

 

 

Guarantee Company

 

BANCO SANTANDER CENTRAL HISPANO SA

 

Guaranteed Company

 

QUIMICA SINTETICA SA

 

Guarantee Amount

 

6.010,00 Euros

 

Entity in charge of the management

 

BANCO SANTANDER CENTRAL HISPANO, S.A.

 

Notes

 

A FAVOR DE HACIENDA

 

Source

 

Foot notes to the Balance 2003 of QUIMICA SINTETICA SA

 

 

 

Guarantee Company

 

BANCO SANTANDER CENTRAL HISPANO SA

 

Guaranteed Company

 

QUIMICA SINTETICA SA

 

Guarantee Amount

 

2.164,00 Euros

 

Entity in charge of the management

 

BANCO SANTANDER CENTRAL HISPANO, S.A.

 

Notes

 

A FAVOR DE HACIENDA

 

Source

 

Foot notes to the Balance 2003 of QUIMICA SINTETICA SA

 

 

REGISTRY DATA

 

 

 

Mercantile Registry:

 

BARCELONA

 

Register Data:

 

8 Hoja Registral: 52020

 

Date of formation:

 

17/06/1950

 

Corporate Purpose published in the Borme:

 

LA FABRICACION, COMPRA-VENTA, DISTRIBUCION Y TODA CLASE DE NEGOCIOS, INCLUSO DE IMPORT-EXPORT. RELACIONADOS CON PRODUCTOS QUIMICOS Y FARMACEUTICOS, TANTO EN SU ASPECTO INDUSTRIAL COMO COMERCIAL, Y EN TODAS SUS RAMAS.LA GESTION DE VALORES DE ENTIDADES NO RESIDENTES . FECHA DE PUBLICACION 07/03/2001

 

Registered Office:

 

C/ GRAN VIA DE CARLES III, 98 7.  -BARCELONA-

 

Auditor  / Auditing Firm  / Year:

 

BORJA GUINEA LOPEZ  /  KPMG AUDITORES SL  /  2011BORJA GUINEA LOPEZ  /  KPMG AUDITORES SL  /  2010BORJA GUINEA LOPEZ  /  KPMG AUDITORES SL  /  2009BORJA GUINEA LOPEZ  /  KPMG AUDITORES SL  /  2008BORJA GUINEA LOPEZ  /  KPMG AUDITORES SL  /  2007BORJA GUINEA LOPEZ  /  KPMG AUDITORES SL  /  2006MANUEL BACHILLER BAEZA  /  ERNST & YOUNG SL  /  2005MANUEL BACHILLER BAEZA  /  ERNST & YOUNG SL  /  2004JAVIER BERZOSA  /  PRICEWATERHOUSECOOPERS AUDITORES SL  /  2003MIGUEL MARTIN RABADAN  /  PRICEWATERHOUSECOOPERS AUDITORES SL  /  2002MIGUEL MARTIN RABADAN  /  PRICEWATERHOUSECOOPERS AUDITORES SL  /  2001MIGUEL MARTIN RABADAN  /  PRICEWATERHOUSECOOPERS AUDITORES SL  /  2000

 

Audit Opinion:

 

    02/04/2012

 

Auditing Firm fees:

 

25.500,00 Euros

 

 

CHRONOLOGICAL SUMMARY

 

 

 Note:     Important        Very Important

 

1990

 

Appointments/ Re-elections (1)

Cessations/ Resignations/ Reversals (1)

Dividends Payment (1)

 

1991

 

Accounts deposit (ejer. 1989, 1990)

Appointments/ Re-elections (2)

Dividends Payment (1)

 

1992

 

Accounts deposit (ejer. 1991)

Adaptation to Law (1)

Appointments/ Re-elections (4)

Cessations/ Resignations/ Reversals (3)

Statutory Modifications (1)

 

1993

 

Accounts deposit (ejer. 1992)

Appointments/ Re-elections (3)

Cessations/ Resignations/ Reversals (2)

Modification of Powers (1)

Statutory Modifications (1)

 

1994

 

Accounts deposit (ejer. 1993)

Appointments/ Re-elections (1)

Cessations/ Resignations/ Reversals (1)

Change of Social address (1)

Errata (2)

 

1995

 

Appointments/ Re-elections (1)

Cessations/ Resignations/ Reversals (1)

 

1996

 

Accounts deposit (ejer. 1994, 1995)

Appointments/ Re-elections (2)

Cessations/ Resignations/ Reversals (1)

Change of Social Purpose (1)

Statutory Modifications (1)

 

1997

 

Accounts deposit (ejer. 1996)

Appointments/ Re-elections (1)

Take-over Merger (5)

 

1998

 

Appointments/ Re-elections (1)

 

1999

 

Accounts deposit (ejer. 1997)

Appointments/ Re-elections (2)

Capital Reduction (1)

Increase of Capital (1)

Take-over Merger (5)

 

2000

 

Accounts deposit (ejer. 1998)

Appointments/ Re-elections (5)

Capital Reduction (1)

Cessations/ Resignations/ Reversals (1)

Change of Social address (1)

Increase of Capital (1)

Other Concepts/ Events (1)

Take-over Merger (1)

 

2001

 

Accounts deposit (ejer. 1999, 2000)

Appointments/ Re-elections (2)

Change of Social Purpose (1)

 

2002

 

Accounts deposit (ejer. 2001)

Appointments/ Re-elections (3)

Cessations/ Resignations/ Reversals (2)

 

2003

 

Accounts deposit (ejer. 2002)

Appointments/ Re-elections (2)

Cessations/ Resignations/ Reversals (2)

Errata (1)

 

2004

 

Accounts deposit (ejer. 2003)

Appointments/ Re-elections (3)

Cessations/ Resignations/ Reversals (2)

 

2005

 

Appointments/ Re-elections (4)

Cessations/ Resignations/ Reversals (3)

Declaration of Sole Propietorship (1)

Errata (2)

Loss of the sole propietorship condition (1)

Other Concepts/ Events (2)

 

2006

 

Accounts deposit (ejer. 2004)

Appointments/ Re-elections (6)

Cessations/ Resignations/ Reversals (2)

 

2007

 

Accounts deposit (ejer. 2005, 2006)

Appointments/ Re-elections (4)

Cessations/ Resignations/ Reversals (3)

 

2008

 

Accounts deposit (ejer. 2007)

Appointments/ Re-elections (3)

Cessations/ Resignations/ Reversals (3)

 

2009

 

Accounts deposit (ejer. 2008)

Appointments/ Re-elections (6)

Cessations/ Resignations/ Reversals (5)

 

2010

 

Appointments/ Re-elections (2)

 

2011

 

Accounts deposit (ejer. 2009, 2010)

Appointments/ Re-elections (6)

Cessations/ Resignations/ Reversals (6)

 

2012

 

Accounts deposit (ejer. 2011)

Appointments/ Re-elections (4)

Cessations/ Resignations/ Reversals (3)

Other Concepts/ Events (1)

 

2013

 

Appointments/ Re-elections (1)

Cessations/ Resignations/ Reversals (1)

 

2014

 

Appointments/ Re-elections (1)

 

 

 


MAIN HISTORIC CHANGES

 

 

 

Concept

 

Publication

 

Act

 

Date

 

 

 

 

 

Corporate Purpose Changes:

 

LA FABRICACION, COMPRA-VENTA, DISTRIBUCION Y TODA CLASE DE NEGOCIOS, INCLUSO DE IMPORT-EXPORT., RELACIONADOS CON PRODUCTOS QUIMICOS Y FARMACEUTICOS, TANTO EN SU ASPECTO INDUSTRIAL COMO COMERCIAL, Y EN TODAS SUS RAMAS.

 

Corporate Purpose Change

 

31/05/1996

 

 

BREAKDOWN OF OWNERS EQUITY

 

 

 

 

Current Notarised Capital:

 

2.007.380,43   EUROS

 

Current Paid-up Capital:

 

2.007.380,43   EUROS

 

Nominal value:

 

48,08   EUROS

 

Shares:

 

41.751

 

Source:

 

BORME  /  2011

 

 

UPDATED EVOLUTION OF THE SUBSCRIBED AND PAID-IN CAPITAL

 

 

 

 

Inscription date

 

Type of Registration

 

Capital Subscribed

 

Paid up capital

 

Underwritten result

 

Disbursed Result

 

09/05/2000

 

Increase of Capital

 

 1.037.779,62€

 

 1.037.779,62€

 

 2.007.380,43€

 

 2.007.380,43€

 

09/05/2000

 

Capital Reduction

 

 -1.037.779,62€

 

 -1.037.779,62€

 

 969.600,81€

 

 969.600,81€

 

08/06/1991

 

Capital call payment

 

- €

 

 375.824,89€

 

- €

 

- €

 

31/07/1990

 

Capital call payment

 

- €

 

 98.974,67€

 

- €

 

- €

 

  

ACTIVE SOCIAL BODIES

 

 

Órganos Sociales Activos - Total: 8

 

Cargo publicado

 

Nombre Órgano Social

 

Fecha Nombramiento

 

Otros Cargos en esta Sociedad

 

SINGLE PARTNER

 

CHEMO ESPAÑA SOCIEDAD LIMITADA

 

16/12/2005

 

1

 

PRESIDENT

 

MANUEL JESUS GREGORIO FERNANDEZ PALENCIA

 

21/10/2013

 

6

 

MEMBER OF THE BOARD

 

FRANCISCO JAVIER MORAN IMAZ

 

21/10/2013

 

16

 

MEMBER OF THE BOARD

 

IGNACIO PONCE GUTIERREZ

 

21/10/2013

 

3

 

MEMBER OF THE BOARD

 

MANUEL JESUS GREGORIO FERNANDEZ PALENCIA

 

21/10/2013

 

6

 

NON CONSELLOR SECRETARY

 

ISABEL ALCALDE GIRAUDO

 

21/10/2013

 

22

 

VICE SECRETARY

 

FRANCISCO JAVIER MORAN IMAZ

 

21/10/2013

 

16

 

ACCOUNTS' AUDITOR / HOLDER

 

KPMG AUDITORES SOCIEDAD LIMITADAS

 

14/01/2014

 

4

 

 

HISTORICAL SOCIAL BODIES

 

Formerly Active Governing Bodies - Total: 26

 

Social Body's Name

 

Post published

 

End Date

 

Other Positions in this Company

 

ATTILIO CALZOLARI

 

MEMBER OF THE BOARD

 

24/08/2007

 

15

 

 

MEMBER OF THE BOARD

 

11/08/2008

 

 

 

MEMBER OF THE BOARD

 

14/08/2009

 

 

 

MEMBER OF THE BOARD

 

27/08/2010

 

 

 

MEMBER OF THE BOARD

 

03/05/2011

 

 

CARLOS ALBERTO CAGNI GONZALEZ

 

MEMBER OF THE BOARD

 

31/08/1992

 

11

 

 

MEMBER OF THE BOARD

 

16/06/1993

 

 

 

MEMBER OF THE BOARD

 

18/10/1995

 

 

 

NON CONSELLOR SECRETARY

 

02/10/1990

 

 

 

SECRETARY

 

31/08/1992

 

 

 

SECRETARY

 

16/06/1993

 

 

CARLOS LENS CABRERA

 

MEMBER OF THE BOARD

 

16/06/1993

 

5

 

 

PRESIDENT

 

16/06/1993

 

 

CARLOS PICORNELL DARDER

 

MEMBER OF THE BOARD

 

18/10/1995

 

22

 

 

MEMBER OF THE BOARD

 

29/08/1996

 

 

 

MEMBER OF THE BOARD

 

04/09/1997

 

 

 

MEMBER OF THE BOARD

 

03/09/1998

 

 

 

MEMBER OF THE BOARD

 

28/07/1999

 

 

 

MEMBER OF THE BOARD

 

09/09/2000

 

 

 

MEMBER OF THE BOARD

 

17/09/2001

 

 

 

MEMBER OF THE BOARD

 

05/09/2002

 

 

 

PRESIDENT

 

18/10/1995

 

 

 

PRESIDENT

 

29/08/1996

 

 

 

PRESIDENT

 

04/09/1997

 

 

 

PRESIDENT

 

03/09/1998

 

 

 

PRESIDENT

 

28/07/1999

 

 

 

PRESIDENT

 

09/09/2000

 

 

 

PRESIDENT

 

17/09/2001

 

 

 

PRESIDENT

 

05/09/2002

 

 

COOPERS LYBRAND SOCIEDAD ANONIMA

 

ACCOUNTS' AUDITOR / HOLDER

 

07/03/2000

 

1

 

DER KNAAP S BESLOTEN VENNOOTSCHAP

 

SINGLE PARTNER

 

16/12/2005

 

1

 

ERNST AND YOUNG SOCIEDAD LIMITADA

 

ACCOUNTS' AUDITOR / HOLDER

 

12/02/2007

 

1

 

EUGENIO PALLUCCA

 

MEMBER OF THE BOARD

 

01/10/2003

 

6

 

 

MEMBER OF THE BOARD

 

27/08/2004

 

 

 

MEMBER OF THE BOARD

 

28/11/2005

 

 

 

MEMBER OF THE BOARD

 

01/06/2006

 

 

FRANCISCO JAVIER MORAN IMAZ

 

MEMBER OF THE BOARD

 

28/11/2005

 

16

 

 

MEMBER OF THE BOARD

 

02/08/2006

 

 

 

MEMBER OF THE BOARD

 

24/08/2007

 

 

 

MEMBER OF THE BOARD

 

11/08/2008

 

 

 

MEMBER OF THE BOARD

 

24/02/2009

 

 

 

MEMBER OF THE BOARD

 

27/08/2010

 

 

 

MEMBER OF THE BOARD

 

08/08/2011

 

 

 

MEMBER OF THE BOARD

 

31/07/2012

 

 

 

MEMBER OF THE BOARD

 

21/10/2013

 

 

 

VICE SECRETARY

 

14/08/2009

 

 

 

VICE SECRETARY

 

27/08/2010

 

 

 

VICE SECRETARY

 

08/08/2011

 

 

 

VICE SECRETARY

 

31/07/2012

 

 

 

VICE SECRETARY

 

21/10/2013

 

 

FULVIO BENIGNI

 

MEMBER OF THE BOARD

 

31/08/1992

 

7

 

HUGO ARNOLDO SIGMAN POMERANT

 

MEMBER OF THE BOARD

 

02/10/1990

 

6

 

 

MEMBER OF THE BOARD

 

31/08/1992

 

 

 

CHIEF EXECUTIVE OFFICER

 

31/08/1992

 

 

 

PRESIDENT

 

02/10/1990

 

 

 

PRESIDENT

 

31/08/1992

 

 

IGNACIO MUT PASOS

 

MEMBER OF THE BOARD

 

02/01/2004

 

2

 

ISABEL ALCALDE GIRAUDO

 

NON CONSELLOR SECRETARY

 

29/08/1996

 

22

 

 

NON CONSELLOR SECRETARY

 

04/09/1997

 

 

 

NON CONSELLOR SECRETARY

 

03/09/1998

 

 

 

NON CONSELLOR SECRETARY

 

28/07/1999

 

 

 

NON CONSELLOR SECRETARY

 

09/09/2000

 

 

 

NON CONSELLOR SECRETARY

 

17/09/2001

 

 

 

NON CONSELLOR SECRETARY

 

05/09/2002

 

 

 

NON CONSELLOR SECRETARY

 

01/10/2003

 

 

 

NON CONSELLOR SECRETARY

 

27/08/2004

 

 

 

NON CONSELLOR SECRETARY

 

28/11/2005

 

 

 

NON CONSELLOR SECRETARY

 

02/08/2006

 

 

 

NON CONSELLOR SECRETARY

 

24/08/2007

 

 

 

NON CONSELLOR SECRETARY

 

11/08/2008

 

 

 

NON CONSELLOR SECRETARY

 

14/08/2009

 

 

 

NON CONSELLOR SECRETARY

 

27/08/2010

 

 

 

NON CONSELLOR SECRETARY

 

08/08/2011

 

 

 

NON CONSELLOR SECRETARY

 

31/07/2012

 

 

 

NON CONSELLOR SECRETARY

 

21/10/2013

 

 

JOSE MARIA GELPI VINTRO

 

MEMBER OF THE BOARD

 

29/08/1996

 

17

 

 

MEMBER OF THE BOARD

 

04/09/1997

 

 

 

MEMBER OF THE BOARD

 

03/09/1998

 

 

 

MEMBER OF THE BOARD

 

28/07/1999

 

 

 

MEMBER OF THE BOARD

 

17/09/2001

 

 

 

MEMBER OF THE BOARD

 

05/09/2002

 

 

 

MEMBER OF THE BOARD

 

01/10/2003

 

 

 

MEMBER OF THE BOARD

 

27/08/2004

 

 

 

MEMBER OF THE BOARD

 

14/01/2005

 

 

 

PRESIDENT

 

01/10/2003

 

 

 

PRESIDENT

 

27/08/2004

 

 

 

PRESIDENT

 

14/01/2005

 

 

JOSE MARIA GELPI VITRO

 

MEMBER OF THE BOARD

 

09/09/2000

 

1

 

KENNETH CAMERON

 

MEMBER OF THE BOARD

 

02/10/1990

 

3

 

 

MEMBER OF THE BOARD

 

31/08/1992

 

 

 

MEMBER OF THE BOARD

 

16/06/1993

 

 

KPMG AUDITORES SOCIEDAD LIMITADAS

 

ACCOUNTS' AUDITOR / HOLDER

 

22/12/2010

 

4

 

 

ACCOUNTS' AUDITOR / HOLDER

 

03/02/2011

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

14/01/2014

 

 

LUIS YAGUE GIL

 

MEMBER OF THE BOARD

 

02/10/1990

 

3

 

 

CHIEF EXECUTIVE OFFICER

 

02/10/1990

 

 

MANUEL JESUS GREGORIO FERNANDEZ PALENCIA

 

MEMBER OF THE BOARD

 

08/08/2011

 

6

 

 

MEMBER OF THE BOARD

 

31/07/2012

 

 

 

MEMBER OF THE BOARD

 

21/10/2013

 

 

PAOLO OLIGERI

 

MEMBER OF THE BOARD

 

28/11/2005

 

13

 

 

MEMBER OF THE BOARD

 

02/08/2006

 

 

 

MEMBER OF THE BOARD

 

24/08/2007

 

 

 

MEMBER OF THE BOARD

 

18/03/2008

 

 

 

PRESIDENT

 

28/11/2005

 

 

 

PRESIDENT

 

02/08/2006

 

 

 

PRESIDENT

 

24/08/2007

 

 

 

PRESIDENT

 

18/03/2008

 

 

PEDRO ANDRES REBOLLO

 

MEMBER OF THE BOARD

 

27/08/2004

 

25

 

 

MEMBER OF THE BOARD

 

28/11/2005

 

 

 

MEMBER OF THE BOARD

 

02/08/2006

 

 

 

MEMBER OF THE BOARD

 

24/08/2007

 

 

 

MEMBER OF THE BOARD

 

11/08/2008

 

 

 

MEMBER OF THE BOARD

 

14/08/2009

 

 

 

MEMBER OF THE BOARD

 

27/08/2010

 

 

 

MEMBER OF THE BOARD

 

08/08/2011

 

 

 

MEMBER OF THE BOARD

 

31/07/2012

 

 

 

MEMBER OF THE BOARD

 

21/10/2013

 

 

 

PRESIDENT

 

11/08/2008

 

 

 

PRESIDENT

 

14/08/2009

 

 

 

PRESIDENT

 

27/08/2010

 

 

 

PRESIDENT

 

08/08/2011

 

 

 

PRESIDENT

 

31/07/2012

 

 

 

PRESIDENT

 

21/10/2013

 

 

PRICEWATERHAUSECOOPERS AUDITORES SOCIEDAD LIMITADA

 

ACCOUNTS' AUDITOR / HOLDER

 

17/09/2001

 

4

 

 

ACCOUNTS' AUDITOR / HOLDER

 

05/09/2002

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

20/01/2004

 

 

 

ACCOUNTS' AUDITOR / HOLDER

 

03/02/2005

 

 

PRICEWATERHOUSECOOPERS SOCIEDAD LIMITADA

 

ACCOUNTS' AUDITOR / HOLDER

 

09/09/2000

 

1

 

ROBERTO CHARLES FELDER

 

MEMBER OF THE BOARD

 

01/10/2003

 

1

 

SANTIAGO MIGUEL CARSI ZEGRI

 

MEMBER OF THE BOARD

 

18/10/1995

 

16

 

 

MEMBER OF THE BOARD

 

29/08/1996

 

 

 

MEMBER OF THE BOARD

 

04/09/1997

 

 

 

MEMBER OF THE BOARD

 

03/09/1998

 

 

 

MEMBER OF THE BOARD

 

28/07/1999

 

 

 

MEMBER OF THE BOARD

 

09/09/2000

 

 

 

MEMBER OF THE BOARD

 

17/09/2001

 

 

 

MEMBER OF THE BOARD

 

05/09/2002

 

 

 

MEMBER OF THE BOARD

 

02/11/2002

 

 

 

SECRETARY

 

18/10/1995

 

 

SILVIA GOLD TURJANSKY

 

MEMBER OF THE BOARD

 

02/10/1990

 

2

 

 

VICE CHAIRMAN

 

02/10/1990

 

 

 

VINCULACIONES Y ANALISIS DE LA INFLUENCIA

 

 

Summary of business environment influence:

 

PROBABILITY OF DEFAULT

 

 

 

TOTAL

 

Maximum

 

High

 

Moderate

 

Minimal

 

Unclassified

 

Shareholders

 

1

 

 

 

 

 

 

 

 

 

1

 

Companies it participates in

 

2

 

 

 

 

 

 

 

 

 

2

 

Companies' split-ups, takeovers and mergers

 

2

 

2

 

 

 

 

 

 

 

 

 

Companies with granted credits

 

1

 

 

 

 

 

 

 

 

 

1

 

Companies linked by corporate bodies

 

3

 

 

 

1

 

 

 

2

 

 

 

Other relations

 

1

 

 

 

 

 

 

 

 

 

1

 

 

Full description of business environment influence :

 

Shareholders

 

Entity

 

Capital share

 

Status

 

Size

 

Liquidity

 

Solvency

 

Indebtedness level

 

Probability of Default

 

CHEMO ESPAÑA SL

 

  100 %

 

  ACTIVE

 

  LARGE

 

  0.35

 

  0.73

 

  2.82

 

 

 

 

  Companies it participates in

 

Entity

 

Capital share

 

Status

 

Size

 

Liquidity

 

Solvency

 

Indebtedness level

 

Probability of Default

 

CHEMSOURCE CORPORATION (PUERTO RICO)

 

  25.37 %

 

 

 

 

 

 

 

 

 

 

 

 

 

IVAX CORPORATION

 

  0.16 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Companies' split-ups, takeovers and mergers

 Taken over companies

 

Entity

 

Status

 

Size

 

Liquidity

 

Solvency

 

Indebtedness level

 

Probability of Default

 

QS ALCALA INMOBILIARIA SL

 

  TERMINATION

 

 

 

 

 

 

 

 

 

  Máximo

 

INTEXIM SA

 

  TERMINATION

 

  SMALL

 

  0.12

 

  0.28

 

  2.01

 

  Máximo

 

 


Companies with granted credits

 

Entity

 

Status

 

Size

 

Credit Maturity Date

 

Balance at Loan End Date

 

Liquidity

 

Solvency

 

Indebtedness level

 

Probability of Default

 

CHEMO ESPAÑA SL

 

  ACTIVE

 

  LARGE

 

  31/12/2018

 

  9.235.000 

 

  0.35

 

  0.73

 

  2.82

 

 

 

 

Companies linked by corporate bodies

Correlations by corporate bodies and addresses

 

Entity

 

Capital share

 

Status

 

Size

 

Liquidity

 

Solvency

 

Indebtedness level

 

Probability of Default

 

UNIVERSAL FARMA SL

 

 

 

  ACTIVE

 

  SMALL

 

  0.00

 

  2.45

 

  0.69

 

  Elevado

 

LABORATORIOS LICONSA SA

 

 

 

  ACTIVE

 

  LARGE

 

  0.00

 

  1.44

 

  0.89

 

  Mínimo

 

CHEMO IBERICA SA

 

 

 

  ACTIVE

 

  MEDIUM

 

  0.01

 

  0.80

 

  0.83

 

  Mínimo

 

 

Other relations

 

Entity

 

Status

 

Size

 

Liquidity

 

Solvency

 

Indebtedness level

 

Probability of Default

 

KEVILMARE ESPAÑA SL

 

  ACTIVE WITH PARTIAL DIVISION OF CAPITAL

 

  LARGE

 

  0.00

 

  0.47

 

  0.18

 

 

 

 

QUALITY AND ENVIRONMENTAL CERTIFICATIONS

 

  

Quality Certificate

 

Regulation

 

Certificate

 

Scope

 

Publication Source

 

UNE-EN ISO 9001:2000

 

ER-0217/1998

 

EL DISEÑO Y EL DESARROLLO DE RUTAS DE SÍNTESIS Y LA PRODUCCIÓN DE PRINCIPIOS ACTIVOS FARMACÉUTICOS.

 

AENOR

 

 


REMUNERATION

 

 

WAGES AND SALARIES EARNED BY MEMBERS OF THE BOARD OF DIRECTORS DURING THE FISCAL YEAR 2011 AMOUNT TO 0,00 EUROS OF REMUNERATION IN THE FORM OF WAGES AND PROFESSIONAL FEES.

 

  

DETALLE DE SUBVENCIONES APARECIDAS EN BOLETINES Y DIARIOS PUBLICOS OFICIALES

 

As Published  2010

 

Entity

 

CONSEJERÍA DE ECONOMÍA Y HACIENDA. INSTITUTO MADRILEÑO DE DESARROLLO (IMADE). COMUNIDAD AUTONOMA DE MADRID

 

 

18/02/2010

 

 

ORDEN DE 30 DE DICIEMBRE DE 2008, POR LA QUE SE MODIFICA LA ORDEN 360/2006, DE 17 DE ENERO, POR LA QUE SE REGULA EL PLAN DE INNOVACIÓN EMPRESARIAL DE LA COMUNIDAD DE MADRID (2006-2009) Y SE REALIZA LA CONVOCATORIA PARA EL AÑO 2009 (BOLETÍN OFICIAL DE LA COMUNIDAD DE MADRID DE 26 DE ENERO DE 2009).

 

 

SUBSIDY AWARDED

 

 

INVESTIGACIÓN Y DESARROLLO

 

 

151.432,04 Euros

 

 

0,00 Euros

 

 

0,00 Euros

 

 

 

Entity

 

MINISTERIO DE INDUSTRIA, TURISMO Y COMERCIO

 

 

19/04/2010

 

 

RESOLUCIÓN DE 6 DE ABRIL DE 2010, DE LA OFICINA ESPAÑOLA DE PATENTES Y MARCAS,POR LA QUE SE PUBLICAN LAS AYUDAS CONCEDIDAS EN LA MODALIDAD DE SUBVENCIÓN PARA EL FOMENTO DE LAS SOLICITUDES DE PATENTES EN EL EXTERIOR.

 

 

SUBSIDY AWARDED

 

 

1.797,49 Euros

 

 

0,00 Euros

 

 

0,00 Euros

 

 

IDENTIFICACION DEL PROYECTO:FPE-0525

 

 

As Published  2009

 

Entity

 

MINISTERIO DE INDUSTRIA, TURISMO Y COMERCIO

 

 

06/04/2009

 

 

RESOLUCIÓN DE 23 DE MARZO DE 2009, DE LA OFICINA ESPAÑOLA DE PATENTES Y MARCAS, POR LA QUE SE PUBLICAN LAS AYUDAS CONCEDIDAS EN LA MODALIDAD DE SUBVENCIÓN PARA EL FOMENTO DE LAS SOLICITUDES DE PATENTES EN EL EXTERIOR.

 

 

SUBSIDY AWARDED

 

 

6.226,72 Euros

 

 

0,00 Euros

 

 

0,00 Euros

 

 

IDENTIFICACION DEL PROYECTO:FPE-0072

 

NEWS CLIPPINGS

 

 

News published in daily newspapers or magazines

 

la verdad

 

19/03/2013

 

Alcalá recalificará suelo industrial para evitar cierre de Química Sintética

 

 

SECTORS OF INTEREST THAT HAVE CONSULTED THIS ENTERPRISE

 

 

Sector

 

2003

(30)

 

2004

(36)

 

2005

(30)

 

2006

(41)

 

2007

(67)

 

2008

(44)

 

2009

(24)

 

2010

(32)

 

2011

(44)

 

2012

(37)

 

2013

(50)

 

2014

(5)

 

 

INSURANCE AND FINANCIAL SERVICES

 

5

 

7

 

6

 

23

 

50

 

30

 

16

 

10

 

15

 

10

 

11

 

 

 

MISCELLANEOUS SECTORS

 

10

 

7

 

6

 

 

6

 

 

2

 

4

 

3

 

3

 

1

 

4

 

 

ENERGY

 

 

3

 

2

 

 

 

 

 

 

6

 

8

 

12

 

 

 

LAWYERS

 

 

2

 

2

 

8

 

4

 

 

2

 

 

 

 

2

 

 

 

WHOLESALERS AND MIDDLEMEN

 

2

 

 

2

 

 

 

 

 

 

4

 

4

 

5

 

1

 

 

MARKETING/PUBLICITY AND PUBLIC RELATIONS

 

 

 

 

 

 

 

1

 

1

 

4

 

5

 

7

 

 

 

AUDITORS, ECONOMISTS AND CONSULTANTS

 

 

4

 

4

 

 

2

 

 

 

 

2

 

5

 

 

 

 

INDIVIDUALS

 

 

 

 

5

 

 

2

 

2

 

 

4

 

 

4

 

 

 

CHEMISTRY

 

4

 

6

 

 

 

2

 

 

 

 

 

 

2

 

 

 

AGENCIES AND CONSULTANCIES

 

 

 

2

 

 

 

1

 

 

2

 

4

 

 

 

 

 

BUILDING INDUSTRY / REAL ESTATE AND PUBLIC WORKS

 

5

 

 

 

 

 

2

 

 

2

 

 

 

 

 

 

FOOD SECTOR, BEVERAGES AND TOBACCO

 

 

 

 

 

 

5

 

 

2

 

 

 

 

 

 

PRESS, EDITORIAL AND NEWS AGENCIES

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

MANUFACTURE, REPAIR AND RENT OF CONSUMER GOODS

 

 

 

2

 

2

 

 

 

 

3

 

 

 

 

 

 

COMPUTER SCIENCE, OFFIMATIC AND ELECTRONIC

 

3

 

 

 

 

 

1

 

 

2

 

 

 

 

 

 

MANUFACTURE AND RENT OF MACHINERY, ELECTRIC MATERIAL AND PRECISSION EQUIPMENT

 

 

 

 

 

 

2

 

 

 

 

 

4

 

 

 

TELECOMMUNICATION

 

 

 

 

 

 

 

 

2

 

 

 

2

 

 

 

TRADE REPORTS

 

1

 

 

 

1

 

1

 

1

 

 

 

 

 

 

 

 

HEALTH

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

GRAPHIC ARTS, EDITION, REPRODUCTION

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

ASSOCIATIONS, ORGANISATIONS, POLITICAL PARTIES

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

VEHICLES, SPARE PARTS AND ACCESSORIES

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

INVESTIGATORS/BAD DEBTS CHARGE/SECURITY

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

HOTEL MANAGEMENT AND TOURISM

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

OTHER BUSINESS ACTIVITIES

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

PUBLIC ADMINISTRATION

 

 

 

 

 

 

 

1

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.48

UK Pound

1

Rs.102.95

Euro

1

Rs.84.60

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.