MIRA INFORM REPORT

 

 

Report Date :

03.02.2014

 

IDENTIFICATION DETAILS

 

Name :

SAVLA CHEMICALS LIMITED

 

 

Formerly Known As :

SAVLA CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

7/10 Botawala Building, Ground Floor, Bank Street,  Harniman Circle, Mumbai – 400023, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.11.1995

 

 

Com. Reg. No.:

11-094465

 

 

Capital Investment / Paid-up Capital :

Rs.60.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH1995PLC094465

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37864B

 

 

PAN No.:

[Permanent Account No.]

AAACS7091N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of chemicals.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 650000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There appears loss recorded by the company in the year 2013.

 

However, trade relation are fair.  Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Subhash Solanki

Designation :

Accounts Manager

Contact No.:

91-9377510522

Date :

30.01.2014

 

 

LOCATIONS

 

Registered Office :

7/10 Botawala Building, Ground Floor, Bank Street,  Harniman Circle, Mumbai – 400023, Maharashtra, India

Tel. No.:

91-22-22661060

Mobile No.:

91-9377510522 (Mr. Subhash Solanki)

Fax No.:

Not Available

E-Mail :

isobutylene@savlachem.com

 

 

 

DIRECTORS

 

As on 25.09.2013

 

Name :

Mr. Narendra Chandulal Trivedi

Designation :

Director

Address :

Flat A/404, Krishna Kunj, No.1, S.N. Road, Tambe Nagar, Mulund (West), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

10.08.1962

Date of Appointment :

14.11.1995

PAN No.:

AADPT6086G

DIN No.:

00014483

 

 

Name :

Mr. Kamlesh Ramniklal Sanghavi

Designation :

Director

Address :

101, Krishna Kunj No.1, Sarojani Naidu Road, Mulund (Wesr), Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

11.06.1956

Date of Appointment :

14.11.1995

PAN No.:

AAGPS6632M

DIN No.:

00103062

 

 

Name :

Mr. Lalji Ramji Savla

Designation :

Director

Address :

501, Ram Kutir, M.G. Road, Ghatkopar (West), Mumbai – 400086, Maharashtra, India

Date of Birth/Age :

20.05.1955

Date of Appointment :

14.11.1995

PAN No.:

AADPS2318A

DIN No.:

00010709

 

 

Name :

Mr. Ajit Arvind Patwardhan

Designation :

Director

Address :

524, Bhanu Vilas, Sai Section, Ambernath (East), Mumbai – 421501, Maharashtra, India

Date of Birth/Age :

29.06.1964

Date of Appointment :

16.08.1996

DIN No.:

01078388

 

 

KEY EXECUTIVES

 

Name :

Mr. Subhash Solanki

Designation :

Accounts Manager

 


 

MAJOR SHAREHOLDERS

 

As on 25.09.2013

 

SHAREHOLDING DETAILS FILE ATTACHED

 

As on 25.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

0.83

Directors or relatives of Directors

74.38

Other top fifty shareholders

24.79

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of chemicals.

 

 

Products :

Products Description

ITC Code

Isobutylene

29012300

High Purity M.T.B.E

29091900

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

Union Bank of India, Industrial Finance Branch, Union Bank Bhavan, 239,Vidhan Bhavan Marg,  Nariman Point,, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Borrowings from government and semi government bodies

(secured against plot no.3)

4.481

6.721

Short Term Borrowings

 

 

Loans repayable on demand from bank 

27.058

31.474

Total

31.539

38.195

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kuldip Mehta and Company

Chartered Accountants

Address :

9 / 25 R , Navjeevan Commercial Premises, Lamington Road, Mumbai – 400008, Maharashtra, India

PAN No.:

AABPM7017Q

 

 

Associates :

Savla Foods and Cold Storage Private Limited

CIN No.: U29191MH1988PTC048075

 

 

CAPITAL STRUCTURE

 

As on 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs.70.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

60.000

60.000

60.000

(b) Reserves & Surplus

102.000

101.642

93.395

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

162.000

161.642

153.395

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.606

6.846

10.651

(b) Deferred tax liabilities (Net)

13.975

15.288

16.486

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.699

0.630

0.000

Total Non-current Liabilities (3)

19.280

22.764

27.137

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

34.721

36.471

0.000

(b) Trade payables

91.007

101.362

169.078

(c) Other current liabilities

5.703

3.729

4.942

(d) Short-term provisions

1.813

2.688

10.042

Total Current Liabilities (4)

133.244

144.250

184.062

 

 

 

 

TOTAL

314.524

328.656

364.594

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

68.019

74.304

80.807

(ii) Intangible Assets

0.216

0.231

0.000

(iii) Capital work-in-progress

51.967

50.038

47.423

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

120.202

124.573

128.230

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

58.716

67.353

80.348

(c) Trade receivables

98.371

100.684

105.837

(d) Cash and cash equivalents

5.465

1.649

21.990

(e) Short-term loans and advances

31.770

34.397

28.189

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

194.322

204.083

236.364

 

 

 

 

TOTAL

314.524

328.656

364.594

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

525.312

521.659

465.154

 

 

Other Income

0.529

0.858

8.382

 

 

TOTAL                                         (A)

525.841

522.517

473.536

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

448.358

427.018

342.998

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

0.000

0.000

11.664

 

 

Employee Benefits Expenses

11.986

11.982

10.289

 

 

Other Expenses

53.271

49.694

44.964

 

 

Prior period items 

0.000

0.000

2.845

 

 

TOTAL                                         (B)

513.615

488.694

412.760

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

12.226

33.823

60.776

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

7.355

5.036

3.604

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

4.871

28.787

57.172

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

6.566

6.560

6.567

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

(1.695)

22.227

50.605

 

 

 

 

 

Less

TAX                                                                  (H)

51.688

9.302

17.496

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(53.383)

12.925

33.109

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.22

3.12

5.99

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(10.15)

2.47

6.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.32)

4.26

10.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.65)

7.98

15.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

0.14

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.24

0.27

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.41

1.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

Rs. In Millions

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

Current maturities of long term debt

2.240

2.413

2.515

Total

2.240

2.413

2.515

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Other loans and advances

0.125

0.125

Short Term Borrowings

 

 

Other external commercial borrowings

7.663

4.997

Total

7.788

5.122

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90152146

10/11/2006 *

42,000,000.00

UNION BANK OF INDIA

Industrial Finance Branch, Nariman Point, Mumbai, Maharashtra - 400021, India

A06058580

2

90149727

28/02/2013 *

269,000,000.00

UNION BANK OF INDIA

Industrial Finance Branch, Union Bank Bhavan, 23 9,Vidhan Bhavan Marg, Nariman Point, Mumbai, Maharashtra - 400021, India

B70208533

3

90151899

09/07/1997

113,500,000.00

UNION BANK OF INDIA

Industrial Finance Branch; Union Bank Bhawan, 1st Floor; 239; Vidhan Bhavan Marg; Nariman Point, Mumbai, Maharashtra - 400021, India

-

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Computer

·         Vehicles

 

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.48

UK Pound

1

Rs.102.95

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.