|
Report Date : |
03.02.2014 |
IDENTIFICATION DETAILS
|
Name : |
HPL ADDITIVES LIMITED (w.e.f. 16.11.2007) |
|
|
|
|
Formerly Known
As : |
HIGH POLYMER LABS LIMITED |
|
|
|
|
Registered
Office : |
803, Vishal Bhawan, 95, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
24.08.1976 |
|
|
|
|
Com. Reg. No.: |
55-008309 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.115.600
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25209DL1976PLC008309 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELH0073D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH0110P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is primarily engaged in manufacture of chemicals including
blowing agents, antioxidants, azo-initiators and speciality chemicals. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5664000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established
company having a satisfactory track record. There appears
some dip in the turnover and profitability of the company during current
year. However, networth of the company appears to be satisfactory. Trade relations
are reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can
be considered normal for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The services sector, the largest contributor to India’s GDP, contracted
for the sixth consecutive month in December, as orders dipped. However, hiring
has risen. Direct tax collections rose 12.3 % during the April – December
period of the current financial year. The government has decided to
retain 100 per cent foreign direct investment in both greenfield (new) and
brown field (existing) pharmaceutical companies, despite concerns over genetic
drugs going out of production, if multi-national companies take over domestic
ones. In M&A deals, a non compete clause would not be allowed, except in
special circumstances. The Department of Industrial Policy and Promotion plans
to release the next edition of its consolidated foreign direct investment
policy document on March 31, incorporating changes made in the past year. DIPP
compiles all policies related to India’s FDI regime into a single document to
make it easy for investors to understand. 185 million estimated number of
mobile internet users in India by June 2014, according to a report by the
Internet & Mobile Association of India and IMRB International. India
had 110 million mobile internet users with 25 million in rural areas. $3.77 tn
estimated global IT spending in 2014, according to research firm Gartner Inc.
The growth forecast for this year is cut to 3.1 %from the earlier estimate of
3.5 %. The spending growth forecast for telecom services – a segment that
accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per
cent is the main reason for this overall IT cut. A Reserve Bank of India
committee has recommended setting up a special category of lenders who would
cater to small businesses and households, to expand the number of customers
with access to banking services. These banks would focus onproviding payment
services and deposit products. Indian banks want the free use of
automated teller machines to be capped at five transactions in a month
including that of the bank in which the account is active. This follows state
government order to banks to install security guards at ATM booths after a
woman banker was assaulted in Bangalore. The government is likely to present a
vote on Account in mid-February. The annual Economic Survey will be tabled
later in Parliament along with the full Budget. A full Budget for 2014/15 is
likely to be present in July by the new government formed after the General
Election. The government will soon launch an internet spy system, called Netra,
to detect malafide messages. Security agency will deploy the system to capture
dubious voice traffic on applications such as Skype and Google Talk, as well as
tweeters.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating: A- |
|
Rating Explanation |
Adequate degree of safety it carry low credit risk. |
|
Date |
October 15, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating: A2+ |
|
Rating Explanation |
Strong degree of safety it carry very low credit risk. |
|
Date |
October 15, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
803, Vishal Bhawan, 95, Nehru Place, New Delhi – 110 019, India |
|
Tel. No.: |
91-11-26421757/ 26431379/ 1522/ 26421570/ 1 |
|
Fax No.: |
91-11-26474350/ 26460981 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office/
Corporate Headquarter : |
5th Floor, Block A, Vatika Mindscapes, 12/3, Main Mathura Road, Faridabad – 121 003. Haryana, India |
|
Tel. No.: |
91-129-2251300 (30 Lines) |
|
Fax No.: |
91-129-2251304/ 05 |
|
|
|
|
Manufacturing Site
1 : |
Plot No.6-8, Sector-25, Ballabgarh, Faridabad – 121 004, Haryana, India |
|
|
|
|
Manufacturing Site
2 : |
Village Dudhaula, Prithla-Dhatir Road, Palwal – 121 102, Haryana, India |
|
|
|
|
Manufacturing Site
3 : |
Derabassi - Barwala Road, Village Bhagwanpur, Derabassi, District S.A.S. Nagar, Mohali – 140 507, Punjab, India |
|
|
|
|
Manufacturing Site
4 : |
Plot No.72, Sector-25, Ballabgarh, Faridabad – 121 004, Haryana, India |
|
|
|
|
International Offices : |
Located at: · USA ·
China |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Harcharan Singh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
174-A, Sainik Farms, Khanpur, New Delhi – 110 062, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.07.1937 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Post-Graduation in Science from Punjab University |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.10.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00183848 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAAPS8285K |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Umesh Anand |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
K-210, Lane W-12, Western Avenue, Sainik Farm, New Delhi – 110 062,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.10.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
07.10.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00122526 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAKPA4253F |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Satpal Singh |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No.439, Sector-14, Faridabad – 121 007, Haryana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.08.1944 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.02.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00286831 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAKPS1816L |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Dilip Digambar Ravetkar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
I-202, Nav Pinnac, Kanchanganga, Aundh, Pune – 411 007, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.07.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.10.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00048446 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Prof. (Dr.) Veena Choudhary |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No.22, Taxila Apartment, IIT Campus, Hauz Khas, New Delhi – 110
016, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.10.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01058328 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Badri Nath |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-434, Defence Colony, New Delhi – 110 024, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.12.1938 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03082664 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Harcharan Singh |
2479928 |
21.46 |
|
Manjinder Pal Kaur |
2440925 |
21.12 |
|
HPL Mercantile Private Limited, India |
2367926 |
20.49 |
|
HPL Securities Private Limited, India |
1278949 |
11.07 |
|
Umesh Anand |
1045404 |
9.05 |
|
Maninder Kaur |
341546 |
2.96 |
|
Minal Anand |
328581 |
2.84 |
|
Satpal Singh |
306815 |
2.65 |
|
Clear Chem Private Limited, India |
297505 |
2.57 |
|
Amar Deep Singh |
259300 |
2.24 |
|
Anupreet Singh |
173792 |
1.50 |
|
Arpana Singh |
75880 |
0.66 |
|
Simran Singh |
61573 |
0.53 |
|
Ritu Singh |
59345 |
0.51 |
|
Mohinder Kaur |
21533 |
0.19 |
|
Baldev Singh |
7425 |
0.06 |
|
Jai Karan Anand |
5500 |
0.05 |
|
Narender Kaur |
5500 |
0.05 |
|
Fatepuria Brothers, India |
3 |
0.00 |
|
Total |
11557430 |
100.00 |
AS ON 30.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
34.00 |
|
Directors
or relatives of directors |
|
66.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is primarily engaged in manufacture of chemicals including
blowing agents, antioxidants, azo-initiators and speciality chemicals. |
|||||||||||||||||
|
|
|
|||||||||||||||||
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011):
(Quantity in metric tons)
|
Particulars |
Licensed
Capacity |
Installed
Capacity (#) |
Actual
Production |
|
Blowing agent |
NA |
10000 |
*7149.05 |
|
Speciality and water treatment chemicals |
NA |
800 |
209.21 |
|
Azo-initiator |
NA |
400 |
**252.97 |
|
Antioxidants and UV stabilizer |
NA |
10000 |
******3335.22 |
|
Hexamine |
NA |
900 |
*****- |
|
PVC stabilizer kicker, blowing agents and other speciality chemicals |
NA |
2500 |
****853.18 |
|
HH 100% and Tizole |
NA |
1750 |
***1385.03 |
|
Others^ |
NA |
-- |
-- |
Notes:
^ No individual item exceeds 10% of the total production
# As certified by the management and relied upon by the auditors, being a technical matter.
Being chemical plant, production capacities are interchangeable across the products
The Company’s products are exempt from licensing requirements under New Industrial Policy
* Including 102.70 M.T. used as captive
consumption.
** Including 56.80 M.T. used as captive
consumption.
*** Including 859.32 M.T. used as captive
consumption.
**** Including 602.03 M.T. used as captive
consumption.
***** Including Nil used as captive
consumption.
****** Including 16.74 M.T. used as captive
consumption.
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
ICICI Bank Limited, ICICI Bank Towers, Bandra Kurla
Complex, Mumbai - 400 051, Maharashtra, India ·
Citi Bank NA, Jeevan Vihar, 3 Sansad Marg, New
Delhi – 110 001, India ·
Yes Bank Limited, 9th Floor, Nehru Centre,
Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018,
Maharashtra, India ·
Canara Bank, 1-D.D.A. Building, Nehru Place, New
Delhi – 110 019, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
Notes: LONG TERM BORROWINGS The term loan
from bank is an Indian Rupee loan taken from Yes Bank during the last year
for capital expansion/ reimbursement of capital expenditure/ general
corporate purposes or long term capital margin. The tenor of the loan is maximum
36 months and the repayment is to be made by way of 30 equal monthly
installments after 6 months from the date of first disbursement i.e. 24
January 2012 . The applicable effective rate of interest is 13% per annum, to
be paid on monthly basis. The loan is secured by exclusive charge on
immovable fixed assets (Company's guest house), unconditional and irrevocable
personal guarantee of directors, unconditional and irrevocable corporate
guarantee of HPL Mercantile Private Limited and non disposable undertaking
from Mr. Harcharan Singh, Mrs. Manjinder Pal Kaur, HPL Securities Private
Limited, Clear Chem (P) Limited and HPL Mercantile Private Limited for their
shareholding in Company's capital. The loan has been fully repaid on 24th
July, 2013. Vehicle loans
taken from various banks carry interest rates ranging between 8.5% - 13%.
These loans are secured by hypothecation of respective vehicles and are
repayable within next 12 months. SHORT TERM BORROWINGS Cash credit facility
from banks carry interest ranging between 12% - 13% p.a., computed on a
monthly basis on the actual amount utilized, and are repayable on demand. Packing credit
facility from Citibank is in foreign currency and carries interest ranging
between 3.5% - 4% p.a., computed on a monthly basis on the actual amount
utilized, available for a maximum tenor of 180 days per drawdown. Buyer’s credit
facilities from banks are in foreign currency and carry interest ranging
between 1% to 3% p.a., payable with repayment of the principal amount. This
is available for a maximum tenor of 180 days. Short term loans from banks include: - Indian Rupee
working capital demand loan from Canara Bank taken during the year for
meeting working capital requirements, available for a maximum tenor is upto
the tennability of the credit limit which is 30th June, 2013 and
repayable on demand with effective rate of interest ranging between 11.75% -
12% per annum to be paid on monthly basis. - Indian Rupee
working capital demand loan from Citibank taken during the year for meeting
working capital requirements, available for a maximum tenor for 6 months and
repayable on demand with effective rate of interest of 12% per annum to be
paid on monthly basis. - Indian Rupee
loan from Citibank for meeting working capital requirements, available for a
tenor of 360 days from the drawdown date with effective rate of interest
ranging between 11.75% to 12% per annum to be paid on monthly basis. All the short
term borrowings are secured by hypothecation of debtors, movable assets
including plant and machinery, both present and future stock of raw
materials, stock in process, finished goods and stores. This is further
secured by way of equitable mortgage of land and building at Ballabhgarh and
Dudhola. The directors have also given their personal guarantee. The term loan
from bank is an Indian Rupee loan taken from Yes Bank during the last year
for capital expansion/ reimbursement of capital expenditure/ general
corporate purposes or long term capital margin. The tenor of the loan is
maximum 36 months and the repayment is to be made by way of 30 equal monthly
installments after 6 months from the date of first disbursement i.e. 24
January 2012 The applicable
effective rate of interest is 13% per annum, to be paid on monthly basis. The
loan is secured by exclusive charge on immovable fixed assets (Company's
guest house), unconditional and irrevocable personal guarantee of directors,
unconditional and irrevocable corporate guarantee of HPL Mercantile Private
Limited and non disposable undertaking from Mr. Harcharan Singh, Mrs.
Manjinder Pal Kaur, HPL Securities Private Limited, Clear Chem (Private)
Limited and HPL Mercantile Private Limited for their shareholding in
Company's capital. The loan has been fully repaid on 24th July,
2013. Vehicle loans
taken from various banks carry interest rates ranging between 8.5% - 13%.
These loans are secured by hypothecation of respective vehicles and are
repayable within next 12 months. |
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Company Chartered Accountants |
|
Address : |
Building No.10, 8th Floor, Tower B, DLF Cyber City, Phase
II, Gurgaon – 122 002, Haryana, India |
|
PAN No.: |
AAAFB9852F |
|
|
|
|
Subsidiary Companies : |
·
HPL Investments Limited, India (CIN No.:
U74899DL1994PLC059434) ·
High Polymer Labs Inc., United States ·
HPL Innovation Private Limited, India (CIN No.:
U24100DL2009PTC189161) |
|
|
|
|
Associates : |
·
HPL Securities Private Limited ·
HPL Mercantile Private Limited ·
Templeton Strategic Emerging Markets Fund II, LDC
(uptil 30th January, 2012) |
|
|
|
|
Enterprises over which key managerial person or
his relative have significant influence : |
·
HPL Securities Private Limited ·
HPL Mercantile Private Limited ·
Clear Chem Private Limited ·
Sawhney Exports Enterprises, India |
CAPITAL STRUCTURE
AS ON 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
11557430 |
Equity Shares |
Rs.10/- each |
Rs.115.600
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
115.600 |
115.600 |
130.154 |
|
(b) Reserves & Surplus |
1300.400 |
1244.900 |
1368.700 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1416.000 |
1360.500 |
1498.854 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
38.100 |
7.100 |
|
(b) Deferred tax liabilities (Net) |
119.200 |
135.000 |
146.800 |
|
(c) Other long
term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
28.500 |
9.300 |
8.400 |
|
Total Non-current
Liabilities (3) |
147.700 |
182.400 |
162.300 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
588.500 |
465.400 |
209.300 |
|
(b)
Trade payables |
180.800 |
241.300 |
248.200 |
|
(c)
Other current liabilities |
132.600 |
118.400 |
146.246 |
|
(d) Short-term
provisions |
22.300 |
42.600 |
22.400 |
|
Total Current
Liabilities (4) |
924.200 |
867.700 |
626.146 |
|
|
|
|
|
|
TOTAL |
2487.900 |
2410.600 |
2287.300 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
1010.400 |
900.600 |
1062.400 |
|
(ii)
Intangible Assets |
1.700 |
3.500 |
5.500 |
|
(iii)
Capital work-in-progress |
5.700 |
119.100 |
74.400 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
364.400 |
364.400 |
14.400 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
39.000 |
52.000 |
48.600 |
|
(e) Other
Non-current assets |
0.200 |
0.000 |
0.400 |
|
Total Non-Current
Assets |
1421.400 |
1439.600 |
1205.700 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
626.600 |
575.600 |
637.300 |
|
(c)
Trade receivables |
320.300 |
338.900 |
358.300 |
|
(d) Cash
and cash equivalents |
38.100 |
10.300 |
28.500 |
|
(e)
Short-term loans and advances |
81.300 |
45.900 |
57.400 |
|
(f)
Other current assets |
0.200 |
0.300 |
0.100 |
|
Total
Current Assets |
1066.500 |
971.000 |
1081.600 |
|
|
|
|
|
|
TOTAL |
2487.900 |
2410.600 |
2287.300 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
2396.900 |
2477.100 |
2194.700 |
|
|
|
Other Income |
29.900 |
27.300 |
27.600 |
|
|
|
TOTAL (A) |
2426.800 |
2504.400 |
2222.300 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1548.900 |
1449.400 |
1294.600 |
|
|
|
Purchases of stock-in-trade |
0.000 |
10.600 |
11.200 |
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
(23.700) |
37.800 |
(110.000) |
|
|
|
Employee benefit expense |
247.300 |
226.300 |
211.500 |
|
|
|
Other expenses |
436.500 |
439.200 |
514.200 |
|
|
|
Prior Period Items |
0.000 |
0.000 |
8.200 |
|
|
|
TOTAL (B) |
2209.000 |
2163.300 |
1929.700 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
217.800 |
341.100 |
292.600 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
55.600 |
23.600 |
18.400 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
162.200 |
317.500 |
274.200 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
93.400 |
90.800 |
85.400 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
68.800 |
226.700 |
188.800 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
13.300 |
68.000 |
63.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
55.500 |
158.700 |
125.200 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
789.400 |
649.900 |
524.700 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
5.700 |
0.000 |
|
|
|
Final Dividend |
0.000 |
11.600 |
0.000 |
|
|
|
Tax on Dividend |
0.000 |
1.900 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
844.900 |
789.400 |
649.900 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
724.000 |
1101.400 |
|
|
|
|
Dividend |
0.500 |
0.400 |
|
|
|
|
Sale of Services |
13.500 |
0.000 |
|
|
|
TOTAL EARNINGS |
738.000 |
1101.800 |
1095.600 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
934.600 |
971.600 |
716.594 |
|
|
|
Capital Goods |
0.000 |
0.700 |
0.000 |
|
|
TOTAL IMPORTS |
934.600 |
972.300 |
716.594 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
4.80 |
12.55 |
9.73 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.29
|
6.34
|
5.63
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.87
|
9.15
|
8.60
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.25
|
11.76
|
8.59
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05
|
0.17
|
0.13
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.42
|
0.37
|
0.14
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.15
|
1.12
|
1.73
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10340105 |
01/03/2013 * |
100,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
B71970420 |
|
2 |
10335119 |
17/10/2012 * |
200,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
B60767308 |
|
3 |
10012103 |
28/04/2012 * |
237,500,000.00 |
CITIBANK N.A. |
JEEVAN BHARTI
BUILDING, 4TH FLOOR, 124 CONNAUGHT CIRCUS, CONNAUGHT PLACE, NEW DELHI,
DELHI - 110001, INDIA |
B39377874 |
|
4 |
90041520 |
28/04/2012 * |
315,000,000.00 |
CANARA BANK |
1-D.D.A.
BUILDING, NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA |
B39493135 |
* Date of charge modification
COMPANY OVERVIEW:
Subject is a public
company domiciled and headquartered in India. It is incorporated under the
Companies Act, 1956. The Company is primarily engaged in manufacture of
chemicals including blowing agents, antioxidants, azo-initiators and speciality
chemicals. The Company caters to both domestic and international markets.
BUSINESS
OPERATIONS AND FINANCIAL PERFORMANCE
Sales and other
income for the period were Rs.2426.800 millions, as against Rs.2504.400 millions
during the previous period, thereby reflecting a slight decrease of 3.10%.
There is a decrease in profit before tax from Rs.226.700 millions to Rs.68.800
millions this year. Profit after tax decreased from Rs.158.700 millions to
Rs.55.500 millions.
Exports
constituted 32.02% of total revenue (previous year 47.46%) and are at
Rs.765.700 millions in the current year as compared to Rs.1175.600 millions in
the last year.
FUTURE PROSPECTS
Various
politico-economic factors continued to affect Indian economy growth for second
consecutive year. Government remained plagued by indecisiveness failed to roll
out badly needed reforms thus causing alarming decline in GDP growth rate,
which hit 5.1% in last quarter of 2012-13. Frequent and serious corruption charges
on its governance further eroded faith of all stakeholders in Indian economy.
Though some positive signs emerged from USA, indicating slow but steady
economic recovery and European Union situation did not destabilize further,
economic downturn finally did catch up with developing Asian economies all
around.
These factors,
coupled with firming up of commodity prices and consistent inflation did not
allow RBI to soften interest rates, which further curtailed new investment to
augment manufacturing capacities and supply line. Retardation of growth in key
industrial sectors was apparent. Overall effect has been visible pressure on
Indian Rupee.
Despite such grim
macro economic factors and calling off of MOU for JV in Antioxidant business
with Songwon, it is a matter of satisfaction that the company could maintain a
flat top-line, spurred by focused and sustained efforts externally and on
operations, though weak markets and resultant product mix with increased cost
of energy and production did compromise their operating margins.
Consolidation of
operations, strengthening of systems / team in key areas and plugging of
weaknesses, investment of resources in growth oriented new projects has given
confidence to the company to look at future positively and take a quantum jump
in sales turnover in coming year. Technology improvement initiatives rolled out
last year for Blowing Agents and Hydrazine Hydrate are on track to succeed now.
A few high value products have been identified for expansion of respective manufacturing
capacity. After strengthening of Projects and Engineering Services, fresh
talent has been inducted in Marketing and R&D teams to support growth plans
of the company.
The company has
moved its corporate offices to new premises on Mathura Road Faridabad. Bringing
key business functions together in new premises and closer proximity to
manufacturing sites have enhanced coordination, efficiency and productivity.
The company
continues to reiterate its faith in its human capital and invests in improving
its skill-set and capabilities to drive and sustain growth trajectory of the
organization.
CONTINGENT
LIABILITIES NOT PROVIDED FOR:
|
Particulars |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
a) Demand on account
of non-payment of Local Area Development Tax (LADT) for the period 2002-2003 |
0.400 |
0.400 |
|
b) Claims against the Company not acknowledged as debts |
|
|
|
Excise duty and service tax |
2.200 |
2.000 |
|
Income-tax |
12.700 |
8.600 |
|
Employee State Insurance |
0.400 |
0.400 |
|
Value Added Tax |
10.200 |
-- |
|
c) Civil cases |
|
|
|
Customer |
11.000 |
-- |
|
Others |
Unascertained |
Unascertained |
Fixed
Assets:
· Freehold Land
· Building
· Plant and Machinery
· Furniture and Fixtures
· Office Equipment
· Vehicles
· Computers
· Software
WEBSITE DETAILS:
OVERVIEW:
Subject (formerly known as High Polymer Labs Limited), is a renowned
name in area of Polymer Additives and Specialty Chemicals. It has four state-of-the-art
manufacturing units with high degree of automation. With 80% share in the
Indian (domestic) market and exports to more than 45 countries across the
world, more than 60% of its turnover is from exports to Europe and America.
Company's R&D centre is outfitted with requisite testing equipments in its
laboratories, bench scale facilities and a multi-functional pilot plant and is
the proud recipient of many awards including DSIR National Award, ICC Acharya
PC Ray award for development of Indigenous Technology and PLASTCON, 2009. A
systems company, subject has accreditation for ISO 9001; ISO 14001 and OHSAS
18001. Subject team of scientists, engineers and management professionals is
one of best in industry.
Subject supports principle of a more effective chemicals regulatory system in
order to deliver sustainable health and environmental safety benefits and has
formed special group to ensure compliance with implementation of REACH.
Subject recognized relevance and significance of IT as an enhancer in its value
chain. As a first step, whole organization and major business functions have
been seamlessly integrated on ERP platform. Plans to introduce Business
Intelligence tools, CRM platform apart from in-house Whiteboards are being
drawn as next step ahead.
Subject firmly believes that it’s most valuable and productive assets are its
Human Force. It has invested considerably in inducting and nurturing talent all
through. Continuous on-the-job and general management skills training supported
by career path planning have created talent pool ready to take on contemporary
and future corporate challenges.
Today subject is in process of realizing its dream of being a transnational
corporate in next three years with green-field projects in China and Middle
East Asia.
AWARDS
National Award
National Award for R&D efforts in
industry-2003 in Chemicals and Allied industries sector
In order to provide encouragement to research and development in
industry, Department of Scientific and Industrial Reach (DSIR), Ministry of
Science and Technology, Government of India instituted National in-house
R&D awards for outstanding R&D achievements of Indian Industry in the
year 1988. Till the year 2000, the eligibility for these awards was restricted
to those industries whose in-house centers were recognized by DSIR. Since the
year 2001, these awards were thrown open to all units of Indian industries,
registered as corporate companies, which may be public limited companies,
private limited companies, partnership or proprietary concerns registered in
India.
These awards are in the form of shields made of sterling silver and are
presented along with citations at the inaugural session of the Annual National
Conference on in-house R&D in industry. During the last 22 years, 162 such
R&D awards have been presented by DSIR.
Indian Chemical Council National Awards
Acharya P.C. Ray Award for development of
Indigenous Technology (Antioxidants, UV stabilizers and Azo-initiators) for the
year 2005-2006 again in the year 2010
Started out in the year 1938 to promote the interests of the nascent
Chemical Industry. Pioneers of the chemical industry in India such as Acharya
P. C. Ray brought together a group of industrialists including Rajmitra B. D.
Amin, founder of the Alembic Group of Baroda.
What began as a vision, emerging from foresight and aspirations, became the
Indian Chemical Manufacturers Association and was again rechristened the Indian
Chemical Council. It became the representative body of the Rs.500 billion / US
$ 16 billion chemical industry in India. Its members include both Indian
companies with a global presence as well as subsidiaries of multinationals.
the apex national body representing all branches of the Chemical Industry in
India such as Organic and Inorganic Chemicals, Plastics and Petrochemicals and
Petroleum Refineries, Dyestuffs and Dye-intermediates, Fertilizers and
Pesticides, Specialty Chemicals, Paints etc.
Given under various categories are prized by the industry and recognize
outstanding achievement by the company or persons among their peers in the
industry.
Plasticon Awards
Plasticon Awards 2009 for Best Research
(Polymer Science, Technology and Engineering) for commercializing antioxidants
PLASTINDIA FOUNDATION - is the apex body of major associations,
organizations and institution connected with plastics, with common objectives
to promote the development of the plastics industry and to assist the growth of
plastics and related materials and their products. The Foundation is dedicated
to national progress through plastics.
Plastindia Foundation instituted PLASTICON Awards with the objective to
encourage and recognize innovation and growth in all facets of Indian Plastic
Industry and to honor significant contribution made by Indian business enterprises,
Institutions, NGOs and individuals who have excelled in their Endeavour.
Recognition comes by honoring them with presentation of Plasticon Awards at
public platform in presence of the Plastic fraternity.
Chemexcil
Chemexcil Export Award- First Grade Award for
Inorganic, Organic and agrochemicals for the year 2006-2007 in recognition of
organization's out standing export performance
Chemicals Pharmaceuticals and Cosmetics Export Promotion Council,
(CHEMEXCIL). was established in the year 1963 with headquarters at Mumbai and
with the objective of making concerted efforts to promote exports of Drugs and
Pharmaceuticals, Dyes and Dye Intermediates, Basic Inorganic and Organic
Chemicals, Including Agrochemicals, Cosmetics and Toiletries, Agarbatties,
Essential Oils, Medicinal plants/value-added Herbal products and Castor Oil.
The selection of awards is made on the basis of consistency and growth achieved
in exports during the three years and diversification of exports.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.48 |
|
|
1 |
Rs.102.95 |
|
Euro |
1 |
Rs.84.60 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.