MIRA INFORM REPORT

 

 

Report Date :

03.02.2014

 

IDENTIFICATION DETAILS

 

Name :

HPL ADDITIVES LIMITED (w.e.f. 16.11.2007)

 

 

Formerly Known As :

HIGH POLYMER LABS LIMITED

 

 

Registered Office :

803, Vishal Bhawan, 95, Nehru Place, New Delhi – 110 019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.08.1976

 

 

Com. Reg. No.:

55-008309

 

 

Capital Investment / Paid-up Capital :

Rs.115.600 millions

 

 

CIN No.:

[Company Identification No.]

U25209DL1976PLC008309

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH0073D

 

 

PAN No.:

[Permanent Account No.]

AAACH0110P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in manufacture of chemicals including blowing agents, antioxidants, azo-initiators and speciality chemicals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5664000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

There appears some dip in the turnover and profitability of the company during current year. However, networth of the company appears to be satisfactory. 

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: A-

Rating Explanation

Adequate degree of safety it carry low credit risk.

Date

October 15, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: A2+

Rating Explanation

Strong degree of safety it carry very low credit risk.

Date

October 15, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

803, Vishal Bhawan, 95, Nehru Place, New Delhi – 110 019, India

Tel. No.:

91-11-26421757/ 26431379/ 1522/ 26421570/ 1

Fax No.:

91-11-26474350/ 26460981

E-Mail :

hpla@hpladditives.com

pb-cosec@hpl-group.com

dc-cosec@hpl-group.com

iilc@vsnl.com

Website :

http://www.hpladditives.com

 

 

Corporate Office/ Corporate Headquarter :

5th Floor, Block A, Vatika Mindscapes, 12/3, Main Mathura Road, Faridabad – 121 003. Haryana, India

Tel. No.:

91-129-2251300 (30 Lines)

Fax No.:

91-129-2251304/ 05

 

 

Manufacturing Site 1 :

Plot No.6-8, Sector-25, Ballabgarh, Faridabad – 121 004, Haryana, India

 

 

Manufacturing Site 2 :

Village Dudhaula, Prithla-Dhatir Road, Palwal – 121 102, Haryana, India

 

 

Manufacturing Site 3 :

Derabassi - Barwala Road, Village Bhagwanpur, Derabassi, District S.A.S. Nagar, Mohali – 140 507, Punjab, India

 

 

Manufacturing Site 4 :

Plot No.72, Sector-25, Ballabgarh, Faridabad – 121 004, Haryana, India

 

 

International Offices :

Located at:

 

·         USA

·         China

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Harcharan Singh

Designation :

Managing Director

Address :

174-A, Sainik Farms, Khanpur, New Delhi – 110 062, India

Date of Birth/Age :

22.07.1937

Qualification :

Post-Graduation in Science from Punjab University

Date of Appointment :

07.10.2010

DIN No.:

00183848

PAN No.:

AAAPS8285K

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1983PTC015518

CLEAR CHEM PRIVATE LIMITED

Director

07/04/1983

07/04/1983

-

Active

NO

2

U25209DL1976PLC008309

HPL ADDITIVES LIMITED

Managing director

07/10/2010

01/06/2004

-

Active

NO

3

U74899DL1994PLC059434

HPL INVESTMENTS LIMITED

Director

09/12/2006

09/12/2006

-

Active

NO

4

U74899DL1994PTC059301

HPL SECURITIES PRIVATE LIMITED

Director

09/12/2006

09/12/2006

-

Active

NO

5

U24100DL2009PTC189161

HPL INNOVATION PRIVATE LIMITED

Director

06/04/2009

06/04/2009

-

Active

NO

 

 

Name :

Mr. Umesh Anand

Designation :

Managing Director

Address :

K-210, Lane W-12, Western Avenue, Sainik Farm, New Delhi – 110 062, India

Date of Birth/Age :

16.10.1962

Qualification :

MBA

Date of Appointment :

07.10.2010

DIN No.:

00122526

PAN No.:

AAKPA4253F

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209DL1976PLC008309

HPL ADDITIVES LIMITED

Managing director

07/10/2010

01/06/2002

-

Active

NO

2

U24100DL2009PTC189161

HPL INNOVATION PRIVATE LIMITED

Director

06/04/2009

06/04/2009

-

Active

NO

3

U51909DL2012PTC229809

ANDY HOME PRIVATE LIMITED

Director

11/01/2012

11/01/2012

-

Active

NO

 

 

Name :

Mr. Satpal Singh

Designation :

Whole Time Director

Address :

House No.439, Sector-14, Faridabad – 121 007, Haryana, India

Date of Birth/Age :

08.08.1944

Date of Appointment :

16.02.2009

DIN No.:

00286831

PAN No.:

AAKPS1816L

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209DL1976PLC008309

HPL ADDITIVES LIMITED

Whole-time director

16/02/2009

01/01/2004

-

Active

NO

2

U74899DL1994PLC059434

HPL INVESTMENTS LIMITED

Director

16/09/2004

16/09/2004

-

Active

NO

 

 

Name :

Dr. Dilip Digambar Ravetkar

Designation :

Director

Address :

I-202, Nav Pinnac, Kanchanganga, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

29.07.1953

Date of Appointment :

13.10.2005

DIN No.:

00048446

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209DL1976PLC008309

HPL ADDITIVES LIMITED

Director

13/10/2005

13/10/2005

-

Active

NO

2

U29297PN1986PLC041406

MOJJ ENGINEERING SYSTEMS LIMITED

Whole-time director

12/12/2008

24/08/2008

01/11/2012

Active

NO

 

 

Name :

Prof. (Dr.) Veena Choudhary

Designation :

Director

Address :

House No.22, Taxila Apartment, IIT Campus, Hauz Khas, New Delhi – 110 016, India

Date of Birth/Age :

05.01.1951

Date of Appointment :

13.10.2005

DIN No.:

01058328

 

 

Name :

Mr. Badri Nath

Designation :

Director

Address :

C-434, Defence Colony, New Delhi – 110 024, India

Date of Birth/Age :

03.12.1938

Date of Appointment :

30.09.2013

DIN No.:

03082664

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900DL2005PTC190485

JARTBB HUMAN RESOURCES AND SOFTWARE (PUNE) PRIVATE LIMITED

Alternate director

03/05/2010

03/05/2010

-

Strike off

NO

2

U32109DL1995PTC211887

ROLASTAR PRIVATE LIMITED

Alternate director

19/06/2010

19/06/2010

-

Active

NO

3

U45200DL2007PTC161012

RUSKIN TITUS INDIA PRIVATE LIMITED

Director

07/09/2012

07/09/2012

-

Active

NO

4

U74900DL2012FTC246099

NEXTER SYSTEMS INDIA PRIVATE LIMITED

Alternate director

14/03/2013

14/03/2013

-

Active

NO

5

U25209DL1976PLC008309

HPL ADDITIVES LIMITED

Director

30/09/2013

21/03/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Harcharan Singh

2479928

21.46

Manjinder Pal Kaur

2440925

21.12

HPL Mercantile Private Limited, India

2367926

20.49

HPL Securities Private Limited, India

1278949

11.07

Umesh Anand

1045404

9.05

Maninder Kaur

341546

2.96

Minal Anand

328581

2.84

Satpal Singh

306815

2.65

Clear Chem Private Limited, India

297505

2.57

Amar Deep Singh

259300

2.24

Anupreet Singh

173792

1.50

Arpana Singh

75880

0.66

Simran Singh

61573

0.53

Ritu Singh

59345

0.51

Mohinder Kaur

21533

0.19

Baldev Singh

7425

0.06

Jai Karan Anand

5500

0.05

Narender Kaur

5500

0.05

Fatepuria Brothers, India

3

0.00

Total

11557430

100.00

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

34.00

Directors or relatives of directors

 

66.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in manufacture of chemicals including blowing agents, antioxidants, azo-initiators and speciality chemicals.

 

 

Products :

Product Description

 

ITC Code No.

Speciality and water treatment chemicals

38123090

HH 100% and Trizole

28251020

Azo-initiator

38159000

PVC Stabilizer Kicker and Blowing Agents and Other speciality chemicals

29042090

Antioxidants and UV stabilizer

38123090

Blowing agents

29241900

Denatured salt (by product)

38259000

 

 

PRODUCTION STATUS (AS ON 31.03.2011):

(Quantity in metric tons)

Particulars

Licensed Capacity

Installed Capacity (#)

Actual Production

Blowing agent

NA

10000

*7149.05

Speciality and water treatment chemicals

NA

800

209.21

Azo-initiator

NA

400

**252.97

Antioxidants and UV stabilizer

NA

10000

******3335.22

Hexamine

NA

900

*****-

PVC stabilizer kicker, blowing agents and other speciality chemicals

NA

2500

****853.18

HH 100% and Tizole

NA

1750

***1385.03

Others^

NA

--

--

 

Notes:

^ No individual item exceeds 10% of the total production

 

# As certified by the management and relied upon by the auditors, being a technical matter.

 

Being chemical plant, production capacities are interchangeable across the products

 

The Company’s products are exempt from licensing requirements under New Industrial Policy

 

* Including 102.70 M.T. used as captive consumption.

 

** Including 56.80 M.T. used as captive consumption.

 

*** Including 859.32 M.T. used as captive consumption.

 

**** Including 602.03 M.T. used as captive consumption.

 

***** Including Nil used as captive consumption.

 

****** Including 16.74 M.T. used as captive consumption.

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         ICICI Bank Limited, ICICI Bank Towers, Bandra Kurla Complex, Mumbai - 400 051, Maharashtra, India

·         Citi Bank NA, Jeevan Vihar, 3 Sansad Marg, New Delhi – 110 001, India

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

·         Canara Bank, 1-D.D.A. Building, Nehru Place, New Delhi – 110 019, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

36.700

Loans taken for vehicles

0.000

1.400

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

247.500

150.000

Other loans and advances

341.000

315.400

Total

588.500

503.500

 

 

Notes:

 

LONG TERM BORROWINGS

The term loan from bank is an Indian Rupee loan taken from Yes Bank during the last year for capital expansion/ reimbursement of capital expenditure/ general corporate purposes or long term capital margin. The tenor of the loan is maximum 36 months and the repayment is to be made by way of 30 equal monthly installments after 6 months from the date of first disbursement i.e. 24 January 2012 . The applicable effective rate of interest is 13% per annum, to be paid on monthly basis. The loan is secured by exclusive charge on immovable fixed assets (Company's guest house), unconditional and irrevocable personal guarantee of directors, unconditional and irrevocable corporate guarantee of HPL Mercantile Private Limited and non disposable undertaking from Mr. Harcharan Singh, Mrs. Manjinder Pal Kaur, HPL Securities Private Limited, Clear Chem (P) Limited and HPL Mercantile Private Limited for their shareholding in Company's capital. The loan has been fully repaid on 24th July, 2013.

 

Vehicle loans taken from various banks carry interest rates ranging between 8.5% - 13%. These loans are secured by hypothecation of respective vehicles and are repayable within next 12 months.

 

SHORT TERM BORROWINGS

Cash credit facility from banks carry interest ranging between 12% - 13% p.a., computed on a monthly basis on the actual amount utilized, and are repayable on demand.

 

Packing credit facility from Citibank is in foreign currency and carries interest ranging between 3.5% - 4% p.a., computed on a monthly basis on the actual amount utilized, available for a maximum tenor of 180 days per drawdown.

 

Buyer’s credit facilities from banks are in foreign currency and carry interest ranging between 1% to 3% p.a., payable with repayment of the principal amount. This is available for a maximum tenor of 180 days.

 

Short term loans from banks include:

- Indian Rupee working capital demand loan from Canara Bank taken during the year for meeting working capital requirements, available for a maximum tenor is upto the tennability of the credit limit which is 30th June, 2013 and repayable on demand with effective rate of interest ranging between 11.75% - 12% per annum to be paid on monthly basis.

- Indian Rupee working capital demand loan from Citibank taken during the year for meeting working capital requirements, available for a maximum tenor for 6 months and repayable on demand with effective rate of interest of 12% per annum to be paid on monthly basis.

- Indian Rupee loan from Citibank for meeting working capital requirements, available for a tenor of 360 days from the drawdown date with effective rate of interest ranging between 11.75% to 12% per annum to be paid on monthly basis.

 

All the short term borrowings are secured by hypothecation of debtors, movable assets including plant and machinery, both present and future stock of raw materials, stock in process, finished goods and stores. This is further secured by way of equitable mortgage of land and building at Ballabhgarh and Dudhola. The directors have also given their personal guarantee.

 

The term loan from bank is an Indian Rupee loan taken from Yes Bank during the last year for capital expansion/ reimbursement of capital expenditure/ general corporate purposes or long term capital margin. The tenor of the loan is maximum 36 months and the repayment is to be made by way of 30 equal monthly installments after 6 months from the date of first disbursement i.e. 24 January 2012

 

The applicable effective rate of interest is 13% per annum, to be paid on monthly basis. The loan is secured by exclusive charge on immovable fixed assets (Company's guest house), unconditional and irrevocable personal guarantee of directors, unconditional and irrevocable corporate guarantee of HPL Mercantile Private Limited and non disposable undertaking from Mr. Harcharan Singh, Mrs. Manjinder Pal Kaur, HPL Securities Private Limited, Clear Chem (Private) Limited and HPL Mercantile Private Limited for their shareholding in Company's capital. The loan has been fully repaid on 24th July, 2013.

 

Vehicle loans taken from various banks carry interest rates ranging between 8.5% - 13%. These loans are secured by hypothecation of respective vehicles and are repayable within next 12 months.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

Building No.10, 8th Floor, Tower B, DLF Cyber City, Phase II, Gurgaon – 122 002, Haryana, India

PAN No.:

AAAFB9852F

 

 

Subsidiary Companies :

·         HPL Investments Limited, India (CIN No.: U74899DL1994PLC059434)

·         High Polymer Labs Inc., United States

·         HPL Innovation Private Limited, India (CIN No.: U24100DL2009PTC189161)

 

 

Associates :

 

·         HPL Securities Private Limited

·         HPL Mercantile Private Limited

·         Templeton Strategic Emerging Markets Fund II, LDC (uptil 30th January, 2012)

 

 

Enterprises over which key managerial person or his relative have significant influence :

·         HPL Securities Private Limited

·         HPL Mercantile Private Limited

·         Clear Chem Private Limited

·         Sawhney Exports Enterprises, India

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11557430

Equity Shares

Rs.10/- each

Rs.115.600 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

115.600

115.600

130.154

(b) Reserves & Surplus

1300.400

1244.900

1368.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1416.000

1360.500

1498.854

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

38.100

7.100

(b) Deferred tax liabilities (Net)

119.200

135.000

146.800

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

28.500

9.300

8.400

Total Non-current Liabilities (3)

147.700

182.400

162.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

588.500

465.400

209.300

(b) Trade payables

180.800

241.300

248.200

(c) Other current liabilities

132.600

118.400

146.246

(d) Short-term provisions

22.300

42.600

22.400

Total Current Liabilities (4)

924.200

867.700

626.146

 

 

 

 

TOTAL

2487.900

2410.600

2287.300

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1010.400

900.600

1062.400

(ii) Intangible Assets

1.700

3.500

5.500

(iii) Capital work-in-progress

5.700

119.100

74.400

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

364.400

364.400

14.400

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

39.000

52.000

48.600

(e) Other Non-current assets

0.200

0.000

0.400

Total Non-Current Assets

1421.400

1439.600

1205.700

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

626.600

575.600

637.300

(c) Trade receivables

320.300

338.900

358.300

(d) Cash and cash equivalents

38.100

10.300

28.500

(e) Short-term loans and advances

81.300

45.900

57.400

(f) Other current assets

0.200

0.300

0.100

Total Current Assets

1066.500

971.000

1081.600

 

 

 

 

TOTAL

2487.900

2410.600

2287.300

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

2396.900

2477.100

2194.700

 

 

Other Income

29.900

27.300

27.600

 

 

TOTAL                                     (A)

2426.800

2504.400

2222.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1548.900

1449.400

1294.600

 

 

Purchases of stock-in-trade

0.000

10.600

11.200

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(23.700)

37.800

(110.000)

 

 

Employee benefit expense

247.300

226.300

211.500

 

 

Other expenses

436.500

439.200

514.200

 

 

Prior Period Items

0.000

0.000

8.200

 

 

TOTAL                                     (B)

2209.000

2163.300

1929.700

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

217.800

341.100

292.600

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

55.600

23.600

18.400

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

162.200

317.500

274.200

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

93.400

90.800

85.400

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

68.800

226.700

188.800

 

 

 

 

 

Less

TAX                                                                  (H)

13.300

68.000

63.600

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

55.500

158.700

125.200

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

789.400

649.900

524.700

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

5.700

0.000

 

 

Final Dividend

0.000

11.600

0.000

 

 

Tax on Dividend

0.000

1.900

0.000

 

BALANCE CARRIED TO THE B/S

844.900

789.400

649.900

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

724.000

1101.400

1095.600

 

 

Dividend

0.500

0.400

 

 

 

Sale of Services

13.500

0.000

 

 

TOTAL EARNINGS

738.000

1101.800

1095.600

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

934.600

971.600

716.594

 

 

Capital Goods

0.000

0.700

0.000

 

TOTAL IMPORTS

934.600

972.300

716.594

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.80

12.55

9.73

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.29
6.34
5.63

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

2.87
9.15
8.60

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

3.25
11.76
8.59

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.05
0.17
0.13

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.42
0.37
0.14

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.15
1.12
1.73

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10340105

01/03/2013 *

100,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B71970420

2

10335119

17/10/2012 *

200,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR.
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B60767308

3

10012103

28/04/2012 *

237,500,000.00

CITIBANK

N.A.

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124 CONNAUGHT CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

B39377874

4

90041520

28/04/2012 *

315,000,000.00

CANARA BANK

1-D.D.A. BUILDING, NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

B39493135

 

* Date of charge modification

 

 

COMPANY OVERVIEW:

 

Subject is a public company domiciled and headquartered in India. It is incorporated under the Companies Act, 1956. The Company is primarily engaged in manufacture of chemicals including blowing agents, antioxidants, azo-initiators and speciality chemicals. The Company caters to both domestic and international markets.

 

BUSINESS OPERATIONS AND FINANCIAL PERFORMANCE

 

Sales and other income for the period were Rs.2426.800 millions, as against Rs.2504.400 millions during the previous period, thereby reflecting a slight decrease of 3.10%. There is a decrease in profit before tax from Rs.226.700 millions to Rs.68.800 millions this year. Profit after tax decreased from Rs.158.700 millions to Rs.55.500 millions.

 

Exports constituted 32.02% of total revenue (previous year 47.46%) and are at Rs.765.700 millions in the current year as compared to Rs.1175.600 millions in the last year.

 

FUTURE PROSPECTS

 

Various politico-economic factors continued to affect Indian economy growth for second consecutive year. Government remained plagued by indecisiveness failed to roll out badly needed reforms thus causing alarming decline in GDP growth rate, which hit 5.1% in last quarter of 2012-13. Frequent and serious corruption charges on its governance further eroded faith of all stakeholders in Indian economy. Though some positive signs emerged from USA, indicating slow but steady economic recovery and European Union situation did not destabilize further, economic downturn finally did catch up with developing Asian economies all around.

 

These factors, coupled with firming up of commodity prices and consistent inflation did not allow RBI to soften interest rates, which further curtailed new investment to augment manufacturing capacities and supply line. Retardation of growth in key industrial sectors was apparent. Overall effect has been visible pressure on Indian Rupee.

 

Despite such grim macro economic factors and calling off of MOU for JV in Antioxidant business with Songwon, it is a matter of satisfaction that the company could maintain a flat top-line, spurred by focused and sustained efforts externally and on operations, though weak markets and resultant product mix with increased cost of energy and production did compromise their operating margins.

 

Consolidation of operations, strengthening of systems / team in key areas and plugging of weaknesses, investment of resources in growth oriented new projects has given confidence to the company to look at future positively and take a quantum jump in sales turnover in coming year. Technology improvement initiatives rolled out last year for Blowing Agents and Hydrazine Hydrate are on track to succeed now. A few high value products have been identified for expansion of respective manufacturing capacity. After strengthening of Projects and Engineering Services, fresh talent has been inducted in Marketing and R&D teams to support growth plans of the company.

 

The company has moved its corporate offices to new premises on Mathura Road Faridabad. Bringing key business functions together in new premises and closer proximity to manufacturing sites have enhanced coordination, efficiency and productivity.

 

The company continues to reiterate its faith in its human capital and invests in improving its skill-set and capabilities to drive and sustain growth trajectory of the organization.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

a) Demand on account of non-payment of Local Area Development Tax (LADT) for the period 2002-2003

0.400

0.400

b) Claims against the Company not acknowledged as debts

 

 

Excise duty and service tax

2.200

2.000

Income-tax

12.700

8.600

Employee State Insurance

0.400

0.400

Value Added Tax

10.200

--

c) Civil cases

 

 

Customer

11.000

--

Others

Unascertained

Unascertained

 


Fixed Assets:

 

·         Freehold Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipment

·         Vehicles

·         Computers

·         Software

 

 

WEBSITE DETAILS:

 

OVERVIEW:

 

Subject (formerly known as High Polymer Labs Limited), is a renowned name in area of Polymer Additives and Specialty Chemicals. It has four state-of-the-art manufacturing units with high degree of automation. With 80% share in the Indian (domestic) market and exports to more than 45 countries across the world, more than 60% of its turnover is from exports to Europe and America.


Company's R&D centre is outfitted with requisite testing equipments in its laboratories, bench scale facilities and a multi-functional pilot plant and is the proud recipient of many awards including DSIR National Award, ICC Acharya PC Ray award for development of Indigenous Technology and PLASTCON, 2009. A systems company, subject has accreditation for ISO 9001; ISO 14001 and OHSAS 18001. Subject team of scientists, engineers and management professionals is one of best in industry.


Subject supports principle of a more effective chemicals regulatory system in order to deliver sustainable health and environmental safety benefits and has formed special group to ensure compliance with implementation of REACH.


Subject recognized relevance and significance of IT as an enhancer in its value chain. As a first step, whole organization and major business functions have been seamlessly integrated on ERP platform. Plans to introduce Business Intelligence tools, CRM platform apart from in-house Whiteboards are being drawn as next step ahead.

Subject firmly believes that it’s most valuable and productive assets are its Human Force. It has invested considerably in inducting and nurturing talent all through. Continuous on-the-job and general management skills training supported by career path planning have created talent pool ready to take on contemporary and future corporate challenges.


Today subject is in process of realizing its dream of being a transnational corporate in next three years with green-field projects in China and Middle East Asia.

 

 

 

AWARDS

 

National Award

 

National Award for R&D efforts in industry-2003 in Chemicals and Allied industries sector

 

In order to provide encouragement to research and development in industry, Department of Scientific and Industrial Reach (DSIR), Ministry of Science and Technology, Government of India instituted National in-house R&D awards for outstanding R&D achievements of Indian Industry in the year 1988. Till the year 2000, the eligibility for these awards was restricted to those industries whose in-house centers were recognized by DSIR. Since the year 2001, these awards were thrown open to all units of Indian industries, registered as corporate companies, which may be public limited companies, private limited companies, partnership or proprietary concerns registered in India.


These awards are in the form of shields made of sterling silver and are presented along with citations at the inaugural session of the Annual National Conference on in-house R&D in industry. During the last 22 years, 162 such R&D awards have been presented by DSIR.

 

Indian Chemical Council National Awards

 

Acharya P.C. Ray Award for development of Indigenous Technology (Antioxidants, UV stabilizers and Azo-initiators) for the year 2005-2006 again in the year 2010

 

Started out in the year 1938 to promote the interests of the nascent Chemical Industry. Pioneers of the chemical industry in India such as Acharya P. C. Ray brought together a group of industrialists including Rajmitra B. D. Amin, founder of the Alembic Group of Baroda.


What began as a vision, emerging from foresight and aspirations, became the Indian Chemical Manufacturers Association and was again rechristened the Indian Chemical Council. It became the representative body of the Rs.500 billion / US $ 16 billion chemical industry in India. Its members include both Indian companies with a global presence as well as subsidiaries of multinationals.


the apex national body representing all branches of the Chemical Industry in India such as Organic and Inorganic Chemicals, Plastics and Petrochemicals and Petroleum Refineries, Dyestuffs and Dye-intermediates, Fertilizers and Pesticides, Specialty Chemicals, Paints etc.


Given under various categories are prized by the industry and recognize outstanding achievement by the company or persons among their peers in the industry.

 

Plasticon Awards

 

Plasticon Awards 2009 for Best Research (Polymer Science, Technology and Engineering) for commercializing antioxidants

 

PLASTINDIA FOUNDATION - is the apex body of major associations, organizations and institution connected with plastics, with common objectives to promote the development of the plastics industry and to assist the growth of plastics and related materials and their products. The Foundation is dedicated to national progress through plastics.

Plastindia Foundation instituted PLASTICON Awards with the objective to encourage and recognize innovation and growth in all facets of Indian Plastic Industry and to honor significant contribution made by Indian business enterprises, Institutions, NGOs and individuals who have excelled in their Endeavour. Recognition comes by honoring them with presentation of Plasticon Awards at public platform in presence of the Plastic fraternity.

 

Chemexcil

 

Chemexcil Export Award- First Grade Award for Inorganic, Organic and agrochemicals for the year 2006-2007 in recognition of organization's out standing export performance

 

Chemicals Pharmaceuticals and Cosmetics Export Promotion Council, (CHEMEXCIL). was established in the year 1963 with headquarters at Mumbai and with the objective of making concerted efforts to promote exports of Drugs and Pharmaceuticals, Dyes and Dye Intermediates, Basic Inorganic and Organic Chemicals, Including Agrochemicals, Cosmetics and Toiletries, Agarbatties, Essential Oils, Medicinal plants/value-added Herbal products and Castor Oil. The selection of awards is made on the basis of consistency and growth achieved in exports during the three years and diversification of exports.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.48

UK Pound

1

Rs.102.95

Euro

1

Rs.84.60

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.