MIRA INFORM REPORT

 

 

Report Date :

04.02.2014

 

IDENTIFICATION DETAILS

 

Name :

P.T. TCF MAJU

 

 

Registered Office :

Citra Buana Industrial Park Phase III Lot.12C Berlian, Kota Batam 29400 Kepulauan Riau Province

 

 

Country :

Indonesia

 

 

Date of Incorporation :

02.11.2010

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

White Cigarette Manufacturing

 

 

No. of Employees :

60

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No complaints

Litigation :

Clear

 


 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, grew more than 6% annually in 2010-12. The government made economic advances under the first administration of President YUDHOYONO (2004-09), introducing significant reforms in the financial sector, including tax and customs reforms, the use of Treasury bills, and capital market development and supervision. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth in 2009. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25%, a fiscal deficit below 3%, and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government in 2013 faces the ongoing challenge of improving Indonesia''s insufficient infrastructure to remove impediments to economic growth, labor unrest over wages, and reducing its fuel subsidy program in the face of high oil prices

 

Source : CIA

 

 

 

 


Name of Company

 

P.T. TCF MAJU

 

 

Address

 

Head Office

Citra Buana Industrial Park Phase III Lot.12C

Berlian, Kota Batam 29400

Kepulauan Riau Province

Indonesia

Phones             - (62-778) 471221 (hunting)

Fax                   - (62-778) 471223

Land Area         - 12,800 sq. meters

Building Area     -   9,500 sq. meters

Region              - Industrial Park

Status               - Rent

 

Date of Incorporation :

02 November 2010

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

  a.  No. AHU-53326.AH.01.01.Tahun 2010

      Dated 11 November 2010

  b.  No. AHU-25681.AH.01.02.Tahun 2012

      Dated 14 May 2012

  c.  No. AHU-AH.01.10-19248

      Dated 20 May 2013

 

Company Status :

National Private Company

 

Permit by the Government Department :

  a.  The Department of Finance

      NPWP No. 03.095.484.6-215.000

 

  b.  The Capital Investment Coordinating Board

      No.00110/2/PPM/PMA/2010

      Dated 01 November 2010

 

Related Company :

Not available

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital             - US$ 2,000,000.- (Rp. 17,834,000,000.-)

Issued Capital                   - US$ 2,000,000.- (Rp. 17,834,000,000.-)

Paid up Capital                 - US$ 2,000,000.- (Rp. 17,834,000,000.-)

 

Shareholders/Owners :

  a. Mr. Aw Ah Meng                      - US$ 1,400,000.- (70%)

     Address : 703, Jalan Teratai 35/6

                     Taman Indahpura 8100 Kulai

                     Malaysia

  b. Mr. Chin Teck Siong                - US$    600,000.- (30%)

     Address : Jalan Sri Putri 4/3

                     Taman Putri Kulai 8100

                     Malaysia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

White Cigarette Manufacturing

 

Production Capacity :

White Cigarette   - Not available

 

Total Investment :

Owned Capital               - US$. 2.0 million

 

Started Operation :

June 2012

 

Brand Name :

TCM Maju

 

Technical Assistance :

None

 

Number of Employee :

60 persons

 

Marketing Area :

Export      - 100%

 

Main Customers:

Overseas Buyer in Singapore and Malaysia

 

Market Situation :

Very Competitive

 

Main Competitors :

a. PT. Philip Morris Indonesia

b. PT. Sumatra Tobacco Trading Company

c. PT. Gudang Garam Tbk.

d. PT. HM Sampoerna Tbk.

e. PT. Djarum

f.  PT. Bentoel Prima

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r :

P.T. Bank CIMB NIAGA Tbk.

Komp. Executive Center Blok I No. 1ABC

Jl. Laksmana Bintan, Sei Panas

Batam, Kepri Province

Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2012 – US$. 2.4 million (June – December)

2013 – US$. 6.5 million (January – December)

 

Net Profit (estimated) :

2012 – US$. 0.3 million (June – December)

2013 – US$. 1.2 million (January – December)

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory


KEY EXECUTIVES

 

Board of Management :

Director                                           - Mr. Aw Ah Meng

 

Board of Commissioners :

Commissioner                                 - Mr. Chin Teck Siong

 

Signatories :

Director (Mr. Aw Ah Meng) which must be approved by Board of Commissioner (Mr. Chin Teck Siong)

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

Business Morality :

Satisfactory

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

 

OVERALL PERFORMANCE

 

P.T. TCF MAJU was established in Batam based non Notarial Deed No. 14 dated November 02, 2010 made by Notary Yondri Darto, SH., with the authorized capital of US$ 1,000,000.- (Rp. 8,917,000,000.-) entirely was issued and fully paid up. The founding shareholders of the company are Mr. Tu Ching Fook (70%) and Mr. Chin Teck Siong (30%), both are Malaysian businessmen.   The Deed of establishment has been approved by the Minister of Law and Human Rights through Decision Letter No. AHU-53326.AH.01.01.Tahun 2010 dated November 11, 2010.  The Articles of association of the company have been revised, most recently by notarial Deed No. 15 dated May 6,  2013 made by Notary Yondri Darto, SH., the authorized capital was raised to US$ 2,000,000.- (Rp 17,834,000,000.-) entirely was issued and fully paid up.  Concurrently, Mr. Tu Ching Fook pulled out and replaced by Mr. Aw Ah Meng as a new shareholder.  The capital structures and shareholder composition of P.T. TCF MAJU in details are as shown on page-3 of this report. The amendment to Deed has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through Decree No. AHU-AH.01.10-19248 dated May 20, 2013

 

Pursuant to the company’s notary deed, P.T. TCF MAJU engaged to operate in white cigarette manufacturing. The Company’s registered office located at Batam City, Kepulauan Riau Province and the company can open branch offices or representative offices at home and abroad.  

P.T. TCF MAJU was established within the framework of foreign investment (PMA), which has received permit from the Investment Coordinating Board (BKPM) with Number 00110/2/PPM/PMA/2010 dated November 01, 2010, to be engaged in white cigarette manufacturing.  Its plant located at Citra Buana Industrial Park Phase III Lot. 12C, Belian, Batam Kota, Kepulauan Riau Province, where it stands on a 1.2 hectares lands. The plant has been in operation since June 2012.  The raw materials obtained from British American Tobacco Colombia SA.  Mr. Harjono, an administrative staff of the company explained that the whole of company’s production are exported to Singapore and Malaysia.  We observed that P.T. TCF MAJU is still relatively new company in white cigarette manufacturing and trading.

 

In overall we find the clove cigarette industries kept on rising in the last five years and nothing wrong with the global economic crisis occurred in October 2008 because they used mostly local contents. But the number of cigarette company in Indonesia this year is down 17% to 1,381 units in 2012 compared to 2011, according to industry association. Decrease in the number of tobacco companies influenced the tight government regulations governing the production, promotion and cigarette consumption. Mr. Hasan Aoni Aziz, Corporate Communication of the United Association of Cigarette Manufacturing Indonesia (GAPPRI), assess increasing stringent government regulation of the tobacco industry has been continuously decrease the number of firms in the sector, especially small-medium in industries.  The present market situation for agricultural products is very competitive for a large number of similar companies operating in the country. P.T. TCF MAJU is classified as a new company of its kind in the country of which the operation has been growing slowly.  The growth cigarette industries in Indonesia is seen from the table as below:

 

The Growth of Cigarettes in Indonesia Period 2009 – 2012

 

Description

2009

2010

2011

2012*

Total Production (billion stick)

245.2

249.1

270.8

278.9

Number of Companies (unit)

3,255

1,994

1,664

1,381

Number of Employee (person)

687,224

700,000

725,000

780,000

Tax Receivable (trillion Rupiah)

55.4

63.3

73.3

84.4

 

The financial condition of the company is appraised to be less strong and its financial condition at present is as the paid up capital of US$. 2,000,000 as stated in the articles of association of the company. The financial condition of the company still depends on the financial condition of its shareholders.  The management of P.T. TCF MAJU is very reclusive towards outsiders and rejected to disclose its financial condition.

 

We observed that total sales turnover of the company as of June to December 2012 amounted to US$.2.4 million increased to US$.6.5 million as of January to December 2013. The company’s operation in 2013 yielded an estimated net profit of at least US$. 1.2 million and the company has an estimated total net worth of at least US$. 4.0 million. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia).  The company usually pays its debts punctually to suppliers.

 

The management of P.T. TCF MAJU is headed by Mr. Aw Ah Meng (44) as Director, a Malaysian businessman with more than 5 years experience in white cigarette manufacturing and trading.  In daily activities he is assisted by Mr. Chin Teck Siong (32) as Commissioner.  Beside, they are also assisted by a number of expert staffs in the above business. The Company’s management has wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

Since this company (PT. TCF MAJU) just about two years in operation commercially, so we recommend caution when going to provide fresh loans to them. Or it should obtain sufficient guarantees of all shareholders.

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.69

UK Pound

1

Rs.102.97

Euro

1

Rs.84.58

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.