|
Report Date : |
04.02.2014 |
IDENTIFICATION DETAILS
|
Name : |
SPRAY ENGINEERING DEVICES LIMITED |
|
|
|
|
Registered
Office : |
Plot No. 25, Industrial Area, Phase II, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
08.11.2004 |
|
|
|
|
Com. Reg. No.: |
53-027625 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.221.214 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U00000CH2004PLC027625 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAICS5252M |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of manufacturing of Cooling
and Condensing System and Energy Efficient Equipments for the Sugar Industry. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1317000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. There appears drastic dip in the turnover and profitability of the
company during current year. Reserve of the company also appears to be low. However, trade relations are reported as fair. Business is active.
Payment terms are reported to be slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The services sector, the largest contributor to India’s GDP, contracted
for the sixth consecutive month in December, as orders dipped. However, hiring
has risen. Direct tax collections rose 12.3 % during the April – December
period of the current financial year. The government has decided to
retain 100 per cent foreign direct investment in both greenfield (new) and
brown field (existing) pharmaceutical companies, despite concerns over genetic
drugs going out of production, if multi-national companies take over domestic
ones. In M&A deals, a non compete clause would not be allowed, except in
special circumstances. The Department of Industrial Policy and Promotion plans
to release the next edition of its consolidated foreign direct investment
policy document on March 31, incorporating changes made in the past year. DIPP
compiles all policies related to India’s FDI regime into a single document to
make it easy for investors to understand. 185 million estimated number of
mobile internet users in India by June 2014, according to a report by the
Internet & Mobile Association of India and IMRB International. India
had 110 million mobile internet users with 25 million in rural areas. $3.77 tn
estimated global IT spending in 2014, according to research firm Gartner Inc.
The growth forecast for this year is cut to 3.1 %from the earlier estimate of
3.5 %. The spending growth forecast for telecom services – a segment that
accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per
cent is the main reason for this overall IT cut. A Reserve Bank of India
committee has recommended setting up a special category of lenders who would
cater to small businesses and households, to expand the number of customers
with access to banking services. These banks would focus onproviding payment
services and deposit products. Indian banks want the free use of
automated teller machines to be capped at five transactions in a month
including that of the bank in which the account is active. This follows state
government order to banks to install security guards at ATM booths after a
woman banker was assaulted in Bangalore. The government is likely to present a
vote on Account in mid-February. The annual Economic Survey will be tabled
later in Parliament along with the full Budget. A full Budget for 2014/15 is
likely to be present in July by the new government formed after the General
Election. The government will soon launch an internet spy system, called Netra,
to detect malafide messages. Security agency will deploy the system to capture
dubious voice traffic on applications such as Skype and Google Talk, as well as
tweeters.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
BBB- (Long Term Rating) : Suspended |
|
Rating Explanation |
Moderate degree of safety. It carry moderate
credit risk. |
|
Date |
September 17, 2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A3 (Short Term Rating) : Suspended |
|
Rating Explanation |
Moderate degree of safety. It carry moderate
credit risk. |
|
Date |
September 17, 2012 |
Reason for Suspension: Rating is on account of
non-cooperation by the company.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
Plot No. 25, Industrial Area, Phase II, Chandigarh – 160002, India |
|
Tel. No.: |
91-712-2389000 |
|
Fax No.: |
91-712-2898001 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
“Spray House”, Plot No.C-82, Industrial Area, Phase-VII, Mohali – 160 055,
Punjab, India |
|
Tel. No.: |
91-172-3029999/ 3029703 |
|
Fax No.: |
91-172-3029774 |
|
|
|
|
Factory 1 : |
Unit I # 76, HPSIDC Industrial Area, Baddi, District Solan – 173 205,
Himachal Pradesh, India |
|
Tel. No.: |
91-1795-245321/ 308284 |
|
Fax No.: |
91-1795-245316/ 308264 |
|
|
|
|
Factory 2 : |
Unit II # 245-246, HPSIDC, Industrial Area, Baddi, District Solan – 173 205,
Himachal Pradesh, India |
|
Tel. No.: |
91-1795-247421/ 308705 |
|
Fax No.: |
91-1795-308722 |
|
|
|
|
Factory 3 : |
Unit III # 395-399, HPSIDC, Industrial Area, Baddi, District Solan – 173 205,
Himachal Pradesh, India |
|
Tel. No.: |
91-1795-308235 |
|
Fax No.: |
91-1795-308257 |
DIRECTORS
As on: 30.09.2013
|
Name : |
Mr. Vivek Verma |
|
Designation : |
Managing Director |
|
Address : |
House No.485, Sector – 8, Panchkula – 134 109, Haryana, India |
|
Date of Birth/Age : |
28.09.1966 |
|
Qualification : |
B. Tech |
|
PAN No.: |
AAPPV4136M |
|
Date of Appointment : |
01.07.2009 |
|
DIN No.: |
00032970 |
|
|
|
|
Name : |
Mr. Prateek Verma |
|
Designation : |
Whole-Time Director |
|
Address : |
House No.485, Sector – 8, Panchkula – 134 109, Haryana, India |
|
Date of Birth/Age : |
08.01.1968 |
|
Qualification : |
B.E. (Mechanical) |
|
Date of Appointment : |
01.07.2009 |
|
DIN No.: |
00024740 |
|
|
|
|
Name : |
Mr. Sanjay Gupta |
|
Designation : |
Whole-Time Director |
|
Address : |
House No.280, Sector – 37/A, Chandigarh – 160 036, India |
|
Date of Birth/Age : |
20.02.1967 |
|
Qualification : |
F.C.A., F.C.S. |
|
PAN No.: |
ACJPG5059L |
|
Date of Appointment : |
01.07.2009 |
|
DIN No.: |
00024681 |
|
|
|
|
Name : |
Mr. Rajeev Chadha |
|
Designation : |
Whole-Time Director |
|
Address : |
Flat No.302, Maitherye Residency, 10 Amravathi Colony, Kaushalya Estate,
Karkhana, Secunderabad – 500 009, Andhra Pradesh, India |
|
Date of Birth/Age : |
18.06.1965 |
|
Qualification : |
B.E. (Mechnaical), M.B.A |
|
PAN No.: |
ABVPC8086A |
|
Date of Appointment : |
14.08.2008 |
|
DIN No.: |
00030373 |
|
|
|
|
Name : |
Mr. Satish Vasant Deshpande |
|
Designation : |
Nominee Director |
|
Address : |
House No.101, Glorisoa Apartment, NM – Kale Marg, Dadar (West),
Mumbai, Maharashtra, India |
|
Date of Birth/Age : |
15.07.1960 |
|
Date of Appointment : |
08.08.2007 |
|
DIN No.: |
00023871 |
|
|
|
|
Name : |
Subramanian Ananthakrishnan |
|
Designation : |
Nominee Director |
|
Address : |
A-401, Tilak Nagar, HP EMP CHS Limited, NDR Plot No.11, Opposite
Building 124, Chembur, Mumbai – 400 089, Maharashtra India |
|
Date of Birth/Age : |
13.02.1957 |
|
Date of Appointment : |
20.03.2013 |
|
DIN No.: |
02984791 |
KEY EXECUTIVES
|
Name : |
Mr. Sachin Anand |
|
Designation : |
Secretary |
|
Address : |
House No.211, Karanpur, Dehradun – 248 001, Uttarakhand, India |
|
Date of Birth/Age : |
17.10.1983 |
|
Date of Appointment : |
01.02.2013 |
|
PAN No.: |
AJWPA8640F |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.09.2013
SHAREHOLDING DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2013
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
25.00 |
|
Directors or relatives of directors |
|
70.77 |
|
Other top fifty shareholders |
|
4.17 |
|
Others |
|
0.06 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of manufacturing of
Cooling and Condensing System and Energy Efficient Equipments for the Sugar
Industry. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
Canara Bank, SCO 255-256, Sector 44C, Chandigarh
– 160 047, India ·
Bank of India, Chandigarh Corporate Banking Branch,
SCO 81-82, Sector 17 B, Chandigarh – 160 017, India ·
Axis Bank, SCO 343-344, Sector-35/B,
Chandigarh – 160 022, Chandigarh, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batlibai and Company Chartered Accountants |
|
Address : |
Golf View, Corporate Tower B, Sector 42, Sector Road, Gurgaon – 122 002, Haryana, India |
|
PAN No.: |
AALFS0506L |
|
|
|
|
Holding Company : |
Spray Engineering Sugars Limited U15420CH2006PLC029976 |
|
|
|
|
Subsidiary Company
: |
Sustainable Environment Developers Limited U74990CH2008PLC031137 |
|
|
|
|
Associate : |
IPRO Sugar Engineering Private Limited U01403CH2007PTC030679 |
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
24,050,000 |
Equity Shares |
Rs.10/- each |
Rs.240.500 Millions |
|
|
|
|
|
Issued & Subscribed Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
22586781 |
Equity Shares |
Rs.10/- each |
Rs.225.868
Millions |
|
|
|
|
|
Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
22121391 |
Equity Shares |
Rs.10/- each |
Rs.221.214
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
221.214 |
221.214 |
221.214 |
|
(b) Reserves & Surplus |
108.147 |
95.513 |
15.029 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
329.361 |
316.727 |
236.243 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
79.434 |
0.000 |
30.494 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
66.908 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
48.709 |
51.056 |
1137.802 |
|
Total Non-current
Liabilities (3) |
128.143 |
51.056 |
1235.204 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short term borrowings |
151.744 |
322.220 |
684.536 |
|
(b) Trade payables |
314.440 |
113.804 |
437.153 |
|
(c) Other current liabilities |
21.464 |
26.509 |
451.900 |
|
(d) Short-term provisions |
125.372 |
124.448 |
109.785 |
|
Total Current
Liabilities (4) |
613.020 |
586.981 |
1683.374 |
|
|
|
|
|
|
TOTAL |
1070.524 |
954.764 |
3154.821 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
328.124 |
353.842 |
649.363 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
6.921 |
|
(iii) Capital work-in-progress |
0.614 |
0.435 |
0.153 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.750 |
35.750 |
1398.649 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2.818 |
3.457 |
6.031 |
|
(e) Other Non-current assets |
7.685 |
15.555 |
65.115 |
|
Total Non-Current
Assets |
339.991 |
409.039 |
2126.232 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
275.183 |
166.866 |
431.756 |
|
(c) Trade receivables |
221.267 |
157.297 |
246.655 |
|
(d) Cash and cash equivalents |
3.214 |
4.492 |
52.090 |
|
(e) Short-term loans and advances |
229.502 |
215.918 |
295.147 |
|
(f) Other current assets |
1.367 |
1.152 |
2.941 |
|
Total Current
Assets |
730.533 |
545.725 |
1028.589 |
|
|
|
|
|
|
TOTAL |
1070.524 |
954.764 |
3154.821 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
318.990 |
1456.236 |
1363.629 |
|
|
|
Other Income |
52.495 |
108.833 |
31.141 |
|
|
|
TOTAL (A) |
371.485 |
1565.069 |
1394.770 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
133.674 |
366.398 |
592.838 |
|
|
|
Purchases of stock-in-trade |
26.491 |
414.690 |
409.892 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
0.220 |
128.513 |
(89.949) |
|
|
|
Employee benefit expense |
46.976 |
82.794 |
128.326 |
|
|
|
Other expenses |
87.617 |
372.861 |
439.294 |
|
|
|
Exceptional items |
(13.190) |
45.300 |
1461.999 |
|
|
|
TOTAL (B) |
281.788 |
1410.556 |
2942.400 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
89.697 |
154.513 |
(1547.630) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
48.852 |
98.185 |
146.300 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
40.845 |
56.328 |
(1693.930) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
26.211 |
43.653 |
37.393 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
14.634 |
12.675 |
(1731.323) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.000 |
(67.809) |
29.296 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
12.634 |
80.484 |
(1760.619) |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.57 |
3.64 |
(79.59) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
3.40 |
5.14 |
(126.23) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.59 |
0.87 |
(126.96) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.37 |
1.38 |
(98.59) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.04 |
(7.33) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.70 |
1.02 |
3.03 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.19 |
0.93 |
0.61 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
(Rs.
In Millions)
|
Particular |
As on 31.03.2013 |
As on 31.03.2012 |
|
SHORT-TERM
BORROWINGS |
|
|
|
Loans repayable on demand |
5.500 |
0.000 |
|
|
|
|
|
Total |
5.500 |
0.000 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
90183393 |
16/05/2013 * |
531,300,000.00 |
CANARA BANK (LEAD BANKER) AND BANK OF INDIA |
SCO 255-256, SECTOR 44C, CHANDIGARH (CANARA BANK), |
B75409698 |
* Date of charge modification
FIXED ASSETS:
· Residential Flat
· Factory Building
· Plant and Machinery
· Data Processing Equipments
· Vehicles
· Furniture
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.69 |
|
|
1 |
Rs.102.97 |
|
Euro |
1 |
Rs.84.58 |
INFORMATION DETAILS
|
Report Prepared by
: |
VRN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above
average (strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational
base are regarded healthy. General unfavourable factors will not cause fatal
effect. Satisfactory capability for payment of interest and principal sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is considered
normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent.
Repayment of interest and principal sums in default or expected to be in
default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.