MIRA INFORM REPORT

 

 

Report Date :

05.02.2014

 

IDENTIFICATION DETAILS

 

Name :

HEMA DYECHEM PRIVATE LIMITED

 

 

Registered Office :

3, Juhu Shilpa, Ground Floor, Khwaja Ahmed Abbas Marg, Juhu, Mumbai – 400049, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.09.2003

 

 

Com. Reg. No.:

11-142441

 

 

Capital Investment / Paid-up Capital :

Rs.5.273 Millions

 

 

CIN No.:

[Company Identification No.]

U24111MH2003PTC142441

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Dye Intermediates and Fine Chemicals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 359000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

3, Juhu Shilpa, Ground Floor, Khwaja Ahmed Abbas Marg, Juhu, Mumbai – 400049, Maharashtra, India

Tel. No.:

91-22-26177051 / 52 /30944729

Fax No.:

91-22-26177053

E-Mail :

shashank@hemachem.com

Website :

http://www.hemachem.com

 

 

Factory :

C-1-B, Shed No 50, Silvassa Road, LIC Sector, GIDC, Vapi – 396195, Gujrat, India

Tel. No.:

91-260-2432179

Fax No.:

91-260-2431040

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Anil Shrichand Merchant

Designation :

Whole-Time Director

Address :

9, Navmangal Society, 167, S.V. Road, Vile Parle (West), Mumbai  - 400056, Maharashtra, India 

Date of Birth/Age :

20.04.1939

Date of Appointment :

01.04.2011

DIN No.:

00391036

 

 

Name :

Mr. Shashank Anil Merchant

Designation :

Whole-Time Director

Address :

9A, Navmangal Society, S V Road, Vile Parel (West), Mumbai – 400056, Maharashtra, India 

Date of Birth/Age :

21.12.1974

Date of Appointment :

01.04.2011

DIN No.:

00772946

 

 

Name :

Mr. Nishith Anil Merchant

Designation :

Whole-Time Director

Address :

9A, Navmangal Society, S V Road, Vile Parel (West), Mumbai – 400056, Maharashtra, India 

Date of Birth/Age :

04.02.1970

Date of Appointment :

01.04.2011

DIN No.:

00773021

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Anil Shrichand Merchant

 

378500

Nishith Anil Merchant

 

93800

Shashank Anil Merchant

 

40000

Hetal Nishith Merchant

 

5000

Neha Shah

 

5000

Meghana Shashank Merchant

 

5000

 

 

 

Total

 

527300

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Dye Intermediates and Fine Chemicals.

 

 

PRODUCTION STATUS (As on: 31.03.2013)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

2:4:5 Trichloro

MT

NA

NA

644992.00

DMCA

MT

NA

NA

34475.00

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Standard Chartered Bank, Standard Chartered Tower, 201, B/1, Western Express Highway, Goregaon (E), Mumbai - 400063, Maharashtra, India

·         Bank of Baroda, Vapi Industrial Branch, GIDC, Vapi - 396195, Gujarat, India

·         HDFC Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Bank of Baroda-Vapi- Packing Credit

6.800

21.200

Bank of Baroda-Vapi- Cash Credit – Stock

6.454

1.904

Bank of Baroda Foreign Bill Purchase

50.087

23.537

Tata Motor Finance

0.000

0.117

ICICI Car Loan

0.279

0.434

HDFC Bank Car Loan

1.242

0.000

 

 

 

Total

64.862

47.192

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Punatar and Associates

Chartered Accountants

Address :

401, Dunhill Corner, Road No 7, Santacruz East, Mumbai – 400055, Maharashtra, India

Tel. No.:

91-22-26103215

Mobile No.:

91-9892700144

PAN No.:

AACPP8482D

 

 

Enterprises owned by over which key management personal is able to exercise significant influence :

·         Amitech Chemicals Private Limited

·         Fine Hydrochem Private Limited

·         Vapi Spectrochem Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

527300

Equity Shares

Rs.10/- each

Rs.5.273 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.273

5.273

5.273

(b) Reserves & Surplus

84.718

61.158

51.098

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

89.991

66.431

56.371

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

64.862

47.192

56.338

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2.124

3.396

3.477

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

66.986

50.588

59.815

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

50.832

47.852

26.872

(c) Other current liabilities

5.755

4.273

3.037

(d) Short-term provisions

20.461

6.921

20.810

Total Current Liabilities (4)

77.048

59.046

50.719

 

 

 

 

TOTAL

234.025

176.065

166.905

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

21.584

23.279

27.029

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.120

0.120

0.120

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.082

0.091

0.101

Total Non-Current Assets

21.786

23.490

27.250

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

44.303

65.508

42.567

(c) Trade receivables

88.021

50.637

50.433

(d) Cash and cash equivalents

28.016

8.984

7.806

(e) Short-term loans and advances

51.899

27.446

38.849

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

212.239

152.575

139.655

 

 

 

 

TOTAL

234.025

176.065

166.905


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

333.106

245.276

199.595

 

 

Other Income

23.567

10.976

NA

 

 

TOTAL                                     (A)

356.673

256.252

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and Direct Expenses

263.610

195.757

 

 

Office Administrative and Other Expenses

9.694

6.402

 

 

 

Employees Benefits

17.606

15.283

 

 

 

Selling Expenses

15.241

9.204

 

 

 

TOTAL                                     (B)

306.151

226.646

196.748 (Including Financial Expense)

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

50.522

29.606

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.536

8.186

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

41.986

21.420

12.117

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.579

3.420

3.318

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

38.407

18.000

8.799

 

 

 

 

 

Less

TAX                                                                  (H)

13.540

6.610

NA

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

24.867

11.390

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.279

0.179

NA

 

TOTAL EARNINGS

0.279

0.179

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

30.387

60.416

NA

 

TOTAL IMPORTS

30.387

60.416

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

47.16

21.60

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.97

4.44

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.53

 

7.34

4.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.42

10.23

5.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

0.27

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.72

0.71

1.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.75

2.58

2.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10455655

21/10/2013

22,500,000.00

Standard Chartered Bank

STANDARD CHARTERED TOWER, 201, B/1, WESTERN EXPRESS HIGHWAY, GOREGAON (E), MUMBAI, Maharashtra - 400063, INDIA

B87810743

2

10189415

30/03/2010 *

110,200,000.00

BANK OF BARODA

VAPI INDUSTRIAL BRANCH, GIDC, VAPI, Gujarat - 396195, INDIA

A86096484

3

10010791

13/09/2007 *

75,000,000.00

BANK OF BARODA

INDUSTRIAL ESTATE BRANCH C/M 14 G I D C, P B NO 13 NEAR CHAR RASTA, VAPI, Gujarat 396195, INDIA

A25678798

4

90148875

16/09/2004

44,000,000.00

BANK OF BARODA

INDUSTRIAL ESTATE BRANCH, G.I.D.C., VAPI, Gujarat - 396195, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

Tangible Assets

·         Land

·         Factory Shed

·         Office Building

·         Furniture and Fixture

·         Motor Car

·         Plant and Machinery

·         Air Condition

·         Office Equipment

·         Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.68

UK Pound

1

Rs.101.98

Euro

1

Rs.84.78

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.