MIRA INFORM REPORT

 

 

Report Date :

05.02.2014

 

IDENTIFICATION DETAILS

 

Name :

UBE INDUSTRIES, LTD.

 

 

Registered Office :

20F, Seavans North Bldg., 1-2-1, Shibaura, Minato-Ku, 105-8449

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.03.1942

 

 

Legal Form :

Public Parent

 

 

Line of Business :

Manufacture of cement, machinery, chemicals, engineering plastics, building materials, plant engineering and coal

 

 

No. of Employees :

11,090

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

JAPAN - ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop a technologically advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Japan's industrial sector is heavily dependent on imported raw materials and fuels. A small agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. While self-sufficient in rice production, Japan imports about 60% of its food on a caloric basis. For three decades, overall real economic growth had been spectacular - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the after effects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Modest economic growth continued after 2000, but the economy has fallen into recession three times since 2008. A sharp downturn in business investment and global demand for Japan's exports in late 2008 pushed Japan into recession. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake and the ensuing tsunami in March disrupted manufacturing. The economy has largely recovered in the two years since the disaster, but reconstruction in the Tohoku region has been uneven. Newly-elected Prime Minister Shinzo ABE has declared the economy his government's top priority; he has pledged to reconsider his predecessor's plan to permanently close nuclear power plants and is pursuing an economic revitalization agenda of fiscal stimulus and regulatory reform and has said he will press the Bank of Japan to loosen monetary policy. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2012 stood as the fourth-largest economy in the world after second-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2012. The new government will continue a longstanding debate on restructuring the economy and reining in Japan's huge government debt, which exceeds 200% of GDP. Persistent deflation, reliance on exports to drive growth, and an aging and shrinking population are other major long-term challenges for the economy.

                         

Source : CIA

 



Company name & address

UBE INDUSTRIES, LTD.                                                                                                                              

 

 

20F

Seavans North Bldg., 1-2-1, Shibaura

 

Minato-Ku, 105-8449

Japan

 

 

Tel:

81-3-54196110

Fax:

81-3-54196230

 

www.ube-ind.co.jp

 

Employees:

11,090

Company Type:

Public Parent

Corporate Family:

18 Companies

Traded:

Tokyo Stock Exchange:

4208

Incorporation Date:

10-Mar-1942

Auditor:

Ernst & Young ShinNihon LLC

Financials in:

 

 

Fiscal Year End:

31-Mar-2013

Reporting Currency:

Japanese Yen

Annual Sales:

7,545.1  1

Net Income:

99.6

Total Assets:

7,289.8  2

Market Value:

2,254.0

 

(24-Jan-2014)

 

 

Business Description

 

 

Ube Industries, Ltd. is a Japan-based chemical manufacturer. The Chemical and Resin segment manufactures and sells caprolactam, nylon, industrial chemicals, synthetic rubber, ammonia, sulfur and nylon resin, among others. The Functional Product and Fine segment offers functional materials, electronic- and information communications-related products and phenol resin. The Pharmaceutical segment offers pharmaceutical products. The Construction Material segment provides cement, limestone and construction materials. The Machinery and Metal Forming segment offers industrial machinery, hydraulic equipment, marine equipment and molded articles. It also installs industrial machinery and provides post-sales services. The Energy and Environmental segment sells coal, operates call centers and sells electric power. The Others segment involves in the development, purchase, sale and leasing of real estate. On August 1, 2013, it fully acquired Ube Material Industries Ltd through stock swap. For the six months ended 30 September 2013, Ube Industries, Ltd. revenues increased less than 1% to Y310.8B. Net income decreased 21% to Y6.68B. Revenues reflect Construction Materials Business segment increase of 5% to Y104.31B, Other segment increase of 13% to Y12.46B, Metal Forming Machinery segment increase of 2% to Y34.34B, also reflect Energy & Environment Business segment decrease of 21% to Y22.52B.

 

 

Industry      

 

 

Industry

Synthetic Chemical Manufacturing

ANZSIC 2006:

1821 - Synthetic Resin and Synthetic Rubber Manufacturing

ISIC Rev 4:

2013 - Manufacture of plastics and synthetic rubber in primary forms

NACE Rev 2:

2016 - Manufacture of plastics in primary forms

NAICS 2012:

325211 - Plastics Material and Resin Manufacturing

UK SIC 2007:

2016 - Manufacture of plastics in primary forms

US SIC 1987:

2821 - Plastics Materials, Synthetic Resins, and Nonvulcanizable Elastomers

 

 

Key Executives   

 

Name

Title

Michio Takeshita

President, Executive President, Group Chief Executive Officer, Representative Director

Tadashi Matsunami

Managing Executive Officer, President of Construction Materials Company, Director of Cement Business

Makoto Aikawa

Executive Officer, Senior Director of Production in Main Chemical Production and Technology Unit, Ube Chemical Plant Manager

Masato Izumihara

Managing Executive Officer, Group Financial Officer, Manager of Business Administration Office, Director

Nobuyuki Taenaka

Managing Executive Officer, Director of Medicine Business, Director of Development Promotion

 

   

Significant Developments  

 

Topic

#*

Most Recent Headline

Date

Mergers & Acquisitions

1

Ube Industries Ltd to Fully Acquire Ube Material Industries Ltd through Stock Swap

10-May-2013

Negative Earnings Pre-Announcement

2

Ube Industries Ltd Amends Consolidated Mid-year and Full-year Outlook for FY 2014

30-Sep-2013

Other Earnings Pre-Announcement

2

Ube Industries Ltd Announces Extraordinary Profit for Q2 of FY 2014

6-Aug-2013

Debt Ratings

2

R&I Affirms Rating on Ube Industries, Ltd. from at "A-"; Rating Outlook Stable

18-Nov-2013

* number of significant developments within the last 12 months

 

 

News   

 

Title

Date

Court Report - February 02, 2014
JD Supra (952 Words)

3-Feb-2014

"Rubber Composition for Tire, and Pneumatic Tire" in Patent Application Approval Process
Life Science Weekly (4290 Words)

15-Jan-2014

New Materials Science Study Results Reported from S. Oehiai et al
Journal of Technology (336 Words)

2-Jan-2014

Research and Markets Offers Report: 'Global Lithium-Ion Batteries Market Forecasts 2013-2020'
Professional Services Close-Up (387 Words)

8-Dec-2013

Research and Markets Offers Report: Global Lithium-Ion Batteries Market Forecasts 2013-2020
Manufacturing Close-Up (387 Words)

8-Dec-2013

USPTO Published Patent application of UBE INDUSTRIES, LTD. titled as "ASYMMETRIC GAS SEPARATION MEMBRANE AND METHOD FOR SEPARATING METHANOL FROM MIXED ORGANIC VAPOR USING THE SAME"
Plus Patent News (184 Words)

7-Dec-2013

 

 

Financial Summary

 

As of 30-Sep-2013

Key Ratios

Company

Industry

Current Ratio (MRQ)

1.13

2.18

Quick Ratio (MRQ)

0.76

1.35

Debt to Equity (MRQ)

1.04

0.82

Sales 5 Year Growth

-2.33

6.26

Net Profit Margin (TTM) %

1.12

10.56

Return on Assets (TTM) %

1.03

8.26

Return on Equity (TTM) %

2.93

22.07

 

 

Stock Snapshot

 

Traded: Tokyo Stock Exchange: 4208

 

As of 24-Jan-2014

   Financials in: JPY

Recent Price

220.00

 

EPS

15.26

52 Week High

241.00

 

Price/Sales

0.37

52 Week Low

172.00

 

Dividend Rate

5.00

Avg. Volume (mil)

7.92

 

Price/Earnings

29.62

Market Value (mil)

233,640.20

 

Price/Book

1.02

 

 

 

Beta

1.04

 

Price % Change

Rel S&P 500%

4 Week

0.0000%

2.01%

13 Week

8.91%

1.47%

52 Week

20.22%

-14.66%

Year to Date

-2.22%

0.69%

 

 

1 - Profit & Loss Item Exchange Rate: USD 1 = JPY 82.97047

2 - Balance Sheet Item Exchange Rate: USD 1 = JPY 94.08855


Corporate Overview

 

Location
20F
Seavans North Bldg., 1-2-1, Shibaura
Minato-Ku, 105-8449
Japan

 

Tel:

81-3-54196110

Fax:

81-3-54196230

 

www.ube-ind.co.jp

Quote Symbol - Exchange

4208 - Tokyo Stock Exchange

Sales JPY(mil):

626,022.0

Assets JPY(mil):

685,884.0

Employees:

11,090

Fiscal Year End:

31-Mar-2013

 

 

 

Industry:

Chemicals - Plastics and Rubber

Incorporation Date:

10-Mar-1942

Company Type:

Public Parent

Quoted Status:

Quoted

 

President, Executive President, Group Chief Executive Officer, Representative Director:

Michio Takeshita

 

 

Industry Codes

 

ANZSIC 2006 Codes:

1821

-

Synthetic Resin and Synthetic Rubber Manufacturing

6712

-

Non-Residential Property Operators

6999

-

Other Professional, Scientific and Technical Services Not Elsewhere Classified

2451

-

Pump and Compressor Manufacturing

26

-

Electricity Supply

1841

-

Human Pharmaceutical and Medicinal Product Manufacturing

3322

-

Metal and Mineral Wholesaling

2031

-

Cement and Lime Manufacturing

2463

-

Machine Tool and Parts Manufacturing

 

ISIC Rev 4 Codes:

2013

-

Manufacture of plastics and synthetic rubber in primary forms

6810

-

Real estate activities with own or leased property

2813

-

Manufacture of other pumps, compressors, taps and valves

2394

-

Manufacture of cement, lime and plaster

8299

-

Other business support service activities n.e.c.

2593

-

Manufacture of cutlery, hand tools and general hardware

2100

-

Manufacture of pharmaceuticals, medicinal chemical and botanical products

4662

-

Wholesale of metals and metal ores

3510

-

Electric power generation, transmission and distribution

 

NACE Rev 2 Codes:

2016

-

Manufacture of plastics in primary forms

6820

-

Renting and operating of own or leased real estate

3511

-

Production of electricity

2351

-

Manufacture of cement

2120

-

Manufacture of pharmaceutical preparations

2573

-

Manufacture of tools

2017

-

Manufacture of synthetic rubber in primary forms

8299

-

Other business support service activities n.e.c.

4672

-

Wholesale of metals and metal ores

2813

-

Manufacture of other pumps and compressors

 

NAICS 2012 Codes:

325211

-

Plastics Material and Resin Manufacturing

561990

-

All Other Support Services

325412

-

Pharmaceutical Preparation Manufacturing

2211

-

Electric Power Generation, Transmission and Distribution

531120

-

Lessors of Nonresidential Buildings (except Miniwarehouses)

333514

-

Special Die and Tool, Die Set, Jig, and Fixture Manufacturing

327310

-

Cement Manufacturing

325212

-

Synthetic Rubber Manufacturing

333996

-

Fluid Power Pump and Motor Manufacturing

423520

-

Coal and Other Mineral and Ore Merchant Wholesalers

 

US SIC 1987:

2821

-

Plastics Materials, Synthetic Resins, and Nonvulcanizable Elastomers

6512

-

Operators of Nonresidential Buildings

2822

-

Synthetic Rubber (Vulcanizable Elastomers)

7389

-

Business Services, Not Elsewhere Classified

3544

-

Special Dies and Tools, Die Sets, Jigs and Fixtures, and Industrial Molds

4911

-

Electric Services

5052

-

Coal and Other Minerals and Ores

2834

-

Pharmaceutical Preparations

3594

-

Fluid Power Pumps and Motors

3241

-

Cement, Hydraulic

 

UK SIC 2007:

2016

-

Manufacture of plastics in primary forms

68209

-

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

3511

-

Production of electricity

2120

-

Manufacture of pharmaceutical preparations

2351

-

Manufacture of cement

28131

-

Manufacture of pumps

4672

-

Wholesale of metals and metal ores

2573

-

Manufacture of tools

2017

-

Manufacture of synthetic rubber in primary forms

8299

-

Other business support service activities n.e.c.

 

 

Business Description

 

Ube Industries, Ltd. is a Japan-based chemical manufacturer. The Chemical and Resin segment manufactures and sells caprolactam, nylon, industrial chemicals, synthetic rubber, ammonia, sulfur and nylon resin, among others. The Functional Product and Fine segment offers functional materials, electronic- and information communications-related products and phenol resin. The Pharmaceutical segment offers pharmaceutical products. The Construction Material segment provides cement, limestone and construction materials. The Machinery and Metal Forming segment offers industrial machinery, hydraulic equipment, marine equipment and molded articles. It also installs industrial machinery and provides post-sales services. The Energy and Environmental segment sells coal, operates call centers and sells electric power. The Others segment involves in the development, purchase, sale and leasing of real estate. On August 1, 2013, it fully acquired Ube Material Industries Ltd through stock swap. For the six months ended 30 September 2013, Ube Industries, Ltd. revenues increased less than 1% to Y310.8B. Net income decreased 21% to Y6.68B. Revenues reflect Construction Materials Business segment increase of 5% to Y104.31B, Other segment increase of 13% to Y12.46B, Metal Forming Machinery segment increase of 2% to Y34.34B, also reflect Energy & Environment Business segment decrease of 21% to Y22.52B.

 

More Business Descriptions

Manufacture of cement, machinery, chemicals, engineering plastics, building materials, plant engineering and coal

 

Ube Industries, Ltd. (Ube) manufactures and sells plastics, chemicals, specialty chemicals, cement, and construction materials. Its products serve diverse applications in various industries including aerospace, electronics, rubber, plastics and construction. The company's business operations are classified into seven reportable segments, namely, Chemical and Plastics; Specialty Chemicals and Products; Pharmaceutical; Cement and Construction Materials; Machinery and Metal Products; Energy and Environment; and Other. The company’s Chemical and Plastics segment manufactures and sells synthetic rubber, caprolactam, polyamide resins, nylon, industrial chemicals, ammonia, sulfur, nylon resin and synthetic resin products. The company's global production facilities are located in Thailand and Spain. Caprolactam is used as raw material for nylon. Nylon resin is used in engineering plastics, synthetic rubbers and industrial chemicals. For the fiscal year ended March 2013, the company reported revenue of JPY 219.3 billion for the Chemical and Plastics segment, reflecting a decrease of 5.1% over the revenue in 2012. The segment accounted for 33% of the company's total revenue in 2013. The Specialty Chemicals and Products segment carries out manufacture of specialty products and fine chemicals. Specialty products portfolio includes super-heat-resistant polyimide, battery materials such as electrolytes and separators; high purity chemicals, dielectric devices, separation membranes, ceramics, telecommunication devices and aerospace materials. Its fine chemicals comprises of hydroquinone, mekoxime, dodecandioic acid, methylenedixy benzene, polycarbonatediol, methylcyclopentenolone and cytosine. For the fiscal year ended March 2013, the company reported revenue of JPY 61.1 billion for the Specialty Chemicals and Products segment, reflecting a decrease of 5% over the revenue in 2012. The segment accounted for 9.2% of the company's total revenue in 2013. The company’s Pharmaceutical segment manufactures and supplies active pharmaceutical ingredient (API) including talion antiallergic agent, calblock antihypertensive agent, and prasugrel antiplatelet agent. The company markets these products under brand name Effient. For the fiscal year ended March 2013, the company reported revenue of JPY 11.4 billion for the Pharmaceutical segment, reflecting an increase of 2.7% over the revenue in 2012. The segment accounted for 1.7% of the company's total revenue in 2013. The company’s Cement and Construction Materials segment carries out the production of cement, ready-mixed concrete, building materials such as self-leveling materials, plastering materials and waterproofing materials; magnesia, limestone, calcia, and specialty inorganic. It provides specialty cements and solidifiers. It also provides interior and exterior materials, waterproofing materials, self leveling under lay, plastering materials, and foundation materials. For the fiscal year ended March 2013, the company reported revenue of JPY 209.1 billion for the Cement and Construction Materials segment, reflecting a decline of 0.4% over the revenue in 2012. The segment accounted for 31.3% of the company's total revenue in 2013. The Machinery and Metal Products segment manufactures machineries such as injection molding and die-casting machines, mills, crushers, bridges and steel structures, steelmaking products, industrial machinery, hydraulic equipment, marine equipment and molded articles; and metal products such as aluminum wheels, which are used to reduce the weight of vehicles. The company installs industrial machinery and provides post-sale services. For the fiscal year ended March 2013, the company reported revenue of JPY 71.3 billion for the Machinery and Metal Products segment, reflecting a decline of 1.7% over the revenue in 2012. The segment accounted for 10.7% of the company's total revenue in 2013. The Energy and Environment segment carries out the sale of coals such as steaming coal, low-ash coal; and wholesale trading of electric power. The company offers plant engineering expertise, recycling operations and EUP, a gasification system used in the production of synthetic gas useful in chemical products from organic waste and utilization of wood biomass. For the fiscal year ended March 2013, the company reported revenue of JPY 68.7 billion for the Energy and Environment segment, reflecting a increase of 9.9% over the revenue in 2012. The segment accounted for 10.3% of the company's total revenue in 2013. For the fiscal year ended March 2013, the company reported revenue of JPY25.2 billion for the Other segment, reflecting a decrease of 2.7% over the revenue in 2012. The segment accounted for 25.9% of the company's total revenue in 2013. The company's research and development (R&D) activities focus on the creation of value added products in information technology and electronics, energy, pharmaceuticals, and base chemicals. It has joint research agreement with Yamaguchi University and several Thai Universities. Geographically the company has presence in various countries across Europe, Asia, North America and South America. Its major subsidiaries include Ube Film, Ltd., Thai Synthetic Rubbers Co., Ltd., UBE Engineering Plastics SA, and Chiba Butadiene Industry Co., Ltd.In March 2013, the company formed a joint venure with Lotte Chemical Corporation, Lotte Chemical Titan Holding Sdn. Bhd., and Mitsubishi Corporation. The new joint venture company named Malaysian Synthetic Rubber Sdn. Bhd. In the same month, the company announced its plans to merge its two consolidated subsidiaries in the machinery business, Ube Machinery Corporation, Ltd. and Ube Techno Eng Co., Ltd.

Ube Industries, Ltd. (Ube) is a chemical manufacturing company. It carries out the manufacture and sale of plastics, chemicals, specialty chemicals, cement, and construction materials, industrial machinery and metal products. The company is also involved in the coal and electric power business. Ube caters its products to various industries including communications, rubber, pharmaceuticals, construction, plastics, power, and energy and environment. The company operates through a network of sales representatives, subsidiaries, joint ventures, affiliates and overseas offices. Geographically the company operates in various countries including the US, Hong Kong, Germany, Brazil, Singapore, Thailand, China and Spain. Ube is headquartered in Tokyo, Japan.Ube focuses on strengthening its business operations inorganically through new joint venture agreements. In line with this approach, recently the company established a new joint venture with Lotte Chemical Corporation, Lotte Chemical Titan Holding Sdn. Bhd., and Mitsubishi Corporation to manufacture and market butadiene rubber in Malaysia.The company reported revenues of (Yen) JPY 626,022.00 million during the fiscal year ended March 2013, a decrease of 1.98% from 2012. The operating profit of the company was JPY 25,857.00 million during the fiscal year 2013, a decrease of 42.96% from 2012. The net profit of the company was JPY 8,265.00 million during the fiscal year 2013, a decrease of 64.02% from 2012.

All Other Chemical Product and Preparation Manufacturing

 

Financial Data

 

Financials in:

JPY(mil)

 

Revenue:

626,022.0

Net Income:

8,265.0

Assets:

685,884.0

Long Term Debt:

141,406.0

 

Total Liabilities:

469,867.0

 

Working Capital:

36.5

 

 

 

Date of Financial Data:

31-Mar-2013

 

1 Year Growth

-2.0%

-64.0%

3.1%

 

 

Market Data

 

Quote Symbol:

4208

Exchange:

Tokyo Stock Exchange

Currency:

JPY

Stock Price:

220.0

Stock Price Date:

01-24-2014

52 Week Price Change %:

20.2

Market Value (mil):

233,640,192.0

 

SEDOL:

6910705

ISIN:

JP3158800007

 

Equity and Dept Distribution:

WAS of FY'00-'02 were estimated. FY'04-'07 1&3Q WAS & O/S were estimated. FY'08 Q3 DWAS was estimated and WAS=O/S. FY'11 Q1 DWAS was estimated.

 

 

 

Subsidiaries

 

Company

Percentage Owned

Country

Meiwa Plastic Industries Ltd

100%

JAPAN

Kanto Ube Holdings Co Ltd

100%

JAPAN

Daikyo Kigyo Co Ltd

79.6%

JAPAN

Hagimori Industries Ltd

73.3%

JAPAN

Ube Machinery Corporation Ltd

100%

JAPAN

Ube Machinery Inc

100%

USA

Ube Steel Co Ltd

100%

JAPAN

UBE C&A Co Ltd

75.5%

JAPAN

Ube Fine Chemicals (Asia) Co Ltd

100%

THAILAND

Nantong Ube Concrete Co Ltd

100%

PEOPLE'S REPUBLIC OF CHINA

Ube Film Ltd

77.5%

JAPAN

Ube Ammonia Industry Ltd

50.6%

JAPAN

Thai Synthetic Rubbers Co Ltd

73.1%

THAILAND

Ube Engineering Plastics SA

100%

SPAIN

Ube Shipping & Logistics Ltd

82.2%

JAPAN

Ube Board Co Ltd

100%

JAPAN

Ube Construction Materials Sales Co Ltd

100%

JAPAN

Ube Techno Eng Co Ltd

100%

JAPAN

Fukushima Ltd

100%

JAPAN

Ube-Nitto Kasei Co Ltd

100%

JAPAN

Ube Material Industries Co Ltd

53.2%

JAPAN

UBE Chemical Europe SA

100%

SPAIN

Ube-MC Hydrogen Peroxide Co Ltd

51%

JAPAN

Ube Chemicals (Asia) PCL

100%

THAILAND

Ube Machinery (Shanghai) Ltd

100%

PEOPLE'S REPUBLIC OF CHINA

 


Shareholders

 

 

 

Major Shareholders

Japan Trustee Services Bank (7.92%); Master Trust Bank of Japan (6.29%)

 

 

Key Corporate Relationships

 

Auditor:

Ernst & Young ShinNihon LLC

 

Auditor:

Ernst & Young ShinNihon LLC, Ernst & Young ShinNihon LLC

 

 

 

 

 

Strategic Initiatives

 

 

 

Partnerships

 

The new joint venture company named Malaysian Synthetic Rubber Sdn. Bhd. In the same month, the company announced its plans to merge its two consolidated subsidiaries in the machinery business, Ube Machinery Corporation, Ltd. and Ube Techno Eng Co., Ltd.GlobalData uses a range of research techniques to gather and verify its information and analysis.


Sales and Distribution

 

The Ube Industries group is endeavoring to strengthen its global business development by targeting growth markets centering on developing countries. As part of this effort, the group established local sales subsidiaries in Brazil and South Korea in July 2010 and March 2011 respectively, and established a local subsidiary in India for the machinery business in December 2011. The establishment of the Taiwanese subsidiary slots into the group's strategy for global business development. The new subsidiary will endeavor to expand the business by maintaining and enhancing close trading relationships with existing customers in Taiwan, while gathering information and pursuing activities to develop new markets for the Ube Industries group as a whole.GlobalData uses a range of research techniques to gather and verify its information and analysis. These include primary research, in-house knowledge and expertise, proprietary databases, and secondary sources such as company websites, annual reports, SEC filings and press releases.

 

 

 Strengths/Weaknesses (SWOT)

 

 

 

Helpful
to achieving the objective

Harmful
to achieving the objective

Internal Origin
(attributes of the organization)

Strengths

Liquidity Position

Global Presence through Subsidiaries

Storng Product Portfolio

Weaknesses

Profitability Position

External Origin
(attributes of the environment)

Opportunities

Growth Opportunities in Emerging Markets

Growth Initiatives

Threats

Stringent Regulations

Growing Competitive Market

Raw Material Price Risks

 

 

Overview

 

Ube Industries, Ltd. (Ube) is a manufacturing company with principal focus on the chemical sector. The company is engaged in manufacturing of plastics, chemicals, specialty chemicals, cement, and construction materials. Wide product offerings coupled with global presence through subsidiaries has strengthened the company’s business operations. Various growth initiatives in light of growing chemical Asia-Pacific emerging market could provide substantial growth prospects for the company. However, growing competition, stringent regulation and volatility in raw material costs could affect its operations.

 

 

Strengths

 

Liquidity Position

Ube reported improvement in liquidity position during year ended 2013. Such improved liquidity position coupled with declining non cash component has strengthened the company’s short term business commitments. In fiscal year ended March 2013, the company reported 114% increase in net working capital to JPY 36,463m as compared to JPY 17,026m in 2012. The increase in net working capital was due to 1% increase in total current assets coupled with 6.1% decline in total current liabilities. In 2013, its cash component increased 9% to JPY 36,280m as compared to JPY 33,267m in 2012. In fiscal year ended March 2013, the company reported 2.7% decline in total non cash component to JPY 224,470m as compared to JPY 230,865m in 2012. The decline in non cash component was due to 4.6% decline in total receivables. In fiscal year ended March 2013, the company’s non-cash component accounted for 78% of the total current assets as compared to 81.2% in 2012. Its cash component accounted for 12.6% of the total current assets as compared to 11.6% in 2012. In fiscal year ended March 2013, the company’s current ratio and cash ratio increased to 1.14 and 0.14 respectively as compared to 1.06 and 0.12 in 2012.

 

Global Presence through Subsidiaries

Ube is a global supplier of chemical components. The company has presence in prospective chemical markets worldwide through its subsidiaries. Such strong global operations through subsidiaries has enabled the company to mitigate operational risks. In Japan, it operates various laboratories, factories, and construction material facilities. Apart from Japan, the company through its subsidiaries has operations in Thailand, Taiwan, Korea, China, Singapore, India, the US, Brazil, Germany and Spain. Its Asian operations are carried out through, UBE Chemicals (Asia) Public Co., Ltd., UBE Fine Chemicals (Asia) Co., Ltd., Thai Synthetic Rubbers Co., Ltd., UBE Singapore Pte., Ltd., UBE (Shanghai) Ltd., UBE Machinery India Private Ltd., and SUMaterials Co., Ltd., among others. The company’s North and South American operations are carried out through UBE Machinery Inc, and UBE Latin America Servicos Ltda, among others. Its European operations are carried out through four major subsidiaries.

 


Storng Product Portfolio

Ube is a major chemical manufacturing company. The company manufactures and sells plastics, chemicals, specialty chemicals, cement, and construction materials, industrial machinery and metal products. Strong product offerings has enabled the company to widen its revenue stream and strengthen its operations. Its chemicals and plastic products offerings includes, synthetic rubber, caprolactam, polyamide resins, nylon, industrial chemicals, ammonia, sulfur, nylon resin and synthetic resin products. Its speciality chemical; product offering comprises of super-heat-resistant polyimide, battery materials, high purity chemicals, dielectric devices, separation membranes, ceramics, telecommunication devices and aerospace materials. Its fine chemicals comprises of hydroquinone, mekoxime, dodecandioic acid, methylenedixy benzene, polycarbonatediol, methylcyclopentenolone and cytosine. Its manufactures and markets pharmaceutical ingredient (API) including talion antiallergic agent, calblock antihypertensive agent, and prasugrel antiplatelet agent. The company offers cement products including, cement, ready-mixed concrete, building materials such as self-leveling materials, plastering materials and waterproofing materials; magnesia, limestone, calcia, and specialty inorganic. Its metal and machinery product offering comprises of injection molding and die-casting machines, mills, crushers, bridges and steel structures, steelmaking products, industrial machinery, hydraulic equipment, marine equipment and molded articles; and metal products such as aluminum wheels, which are used to reduce the weight of vehicles. Ube is also active in sales of coals such as steaming coal, low-ash coal; and wholesale trading of electric power. In fiscal year ended March 2013, the company generated approximately 33% of its total revenue from the sale of plastic and chemical products; 9.2% from speciality chemical products; 1.7% from pharmacutical products; 31.3% from cement and construction materials; 10.7% from machinery and metal products; and 10.3% from energy products.

 

 

Weaknesses

 

Profitability Position

Ube reported decline in financial performance during year ended 2013. Declining profitability position could affect the company’s investment decisions. In fiscal year ended March 2013, the company reported 64% decline in net income to JPY 8,265m as compared to JPY 22,969m in 2012. The decline in financial performance during year ended 2013 was due to 2% decline in total revenue and 1.1% increase in total expenses. In fiscal year ended March 2013, the company reported 43% decline in total operating income to JPY 25,857m as compared to JPY 45,335m in 2012. Its operating costs as a percentage of sales increased to 95.9% as compared to 92.9% in 2012. In fiscal year ended March 2013, the company’s gross margin, operating margin and net profit margin declined to 17.2%, 4.13% and 1.32% respectively as compared to 19.7%, 7.1% and 3.6% respectively in 2012. Its Return on Equity (ROE), Return on Capital Employed (ROCE), and Return on Assets (ROA) declined to 3.8%, 5.9% and 1.2% respectively as compared to 11.5%, 11.4% and 3.4% respectively in 2012.

 

 

Opportunities

 

Growth Opportunities in Emerging Markets

The company could benefit through its presence in the emerging markets, which have created ample opportunities for the chemical industry over the past decade. Strong growth is expected in the emerging countries of Asia-Pacific, Africa, the Middle East, Eastern Europe and Latin America. Although the economic crisis has dampened the growth of the chemicals industry in the recent past, it continues to grow at a positive rate compared to the developed countries of Europe and North America. According to the American Chemistry Council (ACC) estimates, the demand for chemicals in emerging markets is expected to increase as compared to 2011. China is expected to grow strongly, India, Africa, Latin America and other emerging markets will continue to expand in 2012. The demand is expected to increase in specialty chemicals, consumer products, and agricultural chemicals. The overall output is expected to grow by 2.3% in 2012, 4.3% in 2013, and 4.7% in 2014. These countries are set to grow even further and lead the world as major producers of chemicals. Thus, the company could benefit by expanding its presence in the emerging markets.

 

Growth Initiatives

Ube focuses on enhancing its business operations through new agreements and internal restructuring activities. In March 2013, the company established a joint venture with Lotte Chemical Corporation, Lotte Chemical Titan Holding Sdn. Bhd., and Mitsubishi Corporation to manufacture and market butadiene rubber (BR) in Malaysia. The new joint venture will construct manufacturing facilities capable of producing 50,000 tonnes of BR annually. The new joint venture will enable the company to strengthen its business operations in prospective Asian markets. In the same month, the company announced its decision to merge two of its consolidated subsidiaries in the machinery business, Ube Machinery Corporation, Ltd. and Ube Techno Eng Co., Ltd. Its decision to merge two of its subsidiaries was due to stagnant growth in Japanese machinery industry coupled with growth in foreign markets. The company expects to complete its merging operations by October 2013. Such growth initiatives could enhance its business operations further.

 

 

Threats

 

Stringent Regulations

The company could be affected by the environmental regulations governing the global chemical industry. REACH (Registration Evaluation and Authorization of Chemicals), in Europe, is an example of the stringent environmental regulations that impact chemical producers. REACH regulates the products manufactured and marketed in Europe. Phased over a period of 11 years, the regulation mandates all companies to develop and submit dossiers containing datasets about their chemical products and detail their potential impact and risk on environment. This could be a challenge while launching new products, as the process is time-consuming and expensive. It may also result in phasing out many existing chemicals from the market, which are regarded as toxic and hazardous. REACH directly applies to over 30,000 different chemical substances that are produced or sold in Europe and its implementation is expected to cost European chemical industry about $3 billion. Other countries too are expected to model their regulations on the principles of REACH. The US has already begun implementing similar regulations with the reform of Toxic Substances Control Act. China has its own version: RoHS (Restriction of Hazardous Substances), which restricts the use of certain chemicals in the market. Such stringent environmental regulations are set to tighten in the coming years, affecting both the existing and new products of the company.

 

Growing Competitive Market

As a global player, the company is subject to intense competition in almost every market. Its presence in key markets exposed it to other international, national, and regional industrial chemical companies. It faces competition in all the business segments; Chemical and Plastics; Specialty Chemicals and Products; Pharmaceutical, Cement and Construction Materials; Machinery and Metal Products; Energy and Environment; and others. Ube also faces threat from small local players selling their products at lower prices apart from established companies. Increasing consolidation in the industry intensified the competition further. Its major competitors include Sumitomo Chemical Company, JSR Corporation, Mitsubishi Chemical Corporation, Tokuyama Corporation and Tosoh Corporation. It competes on the basis of price, quality and support service and eco-friendly initiatives. Intense competition could pose challenges to the company. Failure in handling such competition could adversely affect its financial performance and market position.

 


Raw Material Price Risks

The company faces the threat of rising raw material costs, as it could pressurize its margins. The prices of petrochemical-based raw materials are influenced by fluctuations in crude oil prices. Competition also limits the option of increasing product prices to compensate for the higher production costs. The continuous supply of the raw materials could be affected by weather conditions, national emergencies, strikes, governmental controls, natural disasters, supply shortages or other events. Thus, price fluctuations and non-availability of these raw materials may have a material adverse effect on the product costs and the operations of the company.

 

 

Corporate Family    

 

Total Corporate Family Members: 18

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Ube Industries, Ltd.

Parent

Minato-Ku

Japan

Synthetic Chemical Manufacturing

7,545.1

11,090

Ube Chemicals (Asia) PCL

Subsidiary

Bangkok

Thailand

Basic Chemical Manufacturing

 

530

Ube Chemical Europe Sa

Subsidiary

Castellon De La Plana, Castellon

Spain

Agricultural Chemical Manufacturing

411.2

192

Nantong Ube Concrete Co., Ltd.

Subsidiary

Nantong, Jiangsu

China

Cement and Concrete Product Manufacturing

 

150

UBE Europe GmbH

Subsidiary

Düsseldorf, Nordrhein-Westfalen

Germany

Coal Mining

 

25

Ube Exsymo Co.,Ltd.

Subsidiary

Chuo-Ku, Tokyo

Japan

Synthetic Chemical Manufacturing

155.1

 

Ube Film,Ltd.

Subsidiary

Sanyoonoda, Yamaguchi

Japan

Rubber and Plastic Product Manufacturing

113.9

 

Ube Board Co.,Ltd.

Subsidiary

Ube, Yamaguchi

Japan

Cement and Concrete Product Manufacturing

70.6

 

Tokiwa Kenko K.K.

Subsidiary

Ube, Yamaguchi

Japan

Construction and Hardware Materials Wholesale

13.4

 

Daikyo Kigyo Co., Ltd.

Subsidiary

Nishiiwai-Gun, Iwate

Japan

Construction and Hardware Materials Wholesale

68.0

 

Daikyo Kigyo Co., Ltd.

Branch

Ichinoseki, Iwate

Japan

Cement and Concrete Product Manufacturing

 

 

Ube Buturyu Service, Ltd.

Subsidiary

Ube, Yamaguchi

Japan

Miscellaneous Professional Services

67.1

 

Fuji Ube Concrete Co.,Ltd.

Subsidiary

Fuji, Shizuoka

Japan

Cement and Concrete Product Manufacturing

44.7

 

Shinko Transportion Warehouse Co.,Ltd.

Subsidiary

Minato-Ku, Tokyo

Japan

Trucking

44.0

 

Ube Industries Cement Service Co.,Ltd.

Subsidiary

Ube, Yamaguchi

Japan

Miscellaneous Professional Services

35.2

 

Yamaishi Metal Co.,Ltd.

Subsidiary

Noda, Chiba

Japan

Metal Products Manufacturing

19.6

 

Yamayo Commercial Co.,Ltd.

Subsidiary

Mine, Yamaguchi

Japan

Miscellaneous Wholesale

5.8

 

Meiwa Plastic Industries,Ltd.

Subsidiary

Ube, Yamaguchi

Japan

Synthetic Chemical Manufacturing

 

 

 

 

Competitors Report

 

CompanyName

Location

Employees

Ownership

Asahi Kasei Corporation

Tokyo, Japan

25,085

Public

Koninklijke DSM N.V.

Heerlen, Netherlands

24,326

Public

Mitsubishi Chemical Corporation

Tokyo, Japan

27,689

Private

SHOKO CO., LTD.

Minato-Ku, Japan

432

Public

Sumitomo Chemical Co Ltd

Chuo-Ku, Japan

30,396

Public

Tokuyama Corporation

Chiyoda-Ku, Japan

5,651

Public

Tosoh Corporation

Minato-Ku, Japan

11,268

Public

 

 



 


Executives Report

 

Board of Directors

 

 

Name

Title

Function

 

Hiroaki Tamura

 

Chairman of the Board

Chairman

 

Biography:

Mr. Hiroaki Tamura has been serving as Chairman of the Board in Ube Industries, Ltd. since April 1, 2010. He joined the Company in April 1966. Mr. Tamura previously served as President, Executive President, Chief Executive Officer of Group, Senior Director of Cement Production, Managing Director, Senior Executive Officer and President of Construction Material Company.

Age: 69

Education:

Kyoto University, BE

Tetsuro Higashi

 

Non-Executive Independent Director

Director/Board Member

 

 

Biography:

Mr. Tetsuro Higashi has been serving as Non-Executive Independent Director of Ube Industries, Ltd. since June 28, 2012. He is also serving as Chairman of the Board in Tokyo Electron Ltd.

Age: 63

Masato Izumihara

 

Managing Executive Officer, Group Financial Officer, Manager of Business Administration Office, Director

Director/Board Member

 

 

Biography:

Mr. Masato Izumihara has been serving as Managing Executive Officer, Group Financial Officer, Manager of Business Administration Office and Director in Ube Industries, Ltd. since April 1, 2013. He joined the Company in April 1983. He used to serve as Director of Planning and Executive Officer.

Age: 52

Takashi Kusama

 

Independent Director

Director/Board Member

 

 

Biography:

Mr. Takashi Kusama has been Independent Director in Ube Industries, Ltd. since June 27, 2013. He is also working for Mizuho Securities Co., Ltd, where he used to serve as Chairman of the Board and Representative Director. He previously served as President of Shinko Securities Co., Ltd., as well as worked for The Industrial Bank of Japan, Limited.

Age: 64

Mitsutaka Motoda

 

Director

Director/Board Member

 

 

Michitaka Motoda

 

Independent Director

Director/Board Member

 

 

Biography:

Mr. Michitaka Motoda has been serving as Independent Director in Ube Industries, Ltd. since June 29, 2005. He used to serve as President and Representative Director in Mitsubishi UFJ Research & Consulting Co., Ltd. Mr. Motoda previously worked for two banks.

Age: 67

Shoji Noguchi

 

Director

Director/Board Member

 

 

Michio Takeshita

 

President, Executive President, Group Chief Executive Officer, Representative Director

Director/Board Member

 

 

Biography:

Mr. Michio Takeshita has been serving as President, Executive President, Group Chief Executive Officer and Representative Director in Ube Industries, Ltd. since April 1, 2010. He joined the Company in April 1973, and previously served as Group Chief Finance Officer, Senior Managing Executive Officer, Manager of Business Administration, Executive Officer and Senior Director of Cement Production in Construction Material Segment. He obtained his Bachelor's degree in Engineering from Kyushu University in March 1973.

Age: 62

Education:

Kyushu University, B (Engineering)

Yuzuru Yamamoto

 

Senior Managing Executive Officer, Chief Compliance Officer, Chief Director of Purchase and Distribution, Representative Director

Director/Board Member

 

 

Biography:

Mr. Yuzuru Yamamoto has been serving as Senior Managing Executive Officer, Chief Compliance Officer, Chief Director of Purchase and Distribution and Representative Director of Ube Industries Ltd. since June 27, 2013. He was Chairman of the Board of Ube Machinery Corporation, Ltd. He graduated from Kyoto University with Master of Engineering in March 1977.

Age: 60

Education:

Kyoto University, ME

 

Executives

 

 

Name

Title

Function

 

Michio Takeshita

 

President, Executive President, Group Chief Executive Officer, Representative Director

Chief Executive Officer

 

Biography:

Mr. Michio Takeshita has been serving as President, Executive President, Group Chief Executive Officer and Representative Director in Ube Industries, Ltd. since April 1, 2010. He joined the Company in April 1973, and previously served as Group Chief Finance Officer, Senior Managing Executive Officer, Manager of Business Administration, Executive Officer and Senior Director of Cement Production in Construction Material Segment. He obtained his Bachelor's degree in Engineering from Kyushu University in March 1973.

Age: 62

Education:

Kyushu University, B (Engineering)

Tadashi Matsunami

 

Managing Executive Officer, President of Construction Materials Company, Director of Cement Business

President

 

 

Age: 59

Hideyuki Sugishita

 

Senior Managing Executive Officer, President of Functional Product and Fine Company

President

 

 

Shinobu Watanabe

 

Managing Executive Officer, President of Chemical Product and Resin Company

President

 

 

Masanori Hirai

 

Managing Executive Officer, Chief Director of Production and Technology in Construction Material Company

Division Head Executive

 

 

Masato Izumihara

 

Managing Executive Officer, Group Financial Officer, Manager of Business Administration Office, Director

Division Head Executive

 

 

Biography:

Mr. Masato Izumihara has been serving as Managing Executive Officer, Group Financial Officer, Manager of Business Administration Office and Director in Ube Industries, Ltd. since April 1, 2013. He joined the Company in April 1983. He used to serve as Director of Planning and Executive Officer.

Age: 52

Masayuki Kinouchi

 

Managing Executive Officer, Chief Director of Research & Development

Division Head Executive

 

 

Takanobu Kubota

 

Managing Executive Officer

Division Head Executive

 

 

Junichi Misumi

 

Managing Executive Officer, Chief Director of Chemical Production & Technology

Division Head Executive

 

 

Tokuhisa Okada

 

Managing Executive Officer, President of Machinery in Machinery & Metal Cast Company, President of Subsidiary

Division Head Executive

 

 

Charunya Phichitkul

 

Managing Executive Officer, Senior Director of Asia

Division Head Executive

 

 

Ryoji Sugise

 

Managing Executive Officer, Deputy Chief Director of Research and Development

Division Head Executive

 

 

Nobuyuki Taenaka

 

Managing Executive Officer, Director of Medicine Business, Director of Development Promotion

Division Head Executive

 

 

Yuzuru Yamamoto

 

Senior Managing Executive Officer, Chief Compliance Officer, Chief Director of Purchase and Distribution, Representative Director

Division Head Executive

 

 

Biography:

Mr. Yuzuru Yamamoto has been serving as Senior Managing Executive Officer, Chief Compliance Officer, Chief Director of Purchase and Distribution and Representative Director of Ube Industries Ltd. since June 27, 2013. He was Chairman of the Board of Ube Machinery Corporation, Ltd. He graduated from Kyoto University with Master of Engineering in March 1977.

Age: 60

Education:

Kyoto University, ME

Eiichi Itoguchi

 

Managing Executive Officer

Managing Director

 

 

Ricardo L Soria

 

Managing Executive Officer

Managing Director

 

 

Makoto Aikawa

 

Executive Officer, Senior Director of Production in Main Chemical Production and Technology Unit, Ube Chemical Plant Manager

Senior Management (General)

 

 

Yukio Hisatsugu

 

Executive Officer, Manager of Machinery in Machinery & Metal Cast Company

Senior Management (General)

 

 

Masataka Ichikawa

 

Executive Officer

Senior Management (General)

 

 

Mitsuhiko Imoto

 

Executive Officer, Director of Supervision in Construction Materials Company

Senior Management (General)

 

 

Takafumi Kurauchi

 

Executive Officer, Director of Energy and Environment Business

Senior Management (General)

 

 

Etsuo Matsunaga

 

Executive Officer, Deputy Chief Director of Research and Development

Senior Management (General)

 

 

Masahiko Nojima

 

Executive Officer, Senior Director of Europe

Senior Management (General)

 

 

Tsuyoshi Sato

 

Executive Officer

Senior Management (General)

 

 

Takafumi Tanaka

 

Executive Officer, Director of Strategy Planning in Functional Product and Fine Company

Senior Management (General)

 

 

Atsushi Yamamoto

 

Executive Officer, Manager of General Affairs and Human Resources Office

Senior Management (General)

 

 

Toshikazu Nakano

 

Leader of Accounting Group of Accounting Unit of Business Administration Office

Administration Executive

 

 

Keisuke Fujioka

 

Auditor

Accounting Executive

 

 

Takeshi Iwabuchi

 

Auditor

Accounting Executive

 

 

Setsuro Miyake

 

Auditor

Accounting Executive

 

 

Hitoshi Sugio

 

Auditor

Accounting Executive

 

 

Akinori Furukawa

 

Vice President General Affairs and Human Resources

Human Resources Executive

 

 

Shinji Ohara

 

Executive Officer Technology

Engineering/Technical Executive

 

 

 

 

Significant Developments

 

 

 

R&I Affirms Rating on Ube Industries, Ltd. from at "A-"; Rating Outlook Stable

Nov 18, 2013


Rating and Investment Information, Inc. announced that it has reaffirmed the rating on Ube Industries, Ltd. at "A-". The rating outlook is stable.

Ube Industries Ltd Amends Consolidated Mid-year and Full-year Outlook for FY 2014

Sep 30, 2013


Ube Industries Ltd announced that it has lowered its consolidated mid-year outlook for revenue from JPY 328,000 million to JPY 313,000 million, operating profit from JPY 12,000 million to JPY 8,000 million and ordinary profit from JPY 8,500 million to JPY 5,000 million, but raised the outlook for net profit from JPY 4,500 million to JPY 5,000 million and earning per share from JPY 4.38 to JPY 4.90, for the fiscal year ending March 2014. In addition, the Company has also lowered its consolidated full-year outlook for revenue from JPY 675,000 million to JPY 647,000 million, operating profit from JPY 34,000 million to JPY 26,000 million, ordinary profit from JPY 28,500 million to JPY 19,500 million, net profit from JPY 14,500 million to JPY 12,500 million and earning per share from JPY 13.92 to JPY 12.05, for the fiscal year ending March 2014. The Company lowered the outlook due to the decreased sales in functional product and fine products, among others.

Ube Industries Ltd Announces Extraordinary Profit for Q2 of FY 2014

Aug 06, 2013


Ube Industries Ltd announced that it will record a JPY 2,800 million extraordinary profit on the negative goodwill, for the second quarter of the fiscal year ending March 2014.

Ube Industries Ltd to Fully Acquire Ube Material Industries Ltd through Stock Swap

May 10, 2013


Ube Industries Ltd announced that it has decided to fully acquire Ube Material Industries Ltd through stock swap. Through the stock swap plan, one share of Ube Material Industries Ltd's common stock will be exchanged with 1.4 shares of Ube Industries Ltd's common stock. And 52,840,933 shares of Ube Industries Ltd's common stock will be exchanged in the plan. Ube Material Industries Ltd's stock will be delisted from Tokyo Stock Exchange and Fukuoka Stock Exchange on July 29, 2013 and the stock swap will take effective on August 1, 2013.

Ube Industries Ltd Amends Consolidated Full-year Outlook for FY 2013

Apr 23, 2013


Ube Industries Ltd announced that it has lowered the consolidated full-year forecast for revenue from JPY 628,000 million to JPY 626,000 million, but has raised the consolidated full-year outlook for operating profit from JPY 28,000 million to JPY 29,900 million, ordinary profit from JPY 23,500 million to JPY 28,000 million, net profit from JPY 5,500 million to JPY 8,200 million and earning per share from JPY 5.47 to JPY 8.16 for the fiscal year ended March 31, 2013. The positive profit outlook is mainly due to improvement of chemical products profits due to decreased exchange rate.

R&I Upgrades Rating on Ube Industries, Ltd. from "BBB+" to "A-"; Rating Outlook Stable

Feb 08, 2013


Rating and Investment Information, Inc. announced that it has upgraded the rating on Ube Industries, Ltd. from "BBB+" to "A-". The rating outlook is stable.

Ube Industries Ltd Lowers Consolidated Full-year Outlook for FY 2013; Expects Extraordinary Loss for FY 2013; Reaffirms Dividend Forecast for FY 2013

Feb 05, 2013


Ube Industries Ltd announced that it has lowered the consolidated full-year outlook for revenue from JPY 638,000 million to JPY 628,000 million, operating profit from JPY 36,000 million to JPY 28,000 million, ordinary profit from JPY 30,000 million to JPY 23,500 million, net profit from JPY 16,000 million to JPY 5,500 million and earning per share from JPY 15.91 to JPY 5.47, for the fiscal year ending March 31, 2013. The negative outlook is mainly due to the delay of demand recovery for functional product and fine segment. The Company also announced that it has reaffirmed the dividend forecast at JPY 5 per share, for the fiscal year ending March 31, 2013. The Company is expecting an extraordinary loss of JPY 12.6 billion, as loss in depletion of fixed assets, for the fiscal year ending March 31, 2013.

 

 

News

 

Court Report - February 02, 2014
JD Supra (952 Words)

03-Feb-2014

"Rubber Composition for Tire, and Pneumatic Tire" in Patent Application Approval Process
Life Science Weekly (4290 Words)

15-Jan-2014

New Materials Science Study Results Reported from S. Oehiai et al
Journal of Technology (336 Words)

02-Jan-2014

Research and Markets Offers Report: 'Global Lithium-Ion Batteries Market Forecasts 2013-2020'
Professional Services Close-Up (387 Words)

08-Dec-2013

Research and Markets Offers Report: Global Lithium-Ion Batteries Market Forecasts 2013-2020
Manufacturing Close-Up (387 Words)

08-Dec-2013

USPTO Published Patent application of UBE INDUSTRIES, LTD. titled as "ASYMMETRIC GAS SEPARATION MEMBRANE AND METHOD FOR SEPARATING METHANOL FROM MIXED ORGANIC VAPOR USING THE SAME"
Plus Patent News (184 Words)

07-Dec-2013

US Patent Issued to Ube Industries on Dec. 3 for "Organosulfur compound, process for producing the same, and organic electroluminescence element...
U.S. Fed News (271 Words)

03-Dec-2013

US Patent Issued to Ube Industries, Sanyo Electric on Dec. 3 for "Nonaqueous electrolyte secondary battery using lithium cobalt oxide as a positive...
U.S. Fed News (288 Words)

03-Dec-2013

INDIAN PATENT OFFICE PUBLISHED PATENT OF UBE INDUSTRIES LTD. TITLED AS "PROCESS FOR PREPARING DIARYL OXALATE"
Plus Patent News (184 Words)

03-Dec-2013

Tokyo Most Actives
Nikkei English News (580 Words)

02-Dec-2013

USPTO Published Patent application of UBE INDUSTRIES, LTD. titled as "AQUEOUS POLYURETHANE RESIN DISPERSION AND USE THEREOF".
US Official News (293 Words)

02-Dec-2013



Annual Income Statement

 

Financials in: USD (mil)

Except for share items (millions) and per share items (actual units)

 

Financial Glossary

 

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal
31-Mar-2013

Updated Normal
31-Mar-2012

Updated Normal
31-Mar-2011

Updated Normal
31-Mar-2010

Updated Normal
31-Mar-2009

Filed Currency

JPY

JPY

JPY

JPY

JPY

Exchange Rate (Period Average)

82.970472

78.961215

85.691434

92.941082

100.484331

Auditor

Ernst & Young ShinNihon LLC

Ernst & Young ShinNihon LLC

Ernst & Young LLP

Ernst & Young LLP

Ernst & Young LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Net Sales

7,545.1

8,088.2

7,189.3

5,913.0

6,814.0

Revenue

7,545.1

8,088.2

7,189.3

5,913.0

6,814.0

Total Revenue

7,545.1

8,088.2

7,189.3

5,913.0

6,814.0

 

 

 

 

 

 

    Cost of Revenue

6,240.4

6,489.9

5,765.4

4,823.8

5,693.9

Cost of Revenue, Total

6,240.4

6,489.9

5,765.4

4,823.8

5,693.9

Gross Profit

1,304.7

1,598.3

1,423.9

1,089.2

1,120.1

 

 

 

 

 

 

    Selling/General/Administrative Expense

461.6

507.6

444.6

376.8

417.8

    Labor & Related Expense

313.1

333.6

301.2

275.2

253.0

Total Selling/General/Administrative Expenses

774.7

841.1

745.7

652.0

670.8

Research & Development

168.9

174.5

160.4

140.2

140.6

    Amortization of Acquisition Costs

-1.1

-2.0

-2.0

-2.0

-1.9

Depreciation/Amortization

-1.1

-2.0

-2.0

-2.0

-1.9

    Impairment-Assets Held for Use

38.0

26.1

58.3

1.8

18.4

    Impairment-Assets Held for Sale

2.6

13.3

1.7

0.3

3.3

    Other Unusual Expense (Income)

9.9

-28.8

66.5

-0.4

28.5

Unusual Expense (Income)

50.6

10.5

126.4

1.8

50.2

Total Operating Expense

7,233.5

7,514.0

6,796.0

5,615.8

6,553.5

 

 

 

 

 

 

Operating Income

311.6

574.1

393.3

297.1

260.5

 

 

 

 

 

 

        Interest Expense - Non-Operating

-43.1

-53.0

-56.5

-61.2

-66.7

    Interest Expense, Net Non-Operating

-43.1

-53.0

-56.5

-61.2

-66.7

        Interest Income - Non-Operating

5.7

6.5

5.8

5.0

9.7

        Investment Income - Non-Operating

35.6

12.1

28.9

12.9

2.2

    Interest/Investment Income - Non-Operating

41.2

18.6

34.7

17.9

11.9

Interest Income (Expense) - Net Non-Operating Total

-1.8

-34.4

-21.8

-43.3

-54.8

Gain (Loss) on Sale of Assets

-95.3

-29.7

1.2

-34.6

-17.6

    Other Non-Operating Income (Expense)

-23.6

-33.9

-37.3

-51.5

-53.6

Other, Net

-23.6

-33.9

-37.3

-51.5

-53.6

Income Before Tax

190.9

476.1

335.5

167.8

134.4

 

 

 

 

 

 

Total Income Tax

78.9

167.7

114.8

66.8

8.5

Income After Tax

112.1

308.4

220.7

100.9

125.9

 

 

 

 

 

 

    Minority Interest

-12.5

-17.5

-19.2

-12.5

-9.8

Net Income Before Extraord Items

99.6

290.9

201.5

88.4

116.1

Net Income

99.6

290.9

201.5

88.4

116.1

 

 

 

 

 

 

Income Available to Common Excl Extraord Items

99.6

290.9

201.5

88.4

116.1

 

 

 

 

 

 

Income Available to Common Incl Extraord Items

99.6

290.9

201.5

88.4

116.1

 

 

 

 

 

 

Basic/Primary Weighted Average Shares

1,005.3

1,005.3

1,005.3

1,005.8

1,006.0

Basic EPS Excl Extraord Items

0.10

0.29

0.20

0.09

0.12

Basic/Primary EPS Incl Extraord Items

0.10

0.29

0.20

0.09

0.12

Dilution Adjustment

-

-

0.0

0.0

0.0

Diluted Net Income

99.6

290.9

201.5

88.4

116.1

Diluted Weighted Average Shares

1,007.3

1,006.9

1,006.6

1,006.8

1,006.7

Diluted EPS Excl Extraord Items

0.10

0.29

0.20

0.09

0.12

Diluted EPS Incl Extraord Items

0.10

0.29

0.20

0.09

0.12

Dividends per Share - Common Stock Primary Issue

0.06

0.06

0.06

0.04

0.04

Gross Dividends - Common Stock

60.7

63.8

58.8

43.4

40.1

Interest Expense, Supplemental

43.1

53.0

56.5

61.2

66.7

Depreciation, Supplemental

377.2

417.7

386.6

359.7

346.5

Total Special Items

145.9

38.2

123.2

34.3

65.8

Normalized Income Before Tax

336.8

514.3

458.7

202.1

200.3

 

 

 

 

 

 

Effect of Special Items on Income Taxes

60.2

14.1

42.9

14.5

4.3

Inc Tax Ex Impact of Sp Items

139.1

181.8

157.7

81.3

12.8

Normalized Income After Tax

197.7

332.5

301.0

120.8

187.4

 

 

 

 

 

 

Normalized Inc. Avail to Com.

185.2

314.9

281.8

108.3

177.6

 

 

 

 

 

 

Basic Normalized EPS

0.18

0.31

0.28

0.11

0.18

Diluted Normalized EPS

0.18

0.31

0.28

0.11

0.18

Amort of Acquisition Costs, Supplemental

-

-2.0

-2.0

-2.0

-1.9

Research & Development Exp, Supplemental

168.9

174.5

160.4

140.2

140.6

Reported Operating Profit

361.1

582.6

517.7

296.9

310.1

Reported Ordinary Profit

338.0

516.8

456.3

204.4

203.0

Normalized EBIT

362.2

584.6

519.7

298.9

310.7

Normalized EBITDA

739.4

1,000.4

904.3

656.6

655.3

    Current Tax - Total

132.7

129.8

-

-

-

Current Tax - Total

132.7

129.8

-

-

-

    Deferred Tax - Total

-53.8

37.9

-

-

-

Deferred Tax - Total

-53.8

37.9

-

-

-

Income Tax - Total

78.9

167.7

-

-

-

Interest Cost - Domestic

14.0

15.0

14.5

13.7

13.1

Service Cost - Domestic

32.8

35.9

33.6

31.1

32.0

Prior Service Cost - Domestic

2.2

2.3

2.1

2.0

1.0

Expected Return on Assets - Domestic

-12.2

-11.9

-10.3

-8.3

-8.4

Actuarial Gains and Losses - Domestic

12.4

14.6

11.6

19.0

8.2

Transition Costs - Domestic

-

-

-

0.0

0.9

Other Pension, Net - Domestic

28.9

30.4

27.8

25.2

24.7

Domestic Pension Plan Expense

78.1

86.3

79.4

82.7

71.6

Defined Contribution Expense - Domestic

-

-

0.5

0.4

-

Total Pension Expense

78.1

86.3

79.9

83.1

71.6

Discount Rate - Domestic

1.10%

2.00%

2.00%

2.00%

2.00%

Expected Rate of Return - Domestic

2.00%

2.00%

2.00%

2.00%

2.00%

Total Plan Interest Cost

14.0

15.0

14.5

13.7

13.1

Total Plan Service Cost

32.8

35.9

33.6

31.1

32.0

Total Plan Expected Return

-12.2

-11.9

-10.3

-8.3

-8.4

Total Plan Other Expense

28.9

30.4

27.8

25.2

24.7

 

 

Annual Balance Sheet


Financials in: USD (mil)

 

Financial Glossary

 

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

UpdateType/Date

Updated Normal
31-Mar-2013

Updated Normal
31-Mar-2012

Updated Normal
31-Mar-2011

Updated Normal
31-Mar-2010

Updated Normal
31-Mar-2009

Filed Currency

JPY

JPY

JPY

JPY

JPY

Exchange Rate

94.088557

82.385362

82.88

93.44

98.77

Auditor

Ernst & Young ShinNihon LLC

Ernst & Young ShinNihon LLC

Ernst & Young LLP

Ernst & Young LLP

Ernst & Young LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Cash & Equivalents

385.6

403.8

599.8

401.4

398.3

    Short Term Investments

-

-

-

-

0.0

Cash and Short Term Investments

385.6

403.8

599.8

401.4

398.3

        Accounts Receivable - Trade, Gross

1,522.2

1,822.0

1,627.8

1,429.0

1,255.9

        Provision for Doubtful Accounts

-5.4

-6.2

-4.6

-5.1

-5.0

    Trade Accounts Receivable - Net

1,516.8

1,815.8

1,623.3

1,423.8

1,251.0

Total Receivables, Net

1,516.8

1,815.8

1,623.3

1,423.8

1,251.0

    Inventories - Finished Goods

385.5

424.7

363.1

283.7

401.9

    Inventories - Work In Progress

203.4

226.9

202.8

205.2

224.3

    Inventories - Raw Materials

279.9

334.8

317.9

257.0

311.4

Total Inventory

868.9

986.4

883.8

746.0

937.7

    Deferred Income Tax - Current Asset

99.3

72.7

101.9

68.3

68.3

    Other Current Assets

184.0

173.5

190.1

160.0

154.8

Other Current Assets, Total

283.2

246.2

292.1

228.3

223.2

Total Current Assets

3,054.6

3,452.3

3,398.9

2,799.5

2,810.1

 

 

 

 

 

 

        Buildings

2,804.7

3,092.5

3,027.6

2,698.7

2,519.4

        Land/Improvements

904.5

1,020.7

996.7

880.4

829.1

        Machinery/Equipment

6,602.3

7,172.8

7,043.1

6,449.2

5,978.6

        Construction in Progress

126.8

208.3

249.7

164.9

164.8

        Other Property/Plant/Equipment

408.4

465.3

442.2

397.5

363.8

    Property/Plant/Equipment - Gross

10,846.7

11,959.6

11,759.2

10,590.6

9,855.7

    Accumulated Depreciation

-7,406.2

-8,148.8

-7,971.2

-7,115.3

-6,490.1

Property/Plant/Equipment - Net

3,440.6

3,810.7

3,787.9

3,475.3

3,365.6

Intangibles, Net

51.8

60.0

60.2

45.1

42.1

    LT Investment - Affiliate Companies

290.7

276.8

251.9

-

-

    LT Investments - Other

142.8

146.6

154.5

350.6

325.3

Long Term Investments

433.5

423.4

406.4

350.6

325.3

Note Receivable - Long Term

3.0

3.1

4.9

5.7

6.3

    Deferred Charges

1.3

1.0

0.2

0.4

0.5

    Deferred Income Tax - Long Term Asset

85.2

91.4

114.1

146.6

145.0

    Other Long Term Assets

219.8

229.6

208.9

184.4

169.3

Other Long Term Assets, Total

306.3

321.9

323.2

331.4

314.9

Total Assets

7,289.8

8,071.4

7,981.6

7,007.6

6,864.3

 

 

 

 

 

 

Accounts Payable

884.8

1,078.0

1,075.5

845.3

813.0

Accrued Expenses

76.0

91.0

90.6

70.0

67.9

Notes Payable/Short Term Debt

1,111.3

1,214.7

850.4

865.2

904.8

Current Portion - Long Term Debt/Capital Leases

7.4

188.7

360.2

337.9

415.6

    Income Taxes Payable

62.7

79.7

65.2

41.6

29.5

    Other Payables

345.5

388.4

355.6

271.9

303.1

    Other Current Liabilities

179.4

205.2

215.2

205.9

189.9

Other Current liabilities, Total

587.6

673.3

636.1

519.4

522.4

Total Current Liabilities

2,667.0

3,245.6

3,012.8

2,637.8

2,723.8

 

 

 

 

 

 

    Long Term Debt

1,492.1

1,666.0

1,920.6

1,799.0

1,780.0

    Capital Lease Obligations

10.8

13.5

12.8

9.3

6.3

Total Long Term Debt

1,502.9

1,679.5

1,933.5

1,808.2

1,786.3

Total Debt

2,621.5

3,082.8

3,144.1

3,011.3

3,106.6

 

 

 

 

 

 

    Deferred Income Tax - LT Liability

46.5

50.5

70.9

67.4

59.8

Deferred Income Tax

46.5

50.5

70.9

67.4

59.8

Minority Interest

369.2

297.0

290.2

246.5

228.1

    Reserves

53.5

45.0

75.2

16.6

25.2

    Pension Benefits - Underfunded

79.9

91.8

97.1

89.6

84.7

    Other Long Term Liabilities

274.8

235.1

240.8

224.2

213.1

Other Liabilities, Total

408.3

371.9

413.1

330.4

323.0

Total Liabilities

4,993.9

5,644.6

5,720.5

5,090.3

5,120.9

 

 

 

 

 

 

    Common Stock

621.1

709.3

705.1

625.4

591.6

Common Stock

621.1

709.3

705.1

625.4

591.6

Additional Paid-In Capital

307.9

351.0

347.9

307.8

290.5

Retained Earnings (Accumulated Deficit)

1,445.2

1,611.3

1,385.3

1,087.1

987.3

Treasury Stock - Common

-8.2

-9.5

-9.4

-8.2

-6.3

Unrealized Gain (Loss)

25.9

17.3

13.9

16.7

11.3

    Translation Adjustment

-93.0

-250.3

-179.7

-108.7

-128.0

    Other Comprehensive Income

-3.0

-2.3

-1.9

-2.7

-2.9

Other Equity, Total

-96.0

-252.7

-181.7

-111.4

-131.0

Total Equity

2,295.9

2,426.8

2,261.1

1,917.3

1,743.4

 

 

 

 

 

 

Total Liabilities & Shareholders’ Equity

7,289.8

8,071.4

7,981.6

7,007.6

6,864.3

 

 

 

 

 

 

    Shares Outstanding - Common Stock Primary Issue

1,005.4

1,005.4

1,005.3

1,005.4

1,006.0

Total Common Shares Outstanding

1,005.4

1,005.4

1,005.3

1,005.4

1,006.0

Treasury Shares - Common Stock Primary Issue

3.8

3.8

3.8

3.8

3.2

Employees

11,090

11,081

11,026

11,108

11,264

Number of Common Shareholders

57,243

55,407

-

59,232

60,202

Total Long Term Debt, Supplemental

1,955.0

2,313.7

2,312.5

2,165.6

2,193.7

Long Term Debt Maturing within 1 Year

462.9

813.7

391.9

366.6

413.7

Long Term Debt Maturing in Year 2

365.0

483.9

593.1

308.8

310.8

Long Term Debt Maturing in Year 3

286.1

402.0

463.5

514.0

279.8

Long Term Debt Maturing in Year 4

346.5

298.8

379.0

386.3

451.4

Long Term Debt Maturing in Year 5

281.5

315.3

262.7

268.4

304.4

Long Term Debt Maturing in 2-3 Years

651.2

885.9

1,056.6

822.8

590.6

Long Term Debt Maturing in 4-5 Years

628.0

614.1

641.7

654.7

755.8

Long Term Debt Matur. in Year 6 & Beyond

212.9

0.0

222.4

321.5

433.7

Total Capital Leases, Supplemental

17.1

20.1

18.1

12.5

8.1

Capital Lease Payments Due in Year 1

6.3

6.6

5.3

3.2

1.8

Capital Lease Payments Due in Year 2

4.9

5.7

5.0

3.2

1.8

Capital Lease Payments Due in Year 3

3.4

4.3

4.5

3.0

1.8

Capital Lease Payments Due in Year 4

1.8

2.3

2.4

2.1

1.7

Capital Lease Payments Due in Year 5

0.6

1.1

0.7

0.7

0.9

Capital Lease Payments Due in 2-3 Years

8.3

9.9

9.4

6.2

3.7

Capital Lease Payments Due in 4-5 Years

2.4

3.4

3.0

2.7

2.6

Cap. Lease Pymts. Due in Year 6 & Beyond

0.1

0.2

0.4

0.3

0.1

Pension Obligation - Domestic

602.0

665.1

681.0

622.1

611.5

Plan Assets - Domestic

567.9

574.9

532.9

464.3

387.9

Funded Status - Domestic

-34.1

-90.2

-148.1

-157.7

-223.6

Total Funded Status

-34.1

-90.2

-148.1

-157.7

-223.6

Discount Rate - Domestic

1.10%

2.00%

2.00%

2.00%

2.00%

Expected Rate of Return - Domestic

2.00%

2.00%

2.00%

2.00%

2.00%

Prepaid Benefits - Domestic

112.4

116.1

103.7

83.0

76.9

Accrued Liabilities - Domestic

-69.6

-79.3

-84.8

-77.5

-73.0

Other Assets, Net - Domestic

76.9

15.4

167.1

163.2

227.5

Net Assets Recognized on Balance Sheet

119.8

52.2

186.0

168.6

231.3

Total Plan Obligations

602.0

665.1

681.0

622.1

611.5

Total Plan Assets

567.9

574.9

532.9

464.3

387.9

 

 

Annual Cash Flows


Financials in: USD (mil)


Financial Glossary

 

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal
31-Mar-2013

Updated Normal
31-Mar-2012

Updated Normal
31-Mar-2011

Updated Normal
31-Mar-2010

Updated Normal
31-Mar-2009

Filed Currency

JPY

JPY

JPY

JPY

JPY

Exchange Rate (Period Average)

82.970472

78.961215

85.691434

92.941082

100.484331

Auditor

Ernst & Young ShinNihon LLC

Ernst & Young ShinNihon LLC

Ernst & Young LLP

Ernst & Young LLP

Ernst & Young LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Net Income/Starting Line

190.9

476.1

335.5

167.8

134.4

    Depreciation

378.3

417.7

386.6

359.7

346.5

Depreciation/Depletion

378.3

417.7

386.6

359.7

346.5

    Amortization of Acquisition Costs

-1.1

-2.0

-2.0

-2.0

-1.9

Amortization

-1.1

-2.0

-2.0

-2.0

-1.9

    Unusual Items

83.3

52.0

120.8

14.6

64.4

    Equity in Net Earnings (Loss)

-14.9

-11.0

-18.8

-9.9

-8.6

    Other Non-Cash Items

1.3

10.1

23.2

43.7

53.6

Non-Cash Items

69.6

51.0

125.3

48.4

109.4

    Accounts Receivable

107.0

-213.7

-45.7

-105.8

326.7

    Inventories

8.2

-118.3

-57.4

240.4

-157.3

    Accounts Payable

-89.3

34.0

143.9

-11.0

-185.8

    Other Operating Cash Flow

-105.2

-130.4

-103.3

-50.8

-118.9

Changes in Working Capital

-79.4

-428.3

-62.5

72.8

-135.3

Cash from Operating Activities

558.3

514.6

782.8

646.7

453.1

 

 

 

 

 

 

    Purchase of Fixed Assets

-449.7

-538.1

-347.2

-327.3

-340.5

Capital Expenditures

-449.7

-538.1

-347.2

-327.3

-340.5

    Acquisition of Business

-80.6

-

-

-

-

    Sale of Business

48.5

-

-

-

-

    Sale of Fixed Assets

8.5

10.3

18.7

3.1

4.1

    Sale/Maturity of Investment

0.8

12.8

3.8

2.9

11.9

    Investment, Net

-

-

-

-

0.0

    Purchase of Investments

-0.1

-34.8

-6.7

-2.6

-1.5

    Other Investing Cash Flow

1.8

-1.7

-3.3

1.8

-1.7

Other Investing Cash Flow Items, Total

-21.1

-13.4

12.4

5.2

12.8

Cash from Investing Activities

-470.8

-551.5

-334.7

-322.0

-327.7

 

 

 

 

 

 

    Other Financing Cash Flow

89.2

-19.0

-15.0

-23.2

-5.6

Financing Cash Flow Items

89.2

-19.0

-15.0

-23.2

-5.6

    Cash Dividends Paid - Common

-60.9

-63.6

-46.8

-43.2

-50.1

Total Cash Dividends Paid

-60.9

-63.6

-46.8

-43.2

-50.1

    Short Term Debt, Net

-10.3

-71.2

-114.8

-92.1

110.1

        Long Term Debt Issued

525.5

370.8

252.8

274.6

691.9

        Long Term Debt Reduction

-614.3

-377.8

-368.8

-463.3

-703.5

    Long Term Debt, Net

-88.8

-7.0

-116.0

-188.6

-11.6

Issuance (Retirement) of Debt, Net

-99.1

-78.2

-230.8

-280.7

98.5

Cash from Financing Activities

-70.8

-160.8

-292.6

-347.2

42.8

 

 

 

 

 

 

Foreign Exchange Effects

17.7

-10.1

-12.6

1.4

-28.4

Net Change in Cash

34.4

-207.9

142.8

-21.1

139.8

 

 

 

 

 

 

Net Cash - Beginning Balance

399.0

627.2

435.1

422.2

249.6

Net Cash - Ending Balance

433.4

419.3

577.9

401.1

389.4

Cash Interest Paid

44.6

52.6

57.3

62.1

67.8

Cash Taxes Paid

139.1

105.8

56.4

34.5

97.2

 

 

Annual Income Statement 

 

Financials in: USD (mil)

Except for share items (millions) and per share items (actual units)

 

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal
31-Mar-2013

Updated Normal
31-Mar-2012

Updated Normal
31-Mar-2011

Updated Normal
31-Mar-2010

Updated Normal
31-Mar-2009

Filed Currency

JPY

JPY

JPY

JPY

JPY

Exchange Rate (Period Average)

82.970472

78.961215

85.691434

92.941082

100.484331

Auditor

Ernst & Young ShinNihon LLC

Ernst & Young ShinNihon LLC

Ernst & Young LLP

Ernst & Young LLP

Ernst & Young LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Net Sales

7,545.1

8,088.2

7,189.3

5,913.0

6,814.0

Total Revenue

7,545.1

8,088.2

7,189.3

5,913.0

6,814.0

 

 

 

 

 

 

    Cost of Sales

6,240.4

6,489.9

5,765.4

4,823.8

5,692.5

    Other SGA

228.8

-

-

-

-

    Other Selling/General/Admin. Expense

-

255.9

-

-

-

    Selling & Freight costs

232.3

249.2

228.6

190.7

203.6

    Provision for doubtful accounts(SGA)

0.6

2.5

0.8

0.6

2.0

    Salary

231.4

241.3

214.6

196.3

187.7

    Allowance for bonus

39.1

42.7

39.4

30.9

27.2

    Periodic pension cost

39.7

45.8

43.8

45.0

35.2

    Reserve for director's retire.bene.

2.4

2.7

2.5

2.2

2.2

    Provision for directors' bonuses

0.5

1.1

0.9

0.8

0.8

    Research and Development Expense(in SGA)

168.9

174.5

-

-

-

    Research & Development

-

-

160.4

140.2

140.6

    Other SGA

-

-

215.1

185.5

212.3

    Gain on donation of noncurrent assets

-2.1

-

-

-

-

    Gain on change in equity

-

0.0

-

-

-

    Gain On Negative Goodwill

-0.8

-0.7

-

-

-

    Reversal of provision for loss on busine

0.0

-27.1

-3.2

-1.5

0.0

    SP Gain-Rev. Doubt Acc

-

0.0

-0.6

-3.4

0.0

    SP Rev. environmental measure

-

-

0.0

-0.4

0.0

    SP Compens. Received

-15.5

-0.2

-4.8

-0.3

0.0

    Subsidy

-4.3

-4.3

-2.1

-0.9

-4.8

    Accrued Retire Fund

-

-

-

-

0.0

    SP Gain on negative goodwill

-

-

0.0

-

-

    SP Loss Val Inventory

-

-

-

0.0

1.4

    SP Impairment Loss

38.0

26.1

58.3

1.8

18.4

    SP Loss Val-Inv.Secs.

2.6

13.3

1.7

0.3

3.3

    SP Allow-Doubt. Account

-

-

0.0

1.2

4.3

    SP Reserve for environment measure

-

-

-

0.0

1.6

    SP Special Retirement

-

0.0

0.5

0.0

0.0

    Provision for loss over investment cost

32.7

3.5

57.8

1.6

26.4

    SP Loss on disaster

-

0.0

8.3

0.0

-

    SP L-retirement benefit scheme ending

-

-

-

0.0

0.9

    SP L on adj. for changes of acc. assets

-

0.0

10.5

0.0

-

    SP L on compen.for consctr.

-

-

0.0

3.4

0.0

    SP Casualty losses

-

-

-

-

0.0

    NOP Amort of negtive Goodwill

-1.1

-2.0

-2.0

-2.0

-1.9

Total Operating Expense

7,233.5

7,514.0

6,796.0

5,615.8

6,553.5

 

 

 

 

 

 

    NOP Interest Income

5.7

6.5

5.8

5.0

9.7

    Foreign Exchange Gains

16.5

-

-

-

-

    Loss on change in equity

-2.6

-

-

-

-

    NOP Dividend Income

5.4

6.5

7.3

4.4

6.6

    NOP Rent Income

14.0

14.4

19.2

24.4

20.7

    NOP Equity Gain

14.9

11.0

18.8

9.9

8.6

    Miscellaneous income

43.8

41.2

29.6

19.9

36.6

    NOP Interest Expense

-43.1

-53.0

-56.5

-61.2

-66.7

    NOP Cost of Rental Assets

-10.9

-15.6

-21.3

-24.8

-22.5

    NOP Exchange loss

0.0

-4.9

-1.6

-1.0

-13.6

    Miscellaneous expenses

-70.4

-74.0

-64.8

-71.1

-88.4

    SP Gain Sale-Fix.Sale

3.1

2.6

7.2

1.2

1.6

    SP Gain Sale-Inv.Secs.

1.4

0.0

0.0

0.0

0.0

    SP Equity Change Gains

-

-

4.9

0.0

3.0

    SP Gain on transfer of business

3.2

0.0

1.6

0.0

0.0

    SP Loss Disp-Fix.Asset

-101.6

-32.3

-7.6

-35.7

-19.2

    SP Loss Sale-Inv.Secs.

0.0

-0.5

-0.5

-0.3

-2.5

Net Income Before Taxes

190.9

476.1

335.5

167.8

134.4

 

 

 

 

 

 

Total income taxes

78.9

167.7

114.8

66.8

8.5

Net Income After Taxes

112.1

308.4

220.7

100.9

125.9

 

 

 

 

 

 

    Minority interests in income

-12.5

-17.5

-19.2

-12.5

-9.8

Net Income Before Extra. Items

99.6

290.9

201.5

88.4

116.1

Net Income

99.6

290.9

201.5

88.4

116.1

 

 

 

 

 

 

Income Available to Com Excl ExtraOrd

99.6

290.9

201.5

88.4

116.1

 

 

 

 

 

 

Income Available to Com Incl ExtraOrd

99.6

290.9

201.5

88.4

116.1

 

 

 

 

 

 

Basic Weighted Average Shares

1,005.3

1,005.3

1,005.3

1,005.8

1,006.0

Basic EPS Excluding ExtraOrdinary Items

0.10

0.29

0.20

0.09

0.12

Basic EPS Including ExtraOrdinary Items

0.10

0.29

0.20

0.09

0.12

Dilution Adjustment

-

-

0.0

0.0

0.0

Diluted Net Income

99.6

290.9

201.5

88.4

116.1

Diluted Weighted Average Shares

1,007.3

1,006.9

1,006.6

1,006.8

1,006.7

Diluted EPS Excluding ExtraOrd Items

0.10

0.29

0.20

0.09

0.12

Diluted EPS Including ExtraOrd Items

0.10

0.29

0.20

0.09

0.12

DPS-Ordinary Shares

0.06

0.06

0.06

0.04

0.04

Gross Dividends - Common Stock

60.7

63.8

58.8

43.4

40.1

Normalized Income Before Taxes

336.8

514.3

458.7

202.1

200.3

 

 

 

 

 

 

Inc Tax Ex Impact of Sp Items

139.1

181.8

157.7

81.3

12.8

Normalized Income After Taxes

197.7

332.5

301.0

120.8

187.4

 

 

 

 

 

 

Normalized Inc. Avail to Com.

185.2

314.9

281.8

108.3

177.6

 

 

 

 

 

 

Basic Normalized EPS

0.18

0.31

0.28

0.11

0.18

Diluted Normalized EPS

0.18

0.31

0.28

0.11

0.18

Interest Expense

43.1

53.0

56.5

61.2

66.7

Amort of Negative Goodwill-SuppleFTN

-

-2.0

-

-

-

Amort of negitive Goodwill

-

-

-2.0

-2.0

-1.9

BC - Depreciation of Fixed Assets

377.2

-

-

-

-

Depreciation

-

417.7

-

-

-

Depreciation

-

-

386.6

359.7

346.5

Research and Development Expense(in SGA)

168.9

174.5

-

-

-

Research & Development expense

-

-

160.4

140.2

140.6

    Income taxes-current

132.7

129.8

-

-

-

Current Tax - Total

132.7

129.8

-

-

-

    Income taxes-deferred

-53.8

37.9

-

-

-

Deferred Tax - Total

-53.8

37.9

-

-

-

Income Tax - Total

78.9

167.7

-

-

-

Reported Operating Profit

361.1

582.6

517.7

296.9

310.1

Reported Ordinary Profit

338.0

516.8

456.3

204.4

203.0

Service Cost

32.8

35.9

33.6

31.1

32.0

Interest Cost

14.0

15.0

14.5

13.7

13.1

Expected Return on Plan Assets

-12.2

-11.9

-10.3

-8.3

-8.4

Prior Service Cost

2.2

2.3

2.1

2.0

1.0

Actuarial Gains and Losses

12.4

14.6

11.6

19.0

8.2

Pension Exp. due to Acct. Changes

28.4

29.8

27.8

25.2

24.5

Transit. L to defined contribution plan

-

-

-

0.0

0.9

Retirement Benefit Expenses Other

0.5

0.6

-

-

-

Other pension cost

-

-

-

-

0.2

Domestic Pension Plan Expense

78.1

86.3

79.4

82.7

71.6

Defined Contribution Expense

-

-

0.5

0.4

-

Total Pension Expense

78.1

86.3

79.9

83.1

71.6

Discount Rate(MIN)-Domestic

1.10%

-

-

-

-

Discount Rate

-

2.00%

2.00%

2.00%

2.00%

Expected return on assets(MIN)-Domestic

2.00%

-

-

-

-

Expected Rate of Return

-

2.00%

2.00%

2.00%

2.00%

 

Annual Balance Sheet


Financials in: USD (mil)

 

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

UpdateType/Date

Updated Normal
31-Mar-2013

Updated Normal
31-Mar-2012

Updated Normal
31-Mar-2011

Updated Normal
31-Mar-2010

Updated Normal
31-Mar-2009

Filed Currency

JPY

JPY

JPY

JPY

JPY

Exchange Rate

94.088557

82.385362

82.88

93.44

98.77

Auditor

Ernst & Young ShinNihon LLC

Ernst & Young ShinNihon LLC

Ernst & Young LLP

Ernst & Young LLP

Ernst & Young LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Cash&Equivalents

385.6

403.8

599.8

401.4

398.3

    Notes and accounts receivable-trade

1,522.2

1,822.0

1,627.8

1,429.0

1,255.9

    Mktbl. Secs.

-

-

-

-

0.0

    Finished Goods&Merchandise

385.5

424.7

363.1

283.7

401.9

    Work in Progress

203.4

226.9

202.8

205.2

224.3

    Raw materials&Supplies

279.9

334.8

317.9

257.0

311.4

    Deferred Inc Tax

99.3

72.7

101.9

68.3

68.3

    Other Cur. Asset

184.0

173.5

190.1

160.0

154.8

    Allow Doubt Acc.

-5.4

-6.2

-4.6

-5.1

-5.0

Total Current Assets

3,054.6

3,452.3

3,398.9

2,799.5

2,810.1

 

 

 

 

 

 

    Buildings & structures, gross

2,804.7

3,092.5

3,027.6

2,698.7

2,519.4

    Accum Dep Buildings & Structures

-1,866.5

-2,059.8

-1,980.9

-1,728.6

-1,576.0

    Machinery, equipment and vehicles

6,602.3

7,172.8

7,043.1

6,449.2

5,978.6

    Acc. Depre&Impair-Machine,Equip&Vehicle

-5,201.4

-5,698.4

-5,618.1

-5,052.7

-4,615.7

    Land

904.5

1,020.7

996.7

880.4

829.1

    Lease assets, gross

31.3

32.6

25.3

15.5

8.3

    Accum Dep & Impair Loss of Lease Assets

-15.8

-14.0

-8.4

-3.9

-0.8

    Constr. in Prog.

126.8

208.3

249.7

164.9

164.8

    Other PP&E

377.0

432.6

416.9

381.9

355.4

    Acc. Depre&Impair Loss-OTH Tangible AST

-322.5

-376.6

-363.9

-330.3

-297.7

    Lease Assets

0.3

0.0

0.2

0.1

0.2

    Other Intangible

51.5

59.9

60.0

45.0

41.9

    Other Investment Securities

142.8

-

-

-

-

    Investment Secs.

-

146.6

154.5

350.6

325.3

    Invt Secs Noncons, Asc, Affd Cos

290.7

-

-

-

-

    Eqty. secs.&Inv't partsp.-noncon. affil.

-

276.8

251.9

-

-

    Long-term loans receivable

3.0

3.1

4.9

5.7

6.3

    Deferred tax assets

85.2

91.4

114.1

146.6

145.0

    Other Assets

231.3

253.6

234.6

211.5

199.2

    Allow Doubt Acc.

-11.4

-24.0

-25.7

-27.0

-29.9

    Bond issuance cost

1.3

-

-

-

-

    Dfrd. Issue Cost

-

1.0

0.2

0.4

0.5

Total Assets

7,289.8

8,071.4

7,981.6

7,007.6

6,864.3

 

 

 

 

 

 

    Notes and accounts payable-trade

884.8

1,078.0

1,075.5

845.3

813.0

    Short-term loans payable

1,090.0

1,178.3

-

-

-

    ST Debts

-

-

814.2

865.2

904.8

    Commercial papers

21.2

36.4

36.2

0.0

-

    Cur.Port.LT Debt

-

-

354.5

328.7

412.9

    Cur Corp Bond

1.1

182.1

0.5

6.0

0.8

    Curr. Conv. Bond

-

-

-

-

0.0

    Lease Assets

6.3

6.6

5.3

3.2

1.8

    Accounts payable-other

345.5

388.4

355.6

271.9

303.1

    Inc. Tax Pay.

62.7

79.7

65.2

41.6

29.5

    Provision for Bonuses

75.6

90.0

89.7

69.3

67.2

    Provision for directors'' bonuses

0.4

1.0

0.9

0.7

0.8

    Reserve for order loss

6.6

4.1

7.6

5.9

3.6

    Other Cur. Liabs

172.7

201.1

207.6

200.0

186.3

Total Current Liabilities

2,667.0

3,245.6

3,012.8

2,637.8

2,723.8

 

 

 

 

 

 

    Corporate Bond

318.8

183.3

182.2

162.0

162.0

    Long-term loans payable

1,173.3

1,482.7

1,738.4

1,636.9

1,618.0

    Lease Liabilities

10.8

13.5

12.8

9.3

6.3

Total Long Term Debt

1,502.9

1,679.5

1,933.5

1,808.2

1,786.3

 

 

 

 

 

 

    Deferred Tax

46.5

50.5

70.9

67.4

59.8

    Accrued Retire

69.6

79.3

84.8

77.5

73.0

    Provision for directors'' retirement ben

10.4

12.5

12.3

12.1

11.7

    Reserve-Repair

2.7

2.6

1.8

1.7

2.3

    Provision for loss on business restructu

38.3

28.5

59.8

14.9

22.9

    Asset retirement obligations

12.5

13.9

13.5

0.0

-

    Negative Goodwill

15.5

25.2

26.9

27.1

27.3

    Other LT Liabs.

259.3

209.9

213.9

197.1

185.7

    Minority Int.

369.2

297.0

290.2

246.5

228.1

Total Liabilities

4,993.9

5,644.6

5,720.5

5,090.3

5,120.9

 

 

 

 

 

 

    Common Stock

621.1

709.3

705.1

625.4

591.6

    Total capital surpluses

302.5

345.4

343.3

304.4

287.9

    Total retained earnings

1,445.2

1,611.3

1,385.3

1,087.1

987.3

    Reval Excess-Land

-

-

-

-

0.0

    Treasury Stock

-8.2

-9.5

-9.4

-8.2

-6.3

    Valuation difference on available-for-sa

25.9

17.3

13.9

16.7

11.3

    Deferred hedge gain/loss

-3.0

-2.3

-1.9

-2.7

-2.9

    Translation Adj.

-93.0

-250.3

-179.7

-108.7

-128.0

    New Stock Subscription Right

5.4

5.6

4.7

3.4

2.5

Total Equity

2,295.9

2,426.8

2,261.1

1,917.3

1,743.4

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

7,289.8

8,071.4

7,981.6

7,007.6

6,864.3

 

 

 

 

 

 

    S/O-Ordinary Shares

1,005.4

1,005.4

1,005.3

1,005.4

1,006.0

Total Common Shares Outstanding

1,005.4

1,005.4

1,005.3

1,005.4

1,006.0

T/S-Ordinary Shares

3.8

3.8

3.8

3.8

3.2

Full-Time Employees

11,090

11,081

11,026

11,108

11,264

Total Number of Shareholders

57,243

-

-

-

-

Number of Common Shareholders

-

55,407

-

59,232

60,202

Within One Year

1.1

182.1

-

-

-

Division And End Of Current Period Remai

431.3

431.2

-

-

-

Division And End Of Current Period Remai

30.5

34.5

-

-

-

Other LT Debt Within 1 Year

-

166.0

-

-

-

LTD within 1 year

-

-

391.9

366.6

413.7

Over One Year And Within Two Years

0.0

1.2

-

-

-

Lns Pble Maturing over a Yr within 2 Yrs

365.0

482.7

-

-

-

LTD from 1 to 2 year

-

-

593.1

308.8

310.8

Over Two Years And Within Three Years

0.0

0.0

-

-

-

Lns Pble Maturg over 2 Yrs within 3 Yrs

286.1

402.0

-

-

-

LTD from 2 to 3 year

-

-

463.5

514.0

279.8

Over Three Years And Within Four Years

159.4

0.0

-

-

-

Lns Pble Maturg over 3 Yrs within 4 Yrs

187.1

298.8

-

-

-

LTD from 3 to 4 year

-

-

379.0

386.3

451.4

Over Four Years And Within Five Years

159.4

-

-

-

-

Bond Redemption Amounts over 4 Years wit

-

182.1

-

-

-

Lns Pble Maturg over 4 Yrs within 5 Yrs

122.1

133.2

-

-

-

LTD from 4 to 5 year

-

-

262.7

268.4

304.4

Remaining Value

212.9

-

-

-

-

LTD remaining

-

-

222.4

321.5

433.7

Total Long Term Debt, Supplemental

1,955.0

2,313.7

2,312.5

2,165.6

2,193.7

Capital Lease Payments Due within 1 Year

6.3

6.6

5.3

3.2

1.8

Cap Lease Maturg over a Yr within 2 Yrs

4.9

5.7

-

-

-

Capital Lease Payments Due in Year 2

-

-

5.0

3.2

1.8

Cap Lease Maturg over 2 Yr within 3 Yrs

3.4

4.3

-

-

-

Capital Lease Payments Due in Year 3

-

-

4.5

3.0

1.8

Cap Lease Maturg over 3 Yr within 4 Yrs

1.8

2.3

-

-

-

Capital Lease Payments Due in Year 4

-

-

2.4

2.1

1.7

Cap Lease Maturg over 4 Yr within 5 Yrs

0.6

1.1

-

-

-

Capital Lease Payments Due in Year 5

-

-

0.7

0.7

0.9

Other Capit Lea Remaining

0.1

0.2

-

-

-

Captial Lease-Remaining Maturities

-

-

0.4

0.3

0.1

Total Capital Leases, Supplemental

17.1

20.1

18.1

12.5

8.1

Pension Obligation

602.0

665.1

681.0

622.1

611.5

Fair Value of Plan Assets

567.9

574.9

532.9

464.3

387.9

Funded Status

-34.1

-90.2

-148.1

-157.7

-223.6

Total Funded Status

-34.1

-90.2

-148.1

-157.7

-223.6

Discount Rate

1.10%

2.00%

2.00%

2.00%

2.00%

Expected Rate of Return

2.00%

2.00%

2.00%

2.00%

2.00%

Expense Unrecog. for Acct. Changes

2.0

-

59.0

77.6

97.3

Unrecognized Actuarial Gains and Losses

63.4

-

90.5

68.1

111.8

Unrecognized Prior Service Cost

11.6

15.4

17.5

17.5

18.4

Prepaid Pension Benefits

112.4

116.1

103.7

83.0

76.9

Reserve for Accrued Retirement Benefits

-69.6

-79.3

-84.8

-77.5

-73.0

Net Assets Recognized on Balance Sheet

119.8

52.2

186.0

168.6

231.3

 

 

Annual Cash Flows


Financials in: USD (mil)

 

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal
31-Mar-2013

Updated Normal
31-Mar-2012

Updated Normal
31-Mar-2011

Updated Normal
31-Mar-2010

Updated Normal
31-Mar-2009

Filed Currency

JPY

JPY

JPY

JPY

JPY

Exchange Rate (Period Average)

82.970472

78.961215

85.691434

92.941082

100.484331

Auditor

Ernst & Young ShinNihon LLC

Ernst & Young ShinNihon LLC

Ernst & Young LLP

Ernst & Young LLP

Ernst & Young LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Income Before Taxes

190.9

476.1

335.5

167.8

134.4

    Depreciation

378.3

417.7

386.6

359.7

346.5

    Provision For Loss Over Investment Cost

32.7

3.5

-

-

-

    Impairment Loss

38.0

26.1

58.3

1.8

18.4

    Reversal of provision for loss on busine

0.0

-27.1

-

-

-

    Writeoff-Prop.&Equip

14.5

10.6

9.8

11.4

15.3

    G trust act for retire. benefits

-

-

-

-

0.0

    Amort-Negative Goodwill

-1.1

-2.0

-2.0

-2.0

-1.9

    Int. & Div. Income

-11.0

-13.0

-13.1

-9.4

-16.3

    Interest Expenses

43.1

53.0

56.5

61.2

66.7

    Foreign exchange losses (gains)

-3.2

3.6

-6.0

-2.8

-0.1

    Equity in (earnings) losses of affiliate

-14.9

-11.0

-18.8

-9.9

-8.6

    Loss (gain) on sales of investment secur

-1.4

0.5

0.5

0.3

2.5

    Loss (gain) on valuation of investment s

2.6

13.3

1.7

0.3

3.3

    Related Business Loss

-

-

57.8

1.6

26.4

    Loss (gain) on sales of noncurrent asset

-3.1

-2.0

-7.3

-0.9

-1.5

    Constr. Compens. Received

-15.5

-0.2

-4.8

-0.3

0.0

    Special Retirement

-

-

-

-

0.0

    Increase (decrease) in allowance for dou

-11.2

-0.3

-5.6

-4.8

5.1

    Increase (decrease) in provision for ret

-0.1

-6.0

-2.5

0.1

-2.9

    Increase (decrease) in provision for dir

-0.8

0.1

-1.2

-0.3

1.0

    Decrease (increase) in notes and account

107.0

-213.7

-45.7

-105.8

326.7

    Decrease (increase) in inventories

8.2

-118.3

-57.4

240.4

-157.3

    Increase (decrease) in notes and account

-89.3

34.0

143.9

-11.0

-185.8

    Increase (decrease) in cash and cash equ

2.4

-

-

-

-

    Other, net

44.2

4.7

-14.4

28.8

26.9

    Int. & Div. Received

21.6

23.2

18.2

16.9

17.7

    Interest Paid

-44.6

-52.6

-57.3

-62.1

-67.8

    Proceeds from compensation

10.3

0.2

6.6

0.1

1.6

    SP. Retirement Rcvd.

-

-

-

-

0.0

    Income Tax Paid

-139.1

-105.8

-56.4

-34.5

-97.2

    Change Consol. Scope

-

-

-

-

0.0

Cash from Operating Activities

558.3

514.6

782.8

646.7

453.1

 

 

 

 

 

 

    Purchase of stocks of subsidiaries and a

-80.6

-

-

-

-

    Proceeds from sales of stocks of subsidi

48.5

-

-

-

-

    Purchase of property, plant and equipmen

-449.7

-538.1

-347.2

-327.3

-340.5

    Proceeds from sales of property, plant a

8.5

10.3

18.7

3.1

4.1

    Purch. of Inv.Secs.

-0.1

-34.8

-6.7

-2.6

-1.5

    Purch. Subsid. Stock

-

-

-

-

0.0

    Sale of Inv. Secs.

0.5

12.3

2.1

0.7

2.0

    Proceeds from liquidation of subsidiarie

-

-

1.3

1.4

0.0

    Sale of Subsid.Stock

-

-

-

0.0

9.0

    Decrease (increase) in short-term loans

1.2

1.5

-5.3

1.6

-3.0

    LT Loans Made

-

-

-0.7

0.0

-0.1

    Collection of long-term loans receivable

0.3

0.5

0.5

0.8

1.0

    Other, net

0.6

-3.2

2.7

0.2

1.3

Cash from Investing Activities

-470.8

-551.5

-334.7

-322.0

-327.7

 

 

 

 

 

 

    Net increase (decrease) in short-term lo

1.7

-71.2

-149.8

-92.1

110.1

    Increase (decrease) in commercial papers

-12.1

0.0

35.0

0.0

-

    Proceeds from long-term loans payable

345.7

181.8

252.8

274.6

690.9

    Repayment of long-term loans payable

-433.5

-377.2

-362.3

-459.2

-502.3

    Corp Bond Issuance

179.9

188.9

-

0.0

1.0

    Redemp. Corp Bond

-180.8

-0.5

-6.5

-4.1

-201.2

    Proceeds from stock issuance to minority

116.5

-

1.7

0.0

-

    Cash Dividends

-60.9

-63.6

-46.8

-43.2

-50.1

    Dividends-Minority

-13.0

-5.2

-3.6

-10.3

-5.0

    Other, net

-14.2

-13.8

-13.1

-13.0

-0.7

Cash from Financing Activities

-70.8

-160.8

-292.6

-347.2

42.8

 

 

 

 

 

 

Foreign Exchange Effects

17.7

-10.1

-12.6

1.4

-28.4

Net Change in Cash

34.4

-207.9

142.8

-21.1

139.8

 

 

 

 

 

 

Net Cash - Beginning Balance

399.0

627.2

435.1

422.2

249.6

Net Cash - Ending Balance

433.4

419.3

577.9

401.1

389.4

    Cash Interest Paid

44.6

52.6

57.3

62.1

67.8

    Cash Taxes Paid

139.1

105.8

56.4

34.5

97.2

 


Financial Health  

 

Financials in: USD (mil)

Except for share items (millions) and per share items (actual units)

 

Key Indicators USD (mil)

 

Quarter
Ending
30-Sep-2013

Quarter
Ending
Yr Ago

Annual
Year End
31-Mar-2013

1 Year
Growth

3 Year
Growth

5 Year
Growth

Total Revenue1 (?)

1,590.2

-1.35%

7,545.1

-1.98%

4.44%

-2.33%

Research & Development1 (?)

-

-

168.9

1.71%

2.46%

0.61%

Operating Income1 (?)

101.4

-0.13%

311.6

-42.96%

-2.17%

-12.99%

Income Available to Common Excl Extraord Items1 (?)

70.2

13.59%

99.6

-64.02%

0.19%

-19.22%

Basic EPS Excl Extraord Items1 (?)

0.07

10.29%

0.10

-64.02%

0.21%

-19.21%

Capital Expenditures2 (?)

190.9

2.06%

449.7

-12.18%

7.05%

3.78%

Cash from Operating Activities2 (?)

197.1

2.49%

558.3

14.01%

-8.32%

-4.75%

Free Cash Flow (?)

6.2

17.79%

95.8

-

-32.80%

-20.35%

Total Assets3 (?)

6,954.5

1.97%

7,289.8

3.15%

1.56%

-0.99%

Total Liabilities3 (?)

4,549.8

-3.77%

4,993.9

1.04%

-0.41%

-2.26%

Total Long Term Debt3 (?)

1,357.2

-8.65%

1,502.9

2.20%

-5.76%

-1.54%

Employees3 (?)

-

-

11090

0.08%

-0.05%

0.06%

Total Common Shares Outstanding3 (?)

1,057.8

5.22%

1,005.4

0.01%

0.00%

-0.01%

1-ExchangeRate: JPY to USD Average for Period

98.955314

 

82.970472

 

 

 

2-ExchangeRate: JPY to USD Average for Period

98.762624

 

82.970472

 

 

 

3-ExchangeRate: JPY to USD Period End Date

98.230000

 

94.088557

 

 

 

Utility Industry Specific USD (mil)

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

 

Deferred Charges3 (?)

1.3

1.0

0.2

0.4

0.5

 

3-ExchangeRate: JPY to USD Period End Date

94.088557

82.385362

82.880000

93.440000

98.770000

 

Key Ratios

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

Profitability

Gross Margin (?)

17.29%

19.76%

19.81%

18.42%

16.44%

Operating Margin (?)

4.13%

7.10%

5.47%

5.03%

3.82%

Pretax Margin (?)

2.53%

5.89%

4.67%

2.84%

1.97%

Net Profit Margin (?)

1.32%

3.60%

2.80%

1.50%

1.70%

Financial Strength

Current Ratio (?)

1.15

1.06

1.13

1.06

1.03

Long Term Debt/Equity (?)

0.65

0.69

0.86

0.94

1.02

Total Debt/Equity (?)

1.14

1.27

1.39

1.57

1.78

Management Effectiveness

Return on Assets (?)

1.38%

3.67%

2.87%

1.41%

1.81%

Return on Equity (?)

3.97%

11.86%

9.42%

4.68%

6.37%

Efficiency

Receivables Turnover (?)

4.28

4.50

4.60

4.28

4.77

Inventory Turnover (?)

6.35

6.63

6.91

5.52

6.45

Asset Turnover (?)

0.93

0.96

0.94

0.82

0.98

 

Market Valuation USD (mil)

P/E (TTM) (?)

35.42

.

Enterprise Value2 (?)

4,811.7

Price/Sales (TTM) (?)

0.37

.

Enterprise Value/Revenue (TTM) (?)

0.75

Price/Book (MRQ) (?)

0.99

.

Enterprise Value/EBITDA (TTM) (?)

8.65

Market Cap as of 24-Jan-20141 (?)

2,254.0

.

 

 

1-ExchangeRate: JPY to USD on 24-Jan-2014

103.654009

 

 

 

2-ExchangeRate: JPY to USD on 30-Sep-2013

98.230000

 

 

 

 

 

Annual Ratios

 

Financials in: USD (mil)

Except for share items (millions) and per share items (actual units)

 

 

 

31-Mar-2013

31-Mar-2012

31-Mar-2011

31-Mar-2010

31-Mar-2009

Financial Strength

Current Ratio (?)

1.15

1.06

1.13

1.06

1.03

Quick/Acid Test Ratio (?)

0.71

0.68

0.74

0.69

0.61

Working Capital1 (?)

387.5

206.7

386.1

161.8

86.3

Long Term Debt/Equity (?)

0.65

0.69

0.86

0.94

1.02

Total Debt/Equity (?)

1.14

1.27

1.39

1.57

1.78

Long Term Debt/Total Capital (?)

0.31

0.30

0.36

0.37

0.37

Total Debt/Total Capital (?)

0.53

0.56

0.58

0.61

0.64

Payout Ratio (?)

60.82%

21.88%

29.11%

48.96%

34.50%

Effective Tax Rate (?)

41.30%

35.22%

34.23%

39.83%

6.35%

Total Capital1 (?)

4,917.4

5,509.7

5,405.2

4,928.6

4,850.0

 

 

 

 

 

 

Efficiency

Asset Turnover (?)

0.93

0.96

0.94

0.82

0.98

Inventory Turnover (?)

6.35

6.63

6.91

5.52

6.45

Days In Inventory (?)

57.46

55.03

52.81

66.07

56.55

Receivables Turnover (?)

4.28

4.50

4.60

4.28

4.77

Days Receivables Outstanding (?)

85.22

81.19

79.27

85.21

76.47

Revenue/Employee2 (?)

599,959

699,578

674,150

529,472

615,438

Operating Income/Employee2 (?)

24,780

49,660

36,881

26,608

23,530

EBITDA/Employee2 (?)

54,772

85,790

73,132

58,820

54,827

 

 

 

 

 

 

Profitability

Gross Margin (?)

17.29%

19.76%

19.81%

18.42%

16.44%

Operating Margin (?)

4.13%

7.10%

5.47%

5.03%

3.82%

EBITDA Margin (?)

9.13%

12.26%

10.85%

11.11%

8.91%

EBIT Margin (?)

4.13%

7.10%

5.47%

5.03%

3.82%

Pretax Margin (?)

2.53%

5.89%

4.67%

2.84%

1.97%

Net Profit Margin (?)

1.32%

3.60%

2.80%

1.50%

1.70%

R&D Expense/Revenue (?)

2.24%

2.16%

2.23%

2.37%

2.06%

COGS/Revenue (?)

82.71%

80.24%

80.19%

81.58%

83.56%

SG&A Expense/Revenue (?)

10.27%

10.40%

10.37%

11.03%

9.84%

 

 

 

 

 

 

Management Effectiveness

Return on Assets (?)

1.38%

3.67%

2.87%

1.41%

1.81%

Return on Equity (?)

3.97%

11.86%

9.42%

4.68%

6.37%

 

 

 

 

 

 

Valuation

Free Cash Flow/Share2 (?)

0.10

-0.02

0.45

0.32

0.11

Operating Cash Flow/Share 2 (?)

0.49

0.49

0.81

0.64

0.46

1-ExchangeRate: JPY to USD Period End Date

94.088557

82.385362

82.88

93.44

98.77

2-ExchangeRate: JPY to USD Average for Period

94.088557

82.385362

82.88

93.44

98.77

 

Current Market Multiples

Market Cap/Earnings (TTM) (?)

35.56

Market Cap/Equity (MRQ) (?)

0.99

Market Cap/Revenue (TTM) (?)

0.37

Market Cap/EBIT (TTM) (?)

10.19

Market Cap/EBITDA (TTM) (?)

4.28

Enterprise Value/Earnings (TTM) (?)

71.94

Enterprise Value/Equity (MRQ) (?)

2.00

Enterprise Value/Revenue (TTM) (?)

0.75

Enterprise Value/EBIT (TTM) (?)

20.61

Enterprise Value/EBITDA (TTM) (?)

8.65

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.68

UK Pound

1

Rs.101.98

Euro

1

Rs.84.78

 

 

INFORMATION DETAILS

 

Report Prepared by :

NNA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.