MIRA INFORM REPORT

 

 

Report Date :

05.02.2014

 

IDENTIFICATION DETAILS

 

Name :

VELLOILS LUBRICANT AND PETROCHEM LIMITED

 

 

Registered Office :

106, Orbit Estate, Chincholi Bunder, Off Link Road, Malad (West), Mumbai – 400064, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.04.1995

 

 

Com. Reg. No.:

11-087186

 

 

Capital Investment / Paid-up Capital :

Rs.9.950 Millions

 

 

CIN No.:

[Company Identification No.]

U23201MH1995PLC087186

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of production and distribution of lubricating oils.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 62000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profitability of the company appears to be low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-22-40036621)

 

 

LOCATIONS

 

Registered Office :

106, Orbit Estate, Chincholi Bunder, Off Link Road, Malad (West), Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-40036621 to 25

Fax No.:

91-22-40036626

E-Mail :

velloils@velloils.com

Website:

http://www.velloils.com

 

 

Factory:

Plot No. 3118, Sarigm GIDC, (Chemical Zone), District: Valsad, Gujarat, India

Tel No.:

91-260-278036/2780665

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Mr. Mukesh Vakharia

Designation :

Managing director

Address :

B/704, 7th Floor, Uranus Apartments, 7th Floor, Link Road, Vasant Galaxy, Opposite Banur Nagar, Goregaon West, Mumbai – 400062, Maharashtra, India

Date of Birth/Age :

17.03.1965

Date of Appointment :

05.04.1995

DIN No.:

01762775

 

 

Name :

Mr. Darshan Vakharia

Designation :

Whole-time director

Address :

B/704, 7th Floor, Uranus Apartments, 7th Floor, Link Road, Vasant Galaxy, Opposite Banur Nagar, Goregaon West, Mumbai – 400062, Maharashtra, India

Date of Birth/Age :

21.04.1972

Date of Appointment :

05.04.1995

DIN No.:

01680370

 

 

Name :

Mr. Mitesh Vakharia

Designation :

Whole-time director

Address :

Flat No. 503, Plot No.: C Floor – 5, Nestle Apartment, New Link Road, Malad (West), Mumbai – 400064, Maharashtra, India

Date of Birth/Age :

24.04.1967

Date of Appointment :

05.04.1995

DIN No.:

01680307

 

 

Name :

Beena Mukesh Vakharia

Designation :

Whole-time director

Address :

B/704, 7th Floor, Uranus Apartments, 7th Floor, Link Road, Vasant Galaxy, Opposite Banur Nagar, Goregaon West, Mumbai – 400062, Maharashtra, India

Date of Birth/Age :

27.06.1965

Date of Appointment :

05.04.1995

DIN No.:

02276838

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders

 

No. of Shares

Mukesh Vakharia

 

58900

Mukesh Vakharia – HUF

 

152500

Mitesh Vakharia

 

51700

Darshan Vakharia

 

43950

Beena Mukesh Vakharia

 

42100

Ramaben Vakharia

 

103100

Dilip Vakharia

 

67500

Tushar Shah

 

100

Pravin Bangera

 

8100

Prakash Linnany

 

1500

Swati Shah

 

12100

Meenakshi Vakharia

 

29000

Archit Vakharia

 

10000

Dilip Vakharia – HUF

 

15000

Alpha Vakharia

 

20500

Neeta Vakharia

 

30000

Vakharia Wealth Management Services Private Limited, India

 

348950

 

 

 

Total

 

995000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2013

 

Category

Percentage

Bodies corporate

35.07

Directors or relatives of Directors

58.17

Other top fifty shareholders

6.76

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of production and distribution of lubricating oils.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Canara Bank, Overseas Branch Ii, Akruti Trade Centre, Unit No.3, Road No. 7, Marol, Midc, Andheri (East), Mumbai - 400093, Maharashtra, India

·         Apna Sahakari Bank Limited, Sham Sadan, Mith Chowky, Marve Link Road, Malad (West), Mumbai - 400064, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

From Apna Sahakari Bank Limited, Malad West

 

 

Loan No. TVLN 255 (Secured against motor car)

0.000

0.162

Loan No. LBLN112 (Secured against land and building)

0.000

0.989

Loan No. PMLN165 (Secured against machinery)

0.000

2.652

Loan No. PMLN144 (Secured against machinery)

0.000

1.193

From Canara Bank, MIDC Andheri (East), Overseas II Branch

(Secured against Land and Building and Plant and Machinery )

3.619

0.000

Short-term borrowings

 

 

Loan Repayable on demand

 

 

CC A/C APAN Bank (Secured against stock and book debts)

0.000

31.580

CC A/C Canara Bank (Secured against stock and book debts)

34.938

0.000

Total

38.557

36.576

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Virendra h. Shah and Company

Chartered Accountants

Address :

207, Agarwal B2B Centre, Kashpada, Malad (West), Mumbai – 400064, Maharashtra, India

Tel. No.:

91-22-28884422/28446183

Mobile No.:

91-9820466379

E-Mail :

virendrashah@vsnl.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAFPS3246R

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

995000

Equity Shares

Rs.10/- each

Rs. 9.950 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.950

5.461

5.461

(b) Reserves & Surplus

5.653

5.331

4.476

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.020

Total Shareholders’ Funds (1) + (2)

15.603

10.792

9.957

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8.331

11.903

7.631

(b) Deferred tax liabilities (Net)

0.151

0.128

0.178

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.482

12.031

7.809

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36.573

34.603

25.164

(b) Trade payables

33.152

45.045

39.970

(c) Other current liabilities

2.223

3.976

1.469

(d) Short-term provisions

0.112

0.482

1.376

Total Current Liabilities (4)

72.060

84.106

67.979

 

 

 

 

TOTAL

96.145

106.929

85.745

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.810

13.798

14.592

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.720

0.520

0.520

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.203

0.356

0.079

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

16.733

14.674

15.191

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

35.769

39.716

31.700

(c) Trade receivables

37.653

36.962

22.067

(d) Cash and cash equivalents

4.029

13.213

13.806

(e) Short-term loans and advances

1.961

2.364

2.981

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

79.412

92.255

70.554

 

 

 

 

TOTAL

96.145

106.929

85.745

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

131.700

131.379

87.471

 

 

Other Income

0.674

0.555

0.543

 

 

TOTAL                                     (A)

132.374

131.934

88.014

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

107.741

107.348

71.181

 

 

Changes in inventories of finished goods, work in progress and stock in trade

(2.634)

1.188

(2.000)

 

 

Employee benefit Expenses

4.675

3.869

3.754

 

 

Other Expenses

6.248

7.124

7.183

 

 

TOTAL                                     (B)

116.030

119.529

80.118

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

16.344

12.405

7.896

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

14.054

9.247

5.476

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.290

3.158

2.420

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.832

1.844

1.586

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.458

1.314

0.834

 

 

 

 

 

Less

TAX                                                                  (H)

0.135

0.459

0.261

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.323

0.855

0.573

 

 

 

 

 

 

IMPORTS

24.137

21.556

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.32

1.57

1.05

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.24

0.65

0.65

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.35

1.00

0.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.48

1.23

0.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.12

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.88

0.12

3.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.10

1.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loan from Financial institute

 

 

Bajaj Finance Limited

1.594

2.333

HDFC Bank Limited

0.920

1.366

Magma Fincorp Limited

1.250

1.830

Shrira city Union Finance Limited

0.947

1.378

Short-term borrowings

 

 

Loans from directors and members

1.636

3.023

 

 

 

Total

6.347

9.930

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10406472

11/02/2013

103,700,000.00

CANARA BANK

OVERSEAS BRANCH II, AKRUTI TRADE CENTRE, UNIT NO.3, ROAD NO. 7, MAROL, MIDC, ANDHERI (E), MUMBAI,
MAHARASHTRA - 400093, INDIA

B68987379

2

10406232

30/01/2013

103,700,000.00

CANARA BANK

OVERSEAS BRANCH II, AKRUTI TRADE CENTRE, UNIT NO.3, ROAD NO. 7, MAROL, MIDC, ANDHERI (E), MUMBAI,
MAHARASHTRA - 400093, INDIA

B68859594

 

FIXED ASSETS

 

Tangible Assets

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Electrical Fittings

·         Office Equipment’s

·         Air Conditioner

·         Computer and printer

·         Telephone

 

Intangible Assets

 

·         Goodwill

·         Brands Trademarks

·         Computer Software

·         Titles

·         Mining Rights

·         Copyright and Patents and other intellectual property

·         License and franchise 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.68

UK Pound

1

Rs.101.98

Euro

1

Rs.84.78

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.