MIRA INFORM REPORT

 

 

Report Date :

06.02.2014

 

IDENTIFICATION DETAILS

 

Name :

BIDDLE SAWYER LIMITED

 

 

Registered Office :

252, Dr. Annie Besant Road, Worli, Mumbai – 400 025, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

13.03.1948

 

 

Com. Reg. No.:

11-006218

 

 

Capital Investment / Paid-up Capital :

Rs.9.600 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1948PLC006218

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceuticals.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

There seems dip in the turnover and profits of the company during 2012. However, there are no external borrowings recorded by the company. General position of the company seems to be good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus on providing payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Management Non-Cooperative (91-22-24959595)

 

LOCATIONS

 

Registered Office / Factory 1 :

252, Dr. Annie Besant Road, Worli, Mumbai – 400 025, Maharashtra, India

Tel. No.:

91-22-24959595 / 24933871 / 24933514

Fax No.:

91-22-24935358

E-Mail :

info@biddlesawyer.com

Website :

www.biddlesawyer.com

 

 

Factory 2 :

2nd Pokhran Road, Thane – 400 601, Maharashtra, India

 

 

Factory 3 :

Ambad, Nashik – 422 010, Maharashtra, India

 

 

DIRECTORS

 

AS ON 16.04.2013

 

Name :

Mr. Hasit Bharatkumar Joshipura

Designation :

Managing Director

Address :

501, Harihar Niwas, 15th Road, Khar (West), Mumbai – 400 052, Maharashtra, India

Date of Birth/Age :

06.05.1957

Date of Appointment :

01.01.2007

DIN No.:

00274288

 

 

Name :

Mr. Mehernosh Behram Kapadia

Designation :

Director

Address :

F/8, Godrej Baug, Off Nepean Sea Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

24.09.1954

Date of Appointment :

29.06.1998

DIN No.:

00046612

 

 

Name :

Mr. Raju Krishnaswamy

Designation :

Director

Address :

55, Hill Park, AG Bell Marg, Malabar Hill, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

30.05.1966

Date of Appointment :

01.08.2011

DIN No.:

03043004

 

 

Name :

Mr. Ronald Canute Sequeira

Designation :

Director

Address :

19, Hill Park, AG Bell Marg, Malabar Hill, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

10.03.1961

Date of Appointment :

16.02.2007

DIN No.:

01549120

 

 

KEY EXECUTIVES

 

Name :

Mr. Balasubramanian T Subramanian

Designation :

Secretary

Address :

3/218, Prem Baug, Sir Bhalchandra Road, Matunga, Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

12.12.1953

Date of Appointment :

01.07.2006

PAN No.:

AKMPS1444C

 

 

MAJOR SHAREHOLDERS

 

AS ON 16.04.2013

 

Names of Shareholders

 

 

No. of Shares

Glaxosmithkline Pharmaceuticals Limited, India

 

959999

Hasit Bharatkumar Joshipura

 

1

 

 

 

Total

 

960000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 16.04.2013

 

Category

Percentage

Bodies corporate

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceuticals.

 

 

Products :

Product Description

SERRATIOPEPTIDASE

Item Code No.

3507.90

Product Description

ALFACALCIDOL

Item Code No.

3333.90

Product Description

METHOTREXATE

Item Code No.

2922.42

 

PRODUCTION STATUS (AS ON 2010)

 

Particulars

 

Production

(Quantity)

Formulations

 

Tablets

475.59

Capsules

(96.53)

Total

--

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Cornelius and Davar

Chartered Accountants

Address :

Mumbai, Maharashtra, India

PAN No.:

AAAFR2254F

 

 

Holding Company :

Glaxosmithkline Pharmaceuticals Limited

 

 

CAPITAL STRUCTURE

 

AS ON 16.04.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs. 10/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

960000

Equity Shares

Rs. 10/- each

Rs.9.600 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

9.600

9.600

(b) Reserves & Surplus

 

434.689

624.164

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

444.289

633.764

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.135

0.135

(d) long-term provisions

 

12.533

12.533

Total Non-current Liabilities (3)

 

12.668

12.668

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

21.819

22.366

(c) Other current liabilities

 

0.585

0.442

(d) Short-term provisions

 

0.000

4.947

Total Current Liabilities (4)

 

22.404

27.755

 

 

 

 

TOTAL

 

479.361

674.187

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.208

0.208

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

1.804

1.734

(d)  Long-term Loan and Advances

 

48.592

40.784

(e) Other Non-current assets

 

70.100

264.100

Total Non-Current Assets

 

120.704

306.826

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

31.022

32.962

(c) Trade receivables

 

15.905

11.656

(d) Cash and cash equivalents

 

279.954

302.742

(e) Short-term loans and advances

 

23.901

7.171

(f) Other current assets

 

7.875

12.830

Total Current Assets

 

358.657

367.361

 

 

 

 

TOTAL

 

479.361

674.187

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

9.600

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

674.227

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

683.827

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

683.827

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.208

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

51.610

DEFERRED TAX ASSETS

 

 

1.940

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

40.166

 

Sundry Debtors

 

 

16.994

 

Cash & Bank Balances

 

 

548.181

 

Other Current Assets

 

 

10.155

 

Loans & Advances

 

 

46.067

Total Current Assets

 

 

661.563

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

24.370

 

Provisions

 

 

7.124

Total Current Liabilities

 

 

31.494

Net Current Assets

 

 

630.069

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

683.827

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

214.818

404.461

394.136

 

 

Other Income

28.338

36.589

32.416

 

 

TOTAL                                    

243.156

441.050

426.552

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

52.299

88.231

 

 

 

Purchase of Stock-in-trade

3.572

19.482

 

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

8.691

0.474

 

 

 

Other Expenses

80.577

95.523

 

 

 

TOTAL                        

145.139

203.710

203.056

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

98.017

237.340

223.496

 

 

 

 

 

Less

TAX                                                     

31.802

77.507

74.661

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

66.215

159.833

148.835

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

534.678

600.724

677.364

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

6.622

15.983

NA

 

 

Interim Dividend

255.690

209.896

NA

 

BALANCE CARRIED TO THE B/S

338.581

537.678

600.724

 

 

 

 

 

 

TOTAL IMPORTS

56.594

71.318

96.154

 

 

 

 

 

 

Earnings Per Share (Rs.)

68.97

166.49

155.04

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

27.23

36.24

34.89

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

45.63

58.68

56.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.52

77.79

33.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.37

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

16.00

13.24

21.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTES:

 

·         Current Maturity of Long Term Debt is Not Available.

 

·         No Charges Exist for Company.

 

 

FIXED ASSETS:

 

·         Buildings

·         Plant and Machinery

·         Furniture and Fixture

·         Computer

·         Laptop

·         Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.45

UK Pound

1

Rs.102.01

Euro

1

Rs.84.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.