MIRA INFORM REPORT

 

 

Report Date :

06.02.2014

 

IDENTIFICATION DETAILS

 

Name :

CLARITAS POWER SYSTEM SOLUTION PRIVATE LIMITED

 

 

Registered Office :

Harmony House, Office No. 10, 797/1A, Bhandarkar Road, Pune - 411001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.06.2008

 

 

Com. Reg. No.:

25-132192

 

 

Capital Investment / Paid-up Capital :

Rs. 0.342 Million

 

 

CIN No.:

[Company Identification No.]

U31200PN2008PTC132192

 

 

IEC No.:

3109005158

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEC07515E

 

 

PAN No.:

[Permanent Account No.]

AADCC3924H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Control Panels and Engineering Goods.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Networth of the company appears strong.

 

General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non-compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus on providing payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE 2B

Rating Explanation

High performance capability and moderate financial strength.

Date

December 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Harmony House, Office No. 10, 797/1A, Bhandarkar Road, Pune - 411001, Maharashtra, India

Tel. No.:

91-20-66017381/ 25672901

Fax No.:

91-20-66017381

E-Mail :

dttushar@rediffmail.com

Website :

http://www.claritaspowersystem.com

 

 

Corporate Office :

Claritas House, 799 / 1A, Bhandarkar Road, Pune - 411004, Maharashtra, India

Tel. No.:

91-20-66017381

 

 

Factory :

Electronic Zone, Sector-7, Plot No. 31, PCNTDA, Bhosari, Pune - 411026, Maharashtra, India

 

 

DIRECTORS

 

AS ON 26.08.2013

 

Name :

Mr. Tushar Sureshrao Deshmukh

Designation :

Director

Address :

S No. 19/1/1 Jagtap Diary, Gulmohar Oark, RH.No. 17, Pim-Nilak, Pune – 411027, Maharashtra, India

Date of Birth/Age :

29.12.1973

Date of Appointment :

09.06.2008

DIN No.:

02135011

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31200PN2008PTC132192

CLARITAS POWER SYSTEM SOLUTION PRIVATE LIMITED

Director

09/06/2008

09/06/2008

Active

NO

2

U31501PN2013PLC149493

CLARIANT POWER SYSTEM LIMITED

Director

20/11/2013

20/11/2013

Active

NO

 

 

Name :

Mr. Pandurang Shivaji Bisale

Designation :

Director

Address :

Row HSGB 4/4, Ginger S No. 083/1,84/3+4,85/2+3, P Saudagar, Pune – 411027, Maharashtra, India

Date of Birth/Age :

25.04.1968

Date of Appointment :

09.06.2008

DIN No.:

02140485

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.08.2013

 

Names of Shareholders

 

No. of Shares

 

Tushar Deshmukh

 

15100

Pandurang Bisale

 

15100

Vaishali Bisale jointly with Asawari Deshmukh

 

4000

 

 

 

Total

 

 

34200

 

 

AS ON 26.08.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Control Panels and Engineering Goods.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited

 

·         The Vishweshwar Sahakari Bank Limited

471/472, Market Yard, Gultekdi, Through IT`s Paud Road Branch, Pune - 411037, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans

From Banks

3.251

4.929

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

From Banks

HDFC Bank Limited

0.771

1.464

Mahindra and Mahindra Finance

0.306

0.413

The Vishweshwar Sahakari Bank (Cash Credit)

7.653

7.363

 

 

 

Total

 

11.981

14.169

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nishikant Badwe

Chartered Accountant

Address :

6, Harmony House, 797/1A, Bhandarkar Road, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-25674412

Fax No.:

91-20-25677646

E-Mail :

nvbadwe@vsnl.net

Income-tax PAN of auditor or auditor's firm :

ABGPB9014Q

 

 

Associates and Joint Ventures :

High Tech Power System Solution

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000

Equity Shares

Rs. 10/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34,200

Equity Shares

Rs. 10/- each

Rs. 0.342 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.342

0.342

1.502

(b) Reserves & Surplus

37.638

23.755

10.690

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

37.980

24.097

12.192

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.130

4.929

6.366

(b) Deferred tax liabilities (Net)

0.079

0.124

0.257

(c) Other long term liabilities

0.000

0.000

9.950

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.209

5.053

16.573

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8.730

9.240

10.461

(b) Trade payables

54.319

57.391

36.798

(c) Other current liabilities

7.259

15.327

10.310

(d) Short-term provisions

8.656

9.621

1.110

Total Current Liabilities (4)

78.964

91.579

58.679

 

 

 

 

TOTAL

121.153

120.729

87.444

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.616

12.231

11.451

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

1.564

1.564

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.813

0.450

0.438

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.650

8.900

7.900

(e) Other Non-current assets

4.099

4.170

3.720

Total Non-Current Assets

27.742

27.315

23.509

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

26.838

52.667

20.268

(c) Trade receivables

57.952

31.354

37.746

(d) Cash and cash equivalents

6.925

6.482

4.772

(e) Short-term loans and advances

1.696

2.692

0.930

(f) Other current assets

0.000

0.219

0.219

Total Current Assets

93.411

93.414

63.935

 

 

 

 

TOTAL

121.153

120.729

87.444

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

241.168

215.612

152.291

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

220.616

197.787

141.745

 

 

 

 

 

 

PROFIT BEFORE TAX

20.552

17.825

10.546

 

 

 

 

 

Less

TAX                                                                 

6.669

5.920

3.242

 

 

 

 

 

 

PROFIT AFTER TAX

13.883

11.905

7.304

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on FOB basis

69.693

1.533

14.050

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

48.074

51.780

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

405.93

391.80

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.76

5.52

4.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.30

15.01

12.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.54

0.74

0.86

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.34

0.59

1.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.02

1.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10318497

25/10/2011

500,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED

471/472, GULTEKADI, MARKET YARD, THROUGH IT`S PAUD ROAD BRANCH, PUNE - 411037, MAHARASHTRA, INDIA

B25631904

2

10271621

26/06/2012 *

10,000,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED. PUNE

471/472, GULTEKADI, MARKET YARD, THROUGH IT`S PAUD ROAD BRANCH, PUNE - 411037, MAHARASHTRA, INDIA

B55829188

3

10256565

01/11/2010

5,000,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED. PUNE

471/472, GULTEKADI, MARKET YARD, THROUGH IT`S PAUD ROAD BRANCH, PUNE - 411037, MAHARASHTRA, INDIA

B02021608

4

10183797

10/12/2009 *

2,000,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED.

471/472, GULTEKADI, MARKET YARD, THROUGH IT`S PAUD ROAD BRANCH, PUNE - 411037, MAHARASHTRA, INDIA

A75956102

5

10177454

17/09/2009 *

1,000,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED.

471/472, GULTEKADI, MARKET YARD, THROUGH IT`S PAUD ROAD BRANCH, PUNE - 411037, MAHARASHTRA, INDIA

A70721105

6

10177455

26/06/2012 *

5,000,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED. PUNE

471/472, GULTEKADI, MARKET YARD, THROUGH IT`S PAUD ROAD BRANCH, PUNE - 411037, MAHARASHTRA, INDIA

B55828081

7

10177456

22/06/2012 *

10,000,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED. PUNE

471/472, GULTEKADI, MARKET YARD, THROUGH IT`S PAUD ROAD BRANCH, PUNE - 411037, MAHARASHTRA, INDIA

B55828404

8

10177457

12/09/2009

5,000,000.00

THE VISHWESHWAR SAHAKARI BANK LIMITED.

471/472, GULTEKADI, MARKET YARD, THROUGH IT`S PAUD ROAD BRANCH, PUNE - 411037, MAHARASHTRA, INDIA

A70408695

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loan from Directors

0.879

0.000

 

 

 

Total

 

0.879

0.000

 

 

GENERAL INFORMATION

 

Established in 2008, the Company is a Manufacturing of Control Panels and Engineering Goods. The Company currently operates through its facilities located at Pune and Bhosari.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

(a) Guarantee given by the banker to the parties on behalf of the Company

4.047

2.191

(b) Liability in respect of Sales Tax declaration forms

0.000

0.000

 

 

 

Total

 

4.047

2.191


FIXED ASSETS:

 

·         Land

Plant and Machinery

Vehicles

Office Equipments

Computers


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.45

UK Pound

1

Rs. 102.01

Euro

1

Rs. 84.35

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.