1. Summary Information

 

 

Country

INDIA

Company Name

ELOFIC INDUSTRIES LIMITED

Principal Name 1

Mr. Nirmal Kumar Banerjee

Status

Satisfactory

Principal Name 2

Mr. Mohinder Singh Sahni

 

 

Registration #

55-006635

Street Address

C-44, Friends Colony, New Delhi – 110065

Established Date

02.06.1973

SIC Code

--

Telephone#

91-129-4281000

Business Style 1

Manufacturer

Fax #

91-129-4041572

Business Style 2

-

Homepage

http://www.elofic.com

Product Name 1

Automobile Filters

# of employees

Not Available

Product Name 2

lubes

Paid up capital

Rs.25,083,700/-

Product Name 3

-

Shareholders

Directors or relatives of Directors - 92.23%

Others - 7.77%

Banking

CITI Bank N.A

Public Limited Corp.

No

Business Period

41 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (47)

Related Company

Relation

Country

Company Name

CEO

Related Party :

-

Elofic Private Limited

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

312,493,000

Current Liabilities

329,410,000

Inventories

251,549,000

Long-term Liabilities

235,564,000

Fixed Assets

378,913,000

Other Liabilities

16,766,000

Deferred Assets

0,000

Total Liabilities

581,740,000

Invest& other Assets

27,188,000

Retained Earnings

363,319,000

 

 

Net Worth

388,403,000

Total Assets

970,143,000

Total Liab. & Equity

970,143,000

 Total Assets

(Previous Year)

186,023,000

 

 

P/L Statement as of

 

(Unit: Indian Rs.)

Sales

1345,493,000

Net Profit

51,354,000

Sales(Previous yr)

1187,235,000

Net Profit(Prev.yr)

22,425,000

 


MIRA INFORM REPORT

 

 

Report Date :

06.02.2014

 

IDENTIFICATION DETAILS

 

Name :

ELOFIC INDUSTRIES LIMITED

 

 

Formerly Known As :

ELOFIC INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

C-44, Friends Colony, New Delhi - 110065

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.06.1973

 

 

Com. Reg. No.:

55-006635

 

 

Capital Investment / Paid-up Capital :

Rs. 25.084 Millions

 

 

CIN No.:

[Company Identification No.]

U74999DL1973PLC006635

 

 

PAN No.:

[Permanent Account No.]

AAACE0425C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of automobile filter and lubes.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

C-44, Friends Colony, New Delhi – 110065, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

fbd@elofic.com

Website :

http://www.elofic.com

 

 

Head Office / Factory 1 :

14/4 Mathura Road, Faridabad – 121003, Haryana, India

Tel. No.:

91-129-4281000

Fax No.:

91-129-4041572

E-Mail :

enquiry@elofic.com

 

 

Factory 2 :

Plot No. 18 and 19, Sipcot Industrial Area, Phase II, Hosur – 635109, Tamilnadu, India

 

 

Factory 3 :

Village and Post office, Rajpura The. Nalagarh – 174101, District Solan, Himachal Pradesh, India

 

 

DIRECTORS

 

As on 06.09.2013

 

Name :

Mr. Mohinder Singh Sahni

Designation :

Whole-time director

Address :

C-44, Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

11.12.1930

Qualification :

Graduate

Date of Appointment :

01.04.2006

DIN No.:

00067251

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1981PTC012930

ELOFIC PRIVATE LIMITED

Director

31/12/1981

31/12/1981

Active

NO

2

U74899DL1974PTC007532

METTLER AUTO PRIVATE LIMITED

Director

16/10/1987

16/10/1987

Active

NO

3

U74899DL1984PTC017637

SUMASH SPARES PRIVATE LIMITED

Director

22/05/1989

22/05/1989

Strike off

NO

4

U74999DL1973PLC006635

ELOFIC INDUSTRIES LIMITED.

Whole-time director

01/04/2006

01/04/2006

Active

NO

5

U91990DL1956PLC001601

CHELMSFORD CLUB LTD

Director

20/09/2006

20/09/2006

Active

NO

 

 

Name :

Mr. Mohan Bir Sahni

Designation :

Whole-time director

Address :

22-B, Ashoka Avenue, Sainik Farms, New Delhi – 110065, India

Date of Birth/Age :

23.09.1951

Qualification :

Graduate

Date of Appointment :

01.04.2006

DIN No.:

00906251

Pan No.:

AAQNS2372J

Other Directorship

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1974PTC007532

METTLER AUTO PRIVATE LIMITED

Director

27/11/1974

27/11/1974

-

Active

NO

2

U74899DL1981PTC012930

ELOFIC PRIVATE LIMITED

Director

31/12/1981

31/12/1981

-

Active

NO

3

U74899DL1984PTC017637

SUMASH SPARES PRIVATE LIMITED

Director

22/05/1999

22/05/1999

-

Strike off

NO

4

U74999DL1973PLC006635

ELOFIC INDUSTRIES LIMITED.

Whole-time director

01/04/2006

01/04/2006

-

Active

NO

 

 

Name :

Mr. Kanwal Deep Sahni

Designation :

Whole-time director

Address :

C-44, Friends Colony, New Delhi – 110065, India

Date of Birth/Age :

28.02.1958

Qualification :

Graduate

Date of Appointment :

01.04.2006

DIN No.:

00901216

Pan No.:

AQNPS52380J

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1974PTC007532

METTLER AUTO PRIVATE LIMITED

Managing director

01/02/1979

01/02/1979

-

Active

NO

2

U74899DL1984PTC017637

SUMASH SPARES PRIVATE LIMITED

Director

06/03/1984

06/03/1984

-

Strike off

NO

3

U74899DL1981PTC012930

ELOFIC PRIVATE LIMITED

Director

01/04/1986

01/04/1986

-

Active

NO

4

U85110KA1993PLC013929

MICRO PORES (INDIA) LIMITED

Director

27/01/1993

27/01/1993

-

Strike off

NO

5

U74999DL1973PLC006635

ELOFIC INDUSTRIES LIMITED.

Whole-time director

01/04/2006

01/04/2006

-

Active

NO

 

 

 

 

Name :

Mr. Prem Arora

Designation :

Director

Address :

H-75, Greater Kailash Part-I, New Delhi – 110048, India

Date of Birth/Age :

10.10.1959

Qualification :

Graduate

Date of Appointment :

01.04.1998

DIN No.:

00106232

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1989PTC037528

NICKY CONSTRUCTIONS PVT LTD

Director

24/04/1992

24/04/1992

-

Active

NO

2

U74899DL1995PTC074024

NAVKUNJ DEVELOPERS PRIVATE LIMITED

Director

21/11/1995

21/11/1995

-

Active

NO

3

U70101DL1997PTC086301

VITAL ENTERPRISES PRIVATE LIMITED

Director

31/03/1997

31/03/1997

-

Active

NO

4

U45202DL1997PTC086277

EXPERT PROMOTERS PRIVATE LIMITED

Director

31/03/1997

31/03/1997

-

Active

NO

5

U74899DL1985PTC022549

ASIAN RESURFACING ROAD AGENCY PRIVATE LTD

Director

05/02/1998

05/02/1998

-

Active

NO

6

U74999DL1973PLC006635

ELOFIC INDUSTRIES LIMITED.

Director

01/04/1998

01/04/1998

-

Active

NO

7

U40300DL1999PTC100489

ARO POWER VENTURES PRIVATE LIMITED

Director

01/07/1999

01/07/1999

26/02/2011

Active

NO

8

U74899DL1995PTC068329

STAR REALTY PRIVATE LIMITED

Director

02/04/2003

02/04/2003

-

Active

NO

9

U31909DL2005PTC133044

ALOK ELECTRONICS PRIVATE LIMITED

Director

01/03/2006

01/03/2006

31/08/2006

Active

NO

10

U45201DL2004PTC129383

EVERGREEN TOWERS PRIVATE LIMITED

Director

08/05/2006

08/05/2006

27/05/2010

Active

NO

11

U74899DL1995PTC071454

USUAL LEASING AND FINANCE PRIVATE LIMITED

Director

03/03/2007

03/03/2007

-

Active

NO

12

U40101CH2008PTC031434

KESTA HYDRO POWER PRIVATE LIMITED

Nominee director

19/08/2010

19/08/2010

-

Active

NO

13

U74999HR2011PTC043000

SAAN COMMODITIES PRIVATE LIMITED

Director

20/05/2011

20/05/2011

-

Active

NO

14

U74999HR2011PTC043391

SAAN CAPITAL SERVICES PRIVATE LIMITED

Director

12/07/2011

12/07/2011

-

Active

NO

15

U70200DL2011PTC213148

RENU HOMES PRIVATE LIMITED

Director

20/06/2012

08/05/2012

-

Active

NO

 

 

Name :

Mr. Mohanjit Ahluwalia Singh

Designation :

Additional director

Address :

H No. 7-13/ 17 DLF-111, Gurgaon – 122015, Haryana, India

Date of Birth/Age :

22.03.1950

Qualification :

Graduate

Date of Appointment :

05.03.2008

DIN No.:

00515655

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101DL2005PTC143758

GARVIT CREATION PRIVATE LIMITED

Director

14/07/2008

16/12/2005

15/07/2009

Active

NO

2

U74999DL1973PLC006635

ELOFIC INDUSTRIES LIMITED.

Additional director

05/03/2008

05/03/2008

-

Active

NO

 

 

Name :

Mr. Nirmal Kumar Banerjee

Designation :

Whole-time director

Address :

1508, Sector-29, Noida - 201303, Uttar Pradesh, India

Date of Birth/Age :

08.08.1948

Qualification :

Graduate

Date of Appointment :

15.09.2005

DIN No.:

00037804

Pan No.:

AAJPB6703C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

SHARE HOLDING DETAILS ATTACHED

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

92.23

Others

7.77

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of automobile filter and lubes.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Citi Bank N.A., Jeevan Bharti Building, 4th Floor, 124 Connaught Circus, Connaught Place, New Delhi – 110001, India

·         Axis Bank, Plot No. 40, Sco, Sector – 7, Main Market, Faridabad – 121006, Haryana, India 

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

Long Term Borrowing

 

 

Term Loan From Bank

21.805

11.394

Loan Taken for Fixed assets

0.268

0.943

Short Term Borrowing

 

 

Working Capital Loans from Banks

74.429

80.217

Loans from Other

39.028

47.329

Total

135.530

139.883

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S R Dinodia and Company

Chartered Accountants

Address :

K-39, Cannought Place, New Delhi - 110004, India

PAN No.:

AACFS2559N

 

 

Related Party :

·         Elofic Private Limited

·         Elofic USA LLC

·         Mettler Auto Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs. 10/- Each

Rs.30.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2508370

Equity Shares

Rs.10/- Each

Rs. 25.084 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.084

25.084

25.084

(b) Reserves & Surplus

363.319

321.124

302.017

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

388.403

346.208

327.101

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

33.725

23.624

17.818

(b) Deferred tax liabilities (Net)

4.687

3.311

0.000

(c) Other long term liabilities

0.000

0.000

4.373

(d) long-term provisions

0.495

0.396

0.299

Total Non-current Liabilities (3)

38.907

27.331

22.490

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

201.839

201.698

136.123

(b) Trade payables

279.455

232.964

109.782

(c) Other current liabilities

49.955

45.131

62.884

(d) Short-term provisions

11.584

7.691

10.705

Total Current Liabilities (4)

542.833

487.484

319.494

 

 

 

 

TOTAL

970.143

186.023

669.085

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

377.253

323.577

254.422

(ii) Intangible Assets

1.660

0.951

0.788

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

11.951

16.804

2.290

(b) Non-current Investments

15.237

14.705

14.560

(c) Deferred tax assets (net)

0.000

0.000

1.511

(d)  Long-term Loan and Advances

26.208

29.029

9.180

(e) Other Non-current assets

0.409

0.091

0.082

Total Non-Current Assets

432.718

385.157

282.833

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

251.549

236.900

185.144

(c) Trade receivables

221.055

191.735

138.183

(d) Cash and cash equivalents

46.403

25.913

23.921

(e) Short-term loans and advances

16.419

18.909

28.272

(f) Other current assets

1.999

2.409

10.732

Total Current Assets

537.425

475.866

386.252

 

 

 

 

TOTAL

970.143

861.023

669.085

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.3.2012

31.02.2011

 

SALES

 

 

 

 

 

Revenue from sale of Product

1345.493

1187.235

1127.801

 

 

Other Income

9.704

7.957

8.087

 

 

TOTAL                                     (A)

1355.197

1195.192

1135.888

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost Of Material Consumed

714.826

663.894

601.033

 

 

Purchase of Stock In Trade

51.278

76.420

62.218

 

 

Changes in Inventories of finished Goods, Work in Progress, and Stock in Trade

(17.994)

(12.873)

(16.326)

 

 

Employee Benefit Expenses 

157.726

135.046

116.755

 

 

Other Expenses

312.656

247.869

250.380

 

 

TOTAL                                     (B)

1218.492

1110.356

1014.060

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

136.705

84.836

121.828

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

25.239

24.311

13.294

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

111.466

60.525

108.534

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

45.537

32.993

27.803

 

 

 

 

 

Add

EXCEPTIONAL ITEMS                                       (G)

0.531

0.146

0.218

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F+G)                          (H)

66.460

27.678

80.949

 

 

 

 

 

Less

TAX                                                                  (I)

15.106

5.253

20.578

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

51.354

22.425

60.371

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

31.042

23.475

25.922

 

TOTAL EARNINGS

31.042

23.475

25.922

 

 

 

 

 

 

Earnings Per Share (Rs. 10/- each)

20.47

8.94

24.07

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.3.2012

31.02.2011

PAT / Total Income

(%)

3.79

1.88

5.31

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.94

2.33

7.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.05

3.34

12.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.08

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.60

0.65

0.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

0.98

1.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN:

 

Particular 

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

Long Term Borrowing

 

 

Deferred Sales Tax Loans

2.024

3.038

Loans From related Parties

9.628

8.249

Short Term Borrowing

 

 

Loans from Others

88.382

74.152

Total

100.034

85.439

 

 

 

CORPORATE INFORMATION:-

 

Subject is a public unlisted company domiciled in India and incorporated on 12th June 1973 under the provision of the Companies Act, 1956. The company has five manufacturing units located in Faridabad, Hosur and Nalagarh. The company is engaged in manufacturing and supplying of automobile filter and lubes. The company has established a new Oil plant at Faridabad where it has started its commercial production during the year. Elofic is a prime supplier to the Automobile industries in India and has also firmly established itself in the international market.

 

 

 

PERATION/PERFORMANCE

 

During the year the company’s sale and other Incomes grew to Rs.1457.900 Million. The Export sales have gone up to Rs. 330.300 Million whereas in the previous year this figure was Rs. 247.800 Million. The profit (before interest and depreciation) has increased by Rs. 522 Million over previous year. Profit before Tax has increased by Rs. 38.800 Million even there is an increases of Rs. 12.500 Million on account of depreciation on fixed assets over the previous year due to addition of modern equipments in each of the plants with an aim to improve the operational efficiency. Profit after Tax has increased by Rs.29.000 Million, including profits from Elofic USA, LLC the company’s wholly owned subsidiary in the USA.

 

CONTINGENT LIABILITIES:

 

Claims against the company not acknowledged as debts

(Rs. In Million)

Particular

31.03.2013

31.03.2012

Civil Suits

1.172

1.172

Excise duty demand

3.148

3.678

Income tax demand *

0.290

0.290

Sales Tax Demand

0.152

-

Entry Tax Demand 612860

0.613

-

Total

5.375

5.140

 

 

INDEX OF CHARGE:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10417045

26/03/2013

25,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 11000
1, INDIA

B72360803

2

10331303

27/08/2012 *

95,000,000.00

CITI BANK N.A.

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124 CONNAUGHT
CIRCUS, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001
, INDIA

B56805427

3

10168226

24/06/2011 *

196,693,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B17564493

4

10104257

15/06/2011 *

196,693,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI, MAHARASHTRA - 400013, INDIA

B15127434

5

90062419

07/01/2002

1,100,000.00

HONGKONG AND SHANGHAI BANKING CORPORATION LTD.

BRANCH 28 ; K.G. MARG, NEW DELHI, DELHI, INDIA

-

6

90061208

03/07/1999 *

500,000.00

CANARA BANK

NEHRU PLACE, NEW DELHI, DELHI, INDIA

-

7

90061115

26/03/1998 *

30,000,000.00

INDUSTRIAL DEV. BANK OF INDIA

S.C.O. 72-73, SEC. 17/B, CHANDIGARH, CHANDIGARH,
INDIA

-

8

90060836

03/07/1999 *

240,000.00

CANARA BANK

NEHRU PLACE, NEW DELHI, DELHI, INDIA

-

9

90060649

30/05/2000 *

900,000.00

CANARA BANK

NEHRU PLACE, NEW DELHI, DELHI, INDIA

-

10

90060464

03/07/1999 *

900,000.00

CANARA BANK

KASHMERE GATE, NEW DELHI, DELHI, INDIA

-

 

 

FIXED ASSETS:

 

Tangible Assets

·         Freehold Land

·         Leasehold Land

·         Factory Building

·         Plant and Machinery

·         Computer

·         Furniture and Fixture

·         Vehicle

 

Intangible assets

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.45

UK Pound

1

Rs.102.01

Euro

1

Rs.84.35

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.