MIRA INFORM REPORT

 

 

Report Date :

06.02.2014

 

IDENTIFICATION DETAILS

 

Name :

KIM CHEMICALS LIMITED

 

 

Formerly Known As :

KIM CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Anant Building, Ground Floor, 213-A, Princess Street, Mumbai – 400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.03.1983

 

 

Com. Reg. No.:

11-029622

 

 

Capital Investment / Paid-up Capital :

Rs. 28.500 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1983PLC029622

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Toiletries, Baby Oil and Petroleum Jelly.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 160000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profit margin of the company is low.

 

Resaves of the company also appears to be low.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Ms. Vaishali

Designation :

Account Department

Contact No.:

91-22-26467171

Date :

05.02.2014

 

 

LOCATIONS

 

Registered Office :

Anant Building, Ground Floor, 213-A, Princess Street, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22018671/ 22017947

Fax No.:

91-22-22061840

E-Mail :

vaishali@kimchemicals.com

jbc@kimchemicals.com

bkc@kimchemicals.com

vaishali@kimchemicals.com

Website :

www.kimchemicals.com

 

 

Factory :

Plot G-13/16, M.I.D.C., Taloja – 410208, India

Telefax :

91-22-27411075 / 27410642 (Fax: Extn.28)

 

 

Branch Office:

402, Makhija Royale, S.V. Road, Khar (West), Mumbai - 400052, Maharashtra, India

Tel. No.:

91-22-26467171

Fax No.:

91-22-26484721

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Bhagwan Chandnani

Designation :

Managing director

Address :

502, Tulip, 16th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

06.10.1943

Date of Appointment :

10.04.1991

DIN No.:

01879373

 

 

Name :

Mr. Mahesh Chandnani

Designation :

Director

Address :

502, Tulip, 16th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

25.08.1968

Date of Appointment :

19.04.1991

DIN No.:

02441029

 

 

Name :

Mrs. Ritika Mahesh Chandnani

Designation :

Director

Address :

502, Tulip, 16th Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

10.09.1968

Date of Appointment :

06.07.2013

DIN No.:

06626933

 

 

KEY EXECUTIVES

 

Name :

Ms. Vaishali

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Bhagwan Chandnani

 

913800

Mahesh Chandnani

 

549400

Jayesh Bhagwan Chandnani

 

549400

Sangeeta B. Chandnani

 

337400

Ritika M. Chandnani

 

200000

Vinali J. Chandnani

 

250000

Yash M. Chandnani

 

50000

Total

 

2850000

 

 

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Toiletries, Baby Oil and Petroleum Jelly.

 

 

Exports :

 

Products :

Finished Good

Countries :

·         USA

·         Sri Lanka

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit / Depend

 

 

GENERAL INFORMATION

 

Suppliers :

·         Munplast

·         Affprd Freight Services Private Limited

·         Ajay Corporation

·         Almac Enterprises

·         A.P. Pandey

·         Balaji Goods Carrier

·         Jai Bhacani Transport

 

 

Customers :

End Users and OEM’s

 

·         Viny Healthcare

·         Abdul Khaliq Ahmed Mohmmed Hubaishi

·         Nouvelle Parfumerie Gandour Cote D’lvoire

·         The state Pharmaceutical Corp

·         Vini health and Beauty Inc

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Princess Street Branch, Mulji Jetha Building,1st Floor, 185/187, Princess Street, Mumbai – 400002, Maharashtra, India

·         Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short Term Borrowing

 

 

Bank Overdraft

0.000

0.469

HDFC Car loan

0.000

0.210

Packing Credit

1.058

6.237

Total

1.058

6.916

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

L.J. Kothari and Company

Chartered Accountants

Address :

Gandhi Mansion, 3rd Floor, New Silk Bazar, Opposite Kalbadevi Head Post Office, Mumbai – 400002, Maharashtra, India

PAN No.:

AABPK8642B

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2850000

Equity Shares

Rs.10/- each

Rs.28.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

28.500

19.000

19.000

(b) Reserves & Surplus

13.964

12.843

11.755

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

42.464

31.843

30.755

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.840

0.490

0.490

(c) Other long term liabilities

0.144

9.049

6.370

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.984

9.539

6.860

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1.058

6.916

1.204

(b) Trade payables

57.616

22.190

29.187

(c) Other current liabilities

10.669

13.284

0.772

(d) Short-term provisions

0.683

0.583

0.637

Total Current Liabilities (4)

70.026

42.973

31.800

 

 

 

 

TOTAL

113.474

84.355

69.415

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.365

9.638

10.939

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

12.246

12.134

16.359

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

20.611

21.772

27.298

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

59.862

39.457

34.346

(c) Trade receivables

14.052

13.483

0.000

(d) Cash and cash equivalents

14.454

5.762

0.857

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

4.495

3.881

6.914

Total Current Assets

92.863

62.583

42.117

 

 

 

 

TOTAL

113.474

84.355

69.415

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

161.088

130.942

112.089

 

 

Other Income

5.748

3.052

4.494

 

 

TOTAL                                     (A)

166.836

133.994

116.583

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of operations

141.702

108.287

106.734

 

 

Changes in inventories of finished goods, work-in-progress

(20.404)

(5.111)

(17.103)

 

 

Manufacturing and Other Expenses

40.525

25.586

21.381

 

 

TOTAL                                     (B)

161.823

128.762

111.012

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

5.013

5.232

5.571

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.778

2.059

2.053

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.235

3.173

3.518

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.291

1.503

1.775

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.944

1.670

1.743

 

 

 

 

 

Less

TAX                                                                  (H)

0.683

0.582

0.637

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.261

1.088

1.106

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

103.641

86.256

102.339

 

TOTAL EARNINGS

103.641

86.256

102.339

 

 

 

 

 

 

CIF VALUE OF IMPORTS

129.803

124.394

78.425

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.66

0.57

0.58

 

Expected Sales (2013-14) : Rs.200.000 Millions

 

The above information has been parted by Ms. Vaishali

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.76

0.81

0.95

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.21

1.28

1.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.71

1.98

2.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.05

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.02

0.22

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.46

1.32

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

FINANCIAL RESULTS:

 

The company has earned a profit of Rs. 1.944 Millions, this year, after depreciation, against Profit of Rs. 1.670 Millions last year. Their turnover this year has increased to Rs. 161.000 Millions against Rs. 130.900 Millions in last year.  

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10086917

12/01/2008

2,250,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

A31967953

2

10103164

08/11/2007

7,500,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

A29483070

3

10007698

15/06/2006

2,500,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

A01737717

4

10008392

06/06/2006

1,500,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

A01738038

5

90242620

04/01/2005

5,000,000.00

BANK OF BARODA

DTREET BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

6

80005489

13/06/2013 *

64,500,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

B78781549

7

90223389

04/07/2003 *

2,000,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

-

8

90223269

16/07/2001

500,000.00

BANK OF BARODA

PRINCESS STREET B RANCH, MUMBAI, MAHARASHTRA - 400 
002, INDIA

-

9

90223128

30/03/2000

500,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

-

10

90222788

13/06/2013 *

64,500,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

B78781531

11

90224674

10/11/1995

381,000.00

ANZ GRINDLAYS BANK

270; O.N. ROAD, MUMBAI, MAHARASHTRA - 400001, INDIA

-

12

90222531

04/08/1995

400,000.00

THE SHAMRAO VITHAL CO-OP BANK LIMITED

BANDRA, MUMBAI, MAHARASHTRA - 400050, INDIA

-

13

90222380

05/09/1994

282,418.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

-

14

90220188

13/06/2013 *

64,500,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

B78781556

15

90222367

13/06/2013 *

64,500,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

B78781523

16

90221794

20/04/2000 *

134,000.00

BANK OF BARODA

PRINCESS STREET BRANCH, MULJI JETHA BUILDING, 1ST FLOOR, 185/187, PRINCESS STREET, MUMBAI, MAHARASHTRA - 400002, INDIA

-

17

90221394

28/09/1987

200,000.00

BANK OF BARODA

FORT UNIVERSITY BRANCH, AGRA BUILDING; 119; M.G. 
RD; FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

-

18

90221392

25/09/1987

300,000.00

BANK OF BARODA

FORT UNIVERSITY BRANCH, AGRA BUILDING; 119; M.G. 
RD; FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

-

19

90223936

06/09/1990 *

300,000.00

BANK OF BARODA

FORT UNIVERSITY BRANCH, AGRA BUILDING; 119; M.G. 
RD; FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

-

20

90226585

25/09/1985

660,000.00

THE MAHARASHTRA STATE FINANCIAL CORPORATION

UNITED INDIA BUILDING, SIR P.M. ROAD; FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Machinery

·         Computer

·         Lab Equipments

·         Electrical Installation

·         Furniture

·         Motor Car

·         Office Equipment

·         Air Conditioner

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.45

UK Pound

1

Rs.102.01

Euro

1

Rs.84.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.