MIRA INFORM REPORT

 

 

Report Date :

06.02.2014

 

IDENTIFICATION DETAILS

 

Name :

TURAKHIA OVERSEAS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 317-325, Post Hajipur, Karoli Village, Taluka Kalol, District Gandhinagar, Kalol – 382721, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.09.1993

 

 

Com. Reg. No.:

04-020217

 

 

Capital Investment / Paid-up Capital :

Rs.7.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51909GJ1993PTC020217

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMT00070A

 

 

PAN No.:

[Permanent Account No.]

AAACT5636N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Veneers Panels and Plywood.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 831400

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management has seen dip in its sales revenue during 2013. However the networth appears to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-22-25114285)

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 317-325, Post Hajipur, Karoli Village, Taluka Kalol, District Gandhinagar, Kalol – 382721, Gujarat, India

Tel. No.:

91-2764-286520/ 281284/ 281285

Fax No.:

91-2764-281286/ 286061

E-Mail :

bhargav40@yahoo.co.in

Website :

http://www.naturalveneers.com

Area :

20000 sq. ft.

Location :

Owned

 

 

Corporate Office :

307, Traffic Lite, 3rd Floor, M.G. Road, Ghatkopar (West), Mumbai – 400086, Maharashtra, India

Tel. No.:

91-22-25114285

E-Mail :

info@naturalveneers.com

 

 

DIRECTORS

 

As on: 16.09.2013

 

Name :

Mr. Dhimant Hiralal Turakhia

Designation :

Whole-Time Director

Address :

702, 7th Floor, Plot No.199, Parnakutir Co-Operative Housing Society Limited, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

07.07.1952

Qualification :

Graduate

Date of Appointment :

17.09.1993

DIN No.:

00481848

 

 

Name :

Mr. Hemal Punamchand Turakhia

Designation :

Whole-Time Director

Address :

B/203, Pushpavan Apartment, Opposite Rudhir Blow, Behind Grand Bhagvati, Bodakdev, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

16.03.1973

Qualification :

Graduate

Date of Appointment :

03.10.1995

DIN No.:

00481788

 

 

Name :

Mr. Chintan Punamchand Turakhia

Designation :

Whole-Time Director

Address :

2, Nilkanth Darshan, 60 Feet Road, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

06.06.1980

Qualification :

Graduate

Date of Appointment :

15.11.2000

DIN No.:

00481719

 

 

Name :

Mr. Arpan Dhimantbhai Turakhia

Designation :

Whole-Time Director

Address :

3, Nilkanth Kiran, 2/SJ Garodia Nagar, Rajawad, Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

26.09.1980

Qualification :

Graduate

Date of Appointment :

01.07.2005

DIN No.:

00481681

 

 

Name :

Mr. Amish Dhimantbhai Turakhia

Designation :

Whole-Time Director

Address :

B/203, Pushpavan Apartment, Opposite Rudhir Blow, Behind Grand Bhagvati, Bodakdev, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

17.03.1983

Qualification :

Graduate

Date of Appointment :

20.12.2006

DIN No.:

01121028

 

 

KEY EXECUTIVES

 

Name :

Ashok P. Pathak and Company

Designation :

Company Secretaries

Address :

U-4, Trupti Complex. Opposite Shreel Petrol Pump, Jivrajpark, Ahmedabad – 380051, Gujarat, India

Tel. No.:

91-79-26631534

Mobile No.:

91-9327002122

E-Mail:

ashokpathak@yahoo.co.in

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 16.09.2013

 

Names of Shareholders

 

No. of Shares

Shardaben Hiralal Turakhia

 

2800

Punamchand Hiralal Turakhia

 

35000

Vasumatiben Punamchand Turakhia

 

23400

Punamchand Hiralal Turakhia HUF

 

46800

Hemal Punamchand Turakhia

 

62800

Deepaben Hemalkumar Turakhia

 

34000

Chintan Punamchand Turakhia

 

136600

Dhimant Hiralal Turakhia

 

44000

Smitaben Dhimantbhai Turakhia

 

24000

Dhimantbhai Hiralal Turakhia HUF

 

28600

Arpan Dhimant Turakhia

 

116000

Amish Dhimantbhai Turakhia

 

116600

lshita Dhimantbhai Turakhia

 

29200

Amiben Bhargavbhai Shah

 

200

 

 

 

Total

 

700000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 16.09.2013

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Veneers Panels and Plywood.

PRODUCTION STATUS (As on: 31.03.2012)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Ply and Decorative Ply

Sq Mtr

NA

816000

684494

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

The Kalupur Commercial Co-Operative Bank Limited, Kalupur Bank Bhavan, Ashram Road, Ahmedabad - 380014, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

From The Kalupur Commercial Co-Operative Bank Limited

Term Loan - Building (Against Mortgage of Budding and Personal Guarantee of Directors

1.089

6.508

From Banks

(Against Hypo. of Vehicles)

3.554

2.775

SHORT-TERM BORROWINGS

 

 

Working Capital Loan

 

 

From The Kalupur Commercial  Co-Operative Bank Limited

Overdraft (Against Hypo of Stock)

23.426

23.643

From The Kalupur Commercial  Co-Operative Bank Limited

Overdraft (Against Hypo. of Book Debts)

0.000

9.954

From The Kalupur Commercial  Co-Operative Bank Limited

Term Loan - Machinery (Against Hypo. Of Machinery

13.677

17.863

From The Kalupur Commercial  Co-Operative Bank Limited

Buyer's Credit Facility

25.730

31.974

Total

67.476

92.717

 

Notes:

 

The Company has Enhanced Cash Credit Facility from The Kalupur Commercial  Co-Operative Bank Limited for Rs 20.000 Millions to Rs 40.000 Millions for the Purpose of Working Capital with a Margin of 50% of value of Machinery and 30% of Stock in Hand and Receivable. The Said Security is Secured by Hypothecation of Machinery and Current Assets of the Company, Both Present and Future. Moreover the Company has given Personal Guarentee of Directors and Building Property as collateral security situated at Plot No. 317-325, Nr. Jalaram Ceramic, At Karoli, Post. - Hajipur, Taluka Karoli, District- Gandhinagar.

 

The Company has taken term loan and the said facility has been obtained against factory building. Repayment Tenure is 60 months.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kaushik Jayendra and Company

Chartered Accountants

Address :

A-58, Nobels, 4th Floor, Opposite Nehru Bridge, Ashram Road, Ahmedabad-380009, Gujarat, India

Tel. No.:

91-79-26589123/ 26589917

E-Mail :

kaushikjayendraca@gmail.com

PAN No.:

ABCPP2572P

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

999000

Equity Shares

Rs.10/- each

Rs.9.990 Millions

1000

Preference Shares

Rs.10/- each

Rs.0.010 Million

 

 

 

 

 

Total

 

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.10/- each

Rs.7.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.000

7.000

7.000

(b) Reserves & Surplus

200.850

162.370

119.757

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

207.850

169.370

126.757

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

38.115

42.367

51.871

(b) Deferred tax liabilities (Net)

1.407

1.877

1.854

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

39.522

44.244

53.725

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

62.833

83.433

62.089

(b) Trade payables

12.756

6.229

15.079

(c) Other current liabilities

17.382

15.719

27.649

(d) Short-term provisions

20.361

8.143

6.041

Total Current Liabilities (4)

113.332

113.524

110.858

 

 

 

 

TOTAL

360.704

327.138

291.340

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

69.086

73.766

75.979

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.426

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.660

3.660

3.650

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

72.293

54.207

2.694

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

145.039

131.633

82.749

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

10.000

0.000

(b) Inventories

110.366

94.230

140.813

(c) Trade receivables

70.031

58.820

53.729

(d) Cash and cash equivalents

29.137

27.552

11.898

(e) Short-term loans and advances

5.970

4.729

1.956

(f) Other current assets

0.161

0.174

0.195

Total Current Assets

215.665

195.505

208.591

 

 

 

 

TOTAL

360.704

327.138

291.340


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

316.778

374.468

227.967

 

 

Other Income

1.950

1.995

87.779

 

 

TOTAL                                    

318.728

376.463

315.746

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

237.450

301.845

241.545

 

 

 

 

 

 

PROFIT BEFORE TAX

81.278

74.618

74.201

 

 

 

 

 

Less

TAX                                                     

26.527

23.869

24.117

 

 

 

 

 

 

PROFIT AFTER TAX

54.751

50.749

50.084

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1.286

5.030

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

78.22

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

17.18

13.48

15.86

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

25.66

19.93

32.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.76

23.07

25.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.44

0.59

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.49

0.74

0.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.90

1.72

1.88

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The Registered Office of the company has been shifted from Plot No. 2, Kothari Industrial Estate No 1 At and Post Santej, Taluka Kalol, District Mehsana, Gujarat, India to the present address w.e.f. 20.12.2006

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

From Directors

10.966

2.897

From Shareholders

22.506

14.186

From Companies

0.000

16.000

 

 

 

Total

33.472

33.083

 

 

BUSINESS PROSPECTS AND FUTURE OUTLOOK

 

The company has achieved a gross turnover of Rs.318.728 Millions. The operation for the year has resulted into Net Profit of Rs.754.751 Millions compared to Rs.50.748 Millions during the previous year. The company could achieve sustained growth in business due to continued pursuit of their strategy to work with innovation ideas, developing new areas of its activities and reducing cost of products through process innovation. Directors ate hoping even better performance during the current year.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10316372

24/10/2011

20,000,000.00

THE KALUPUR COMMERCIAL COOPERATIVE BANK LIMITED

"KALUPUR BANK BHAVAN", NEAR INCOME TAX CIRCLE, ASHRAM ROAD, AHMEDABAD, GUJARAT - 380014, INDIA

B24831513

2

10229181

20/07/2010

10,000,000.00

THE KALUPUR COMMERCIAL COOPERATIVE BANK LIMITED

"KALUPUR BANK BHAVAN", NEAR INCOME TAX CIRCLE, ASHRAM ROAD, AHMEDABAD, GUJARAT - 380014, INDIA

A89977409

3

10006967

06/06/2006

7,500,000.00

THE KALUPUR COMMERCIAL COOPERATIVE BANK LIMITED

415 CHOKHA BAZAR, KALUPUR, AHMEDABAD, GUJARAT - 380002, INDIA

A01881374

4

80047949

18/03/2006

4,335,000.00

THE KALUPUR COMMERCIAL COOPERATIVE BANK LIMITED

416, CHOKHA BAZAR, KALUPUR, AHMEDABAD, GUJARAT - 380002, INDIA

-

5

90096109

12/03/2003

7,500,000.00

THE KALUPUR COMMERCIAL COOPERATIVE BANK LIMITED

VIKRAM BRANCH ; SAROJ CHAMBERS ASHRAM ROAD, AHMEDABAD, GUJARAT - 380009, INDIA

-

6

90095686

25/06/2002

569,000.00

KOTAK MAHINDRA FINANCE LIMITED

5-C II MIAAL COURT, GROUND FLOOR ; 224 NARIMAN PO 
INT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

7

90096090

18/02/2003 *

20,000,000.00

THE KALUPUR COMMERCIAL COOPERATIVE BANK LIMITED

VIKRAM BRANCH, SAROJ CHAMBERS, ASHRAM ROAD, AHMEDABAD, GUJARAT - 380009, INDIA

-

8

90095683

18/02/2003 *

10,000,000.00

THE KALUPUR COMMERCIAL COOPERATIVE BANK LIMITED

VIKRAM BRANCH; SAROJ CHAMBERS ASHRAM ROAD, AHMEDABAD, GUJARAT - 380009, INDIA

-

9

90096229

28/08/2000

1,350,000.00

KOTAK MAHINDRA FINANCE LIMITED

5-C II MIAAL COURT, GROUND FLOOR ; 224 NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

10

90096010

17/07/2008 *

32,500,000.00

THE KALUPUR COMMERCIAL COOPERATIVE BANK LIMITED

KALUPUR BANK BHAVAN, ASHRAM ROAD, AHMEDABAD, GUJARAT - 380014, INDIA

A44080869

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Borewell

·         Building

·         Plant and Machinery

·         Cable and Equipment

·         Furniture and Fixture

·         Computer

·         Vehicles

·         Road 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.45

UK Pound

1

Rs.102.01

Euro

1

Rs.84.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.