MIRA INFORM REPORT

 

 

Report Date :

07.02.2014

 

IDENTIFICATION DETAILS

 

Name :

DONEAR INDUSTRIES LIMITED

 

 

Registered Office :

210, Key-Tuo Industrial Estate, Kondivita Lane, Near MIDC, Andheri (E), Mumbai-400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.01.1987

 

 

Com. Reg. No.:

11-042076

 

 

Capital Investment / Paid-up Capital :

Rs.104.000 Millions

 

 

CIN No.:

[Company Identification No.]

L99999MH1987PLC042076

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM07028A

 

 

PAN No.:

[Permanent Account No.]

AAACD1688C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Fabrics.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2532000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company appears to be low. External borrowing of the company seems to be huge, which acts as threatening to the liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term loans BB-

Rating Explanation

Moderate risk of default and high credit risk.

Date

February 2013

 

 

Rating Agency Name

ICRA

Rating

Short term non fund based limits A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

February 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

210, Key-Tuo Industrial Estate, Kondivita Lane, Near MIDC, Andheri (E), Mumbai-400059, Maharashtra, India

Tel No.:

91-22-30813591

Fax No.:

91-22-28370041

E-Mail :

vinay.sawant@donear.com

info@donear.com

 

 

Factory 1 :

Balaji Industries

Dokmandi, Village Amli, Silvassa, Dadra and Nagar Haveli

 

 

Factory 2 :

Laxmi Lab

Government Industrial Estate, Masat, Silvassa, Dadra and Nagar Haveli

 

 

Factory 3 :

Balaji Textiles

Dokmandi, Village Amli, Silvassa, Dadra and Nagar Haveli

 

 

Factory 4 :

Umbergaon Unit

GIDC, Umbergaon, District Valsad, Gujarat, India

 

 

Factory 5 :

Balaji Fabrics

Revenue Block No. 194 and 195, Kadodara Bardoli Road, Village Jolwa, Taluka Palsana, District Surat, Gujarat, India

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Vishwanath L. Agarwal

Designation :

Chairman

Date of Birth/Age :

13.07.1938

Date of Appointment :

01.01.1990

 

 

Name :

Mr. Rajendra V. Agarwal

Designation :

Managing Director

 

 

Name :

Mr. Ajay V. Agarwal

Designation :

Whole time Director

 

 

Name :

Mr. Ramesh D. Tainwala

Designation :

Director

Date of Birth/Age :

08.05.1959

Date of Appointment :

20.04.1990

 

 

Name :

Durga Prasad C. Agarwal

Designation :

Director

 

 

Name :

Mr. Santhkumar B. Agarwal

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Sreedhar H.

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2013

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

30744198

59.12

http://www.bseindia.com/include/images/clear.gifBodies Corporate

8254000

15.87

http://www.bseindia.com/include/images/clear.gifSub Total

38998198

75.00

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

38998198

75.00

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

146518

0.28

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

8060074

15.50

http://www.bseindia.com/include/images/clear.gifSub Total

8206592

15.78

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

392736

0.76

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

2961850

5.70

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

1315277

2.53

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

125347

0.24

http://www.bseindia.com/include/images/clear.gifClearing Members

99258

0.19

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

26089

0.05

http://www.bseindia.com/include/images/clear.gifSub Total

4795210

9.22

Total Public shareholding (B)

13001802

25.00

Total (A)+(B)

52000000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

52000000

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Fabrics.

 

 

Brand Name :

“DONEAR”

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ř       State Bank of Hyderabad, Corporate Finance Branch, C-11, Mittal Tower, Nariman Point, Mumbai – 400 021, Maharashtra, India

Ř       Dena Bank, Industrial Finance Branch, Dena Bank Building 2, 1st Floor, 17, Horniman Circle, Fort , Mumbai-400 023, Maharashtra, India

Ř       State Bank of India, Commercial Branch, N.G.N. Vaidya Marg, Bank Street 17,Horniman Circle, Fort , Mumbai-400 023, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loan from bank

 

 

Indian rupee

697.411

780.133

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand From Bank

 

 

Working Capital Loans

938.795

794.963

 

 

 

Other loans and advances From Banks

 

 

Cash Credit

815.268

618.524

Export Packing Credit

34.936

42.393

 

 

 

Total

2486.410

2236.013

 

NOTE:

 

LONG TERM BORROWINGS

 

Term Loan from State Bank of Hyderabad, Dena Bank and State Bank of India :

 

Secured by way of first pari passu basis in favour of Banks over all the fixed assets of the Company, both present and future including but not limited to Fixed Assets pertaining to the Capital Expansion project of the Company at Unit Balaji Fabrics, Revenue Block No.194 and 195 Kadodara, Bardoli Road, Village Jolwa , Taluka Palsana, District Surat, Gujarat except Land and Building at Plot No A-49 & A-50 Marol , MIDC Andheri (East) Mumbai and are also personally guaranteed by the directors Shri V. L. Agarwal and Shri R. V. Agarwal for the balance outstanding at the year end.

 

Term loans from State Bank of Hyderabad, Dena Bank and State Bank of India are further secured by second charge on the current assets of the company.

 

SHORT TERM BORROWINGS

 

Credit facilities from State Bank of Hyderabad and Dena Bank

 

Secured by way of first charge on pari passu basis on all the current assets of the Company, and also secured by way of second and subsequent charge on pari passu basis on the fixed assets of the company (Present and future) except Land and Building at Plot No A-49 and A-50 Marol , MIDC Andheri (East) Mumbai . The above loans and facilities are guaranteed by the Directors, Shri. V. L. Agarwal and Shri R. V. Agarwal for the balance outstanding at the year end.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.L. Bhuwania and Company

Chartered Accountant

Address :

F-11, 3rd floor, Manek Mahal, 90, Veer Nariman Road, Churchgate, Mumbai - 400 020, Maharashtra, India

 

 

Entities where individual having control / significant influence or key management personnel or their relatives are able to exercise significant influence :

v      Donear Synthetics Limited

v      Lav Kush Traders Private Limited

v      Sonia Synthetics Private Limited

v      Sonia Synthetics LLP

v      Donear Retail Private Limited

v      R. Ajay Kumar Investment Company Private Limited

v      Rajendra Synthetics Private Limited

v      U.N.Reality Private Limited

v      V.R.A. Reality Private Limited

v      Neptune Fabs

v      Venus Textiles

v      Lotus Fabrics

v      Mercury Industries

v      Donear Fashion Link Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.2/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

52000000

Equity Shares

Rs.2/- each

Rs.104.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

104.000

104.000

104.000

(b) Reserves & Surplus

529.195

535.328

528.779

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

633.195

639.328

632.779

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

697.411

780.133

779.983

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

141.204

177.441

178.756

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

838.615

957.574

958.739

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2122.098

1786.538

1413.362

(b) Trade payables

243.435

163.110

331.175

(c) Other current liabilities

241.472

248.179

280.141

(d) Short-term provisions

19.773

17.752

33.149

Total Current Liabilities (4)

2626.778

2215.579

2057.827

 

 

 

 

TOTAL

4098.588

3812.481

3649.345

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1032.215

1129.768

1199.393

(ii) Intangible Assets

5.623

8.989

7.269

(iii) Capital work-in-progress

227.214

172.924

206.661

(iv) Intangible assets under development

0.171

0.000

0.000

(b) Non-current Investments

9.840

9.950

8.990

(c) Deferred tax assets (net)

88.183

78.062

61.623

(d)  Long-term Loan and Advances

89.888

104.807

103.570

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1453.134

1504.500

1587.506

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1486.278

1304.331

1090.989

(c) Trade receivables

916.464

770.443

734.039

(d) Cash and cash equivalents

44.268

47.300

39.553

(e) Short-term loans and advances

66.272

59.091

71.093

(f) Other current assets

132.172

126.816

126.165

Total Current Assets

2645.454

2307.981

2061.839

 

 

 

 

TOTAL

4098.588

3812.481

3649.345

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

4008.577

3771.326

3112.842

 

 

Other Income

80.886

62.719

36.318

 

 

TOTAL                                    

4089.463

3834.045

3149.160

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1777.575

1669.211

1277.374

 

 

Purchases of Stock-in-Trade

240.857

307.864

390.795

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(63.432)

(223.313)

(250.502)

 

 

Employees benefits expense

392.293

330.358

245.241

 

 

Other expenses

1227.586

1285.931

1023.134

 

 

TOTAL                                    

3574.879

3370.051

2686.042

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

514.584

463.994

463.118

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

287.304

229.134

150.273

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

227.280

234.860

312.845

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

231.094

250.792

311.894

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(3.814)

(15.932)

0.951

 

 

 

 

 

Less

TAX                                                                 

(9.849)

(16.437)

(34.545)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

6.035

0.505

35.496

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

182.167

175.618

173.890

 

 

 

 

 

Add

Earlier year excess proposed dividend and dividend distribution tax

0.000

18.131

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

3.550

 

 

Dividend

10.400

10.400

26.000

 

 

Tax on Dividend

1.767

1.687

4.218

 

BALANCE CARRIED TO THE B/S

176.035

182.167

175.618

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

291.639

298.928

210.990

 

 

Freight

5.130

4.446

2.975

 

 

Insurance

0.143

0.128

0.081

 

TOTAL EARNINGS

296.912

303.502

214.046

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

10.373

13.558

2.426

 

 

Components and Stores parts

9.915

16.398

26.568

 

 

Capital Goods

34.255

26.103

33.672

 

TOTAL IMPORTS

54.543

56.059

62.666

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.12

0.01

0.68

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.15

0.01

1.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.09)

(0.42)

0.03

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.10)

(0.45)

0.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

(0.02)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.45

4.01

3.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

1.04

1.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS

 

 

CASE DETAILS

BENCH: BOMBAY

Stamp No: ITXAL/1561/2013    Filing Date: 24.09.2013    Reg No.: ITXA/2309/2013     Reg. Date: 10.12.2013

Petitioner: THE COMMISSIONER OF INCOME TAX-8        Respondent: M/S. DONER INDUSTRIES LIMITED

 

Petn. Adv: ARVIND PINTO (0)

 

District: MUMBAI

 

Bench: SINGLE

 

Status: Pre-Admission                                                           Category:- TAX APPEALS

 

 

Act: Income Tax Act, 1961                                                 Under Section: 260A

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

From Others

 

 

From Directors

279.895

282.085

From Other Body Corporates

53.204

48.573

 

 

 

Total

333.099

330.658

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10301308

19/07/2011

350,000,000.00

STATE BANK OF HYDERABAD

C-11, MITTAL TOWER, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B18475400

2

10040871

19/02/2007

300,000,000.00

STATE BANK OF INDORE

COMMERICAL BRANCH , MITTAL COURT 'B' WING, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

A11767241

3

90235772

25/10/2012 *

3,632,000,000.00

STATE BANK OF HYDERABAD

11-C, MITTAL TOWER, 210, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B64444052

 

* Date of charge modification

 

 

CORPORATE INFORMATION

 

The company is a public limited company domiciled in India and is listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE). The Company is manufacturer of fabrics having its own brand name “Donear” and also trading in garments under the brand name of “Dcot”. The Company has manufacturing facilities located at Silvassa and Surat. It has one of the best process house as compared with other textile industry located at surat.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

INDUSTRIAL STRUCTURE AND DEVELOPMENTS:

 

The textile industry is the largest industry of modern India. It accounts for over 20 percent of industrial production and is closely linked with the agricultural and rural economy. It is the single largest employer in the industrial sector employing about 38 million people. The net foreign exchange earnings in this sector are one of the highest and account for about 25 percent of India’s total forex earnings.

 

The structure of the textile industry is extremely complex with the modern, sophisticated and highly mechanized mill sector on the one hand and the hand spinning and hand weaving (handloom) sector on the other. Between the two falls the small-scale power loom sector. The latter two are together known as the decentralized sector. Over the years, the government has granted a whole range of concessions to the nonmill sector as a result of which the share of the decentralized sector has increased considerably in the total production.

 

In the current economic Scenario, the overall performance of the Company was in tandem as per the performance of the overall textile industry.

 

OUTLOOK

 

Expectations are high, prospects are bright, but capitalising on the new emerging opportunities will be a challenge for Textile companies.

 

Some prerequisites to be included in the globally competing textile industry are:

 

¨       Imbibing global best practices

¨       Adopting rapidly changing technologies and efficient processes

¨       Innovation

¨       Networking and better supply chain management

¨       Ability to link up to global value chains.

 

The Indian textiles industry has established its supremacy in cotton based products, especially in the readymade garments and home furnishings segment. These two segments will be the key drivers of growth for Indian textiles. The readymade garment segment will be the principal driver of growth even in the domestic industry. The changing preferences of Indian consumers-- from buying cloth to readymade garments – have prompted several companies to move up the value chain into the Garments segment.

 

Discussion on Financial performance with respect to operational performance.

 

The company reported a turnover of Rs.4008.577 millions during the year 2012-13 against a turnover of Rs. 3771.326 millions in the previous year. The operations at Surat facility has stabilised and the cotton fabrics business has done well in the year 2012-13.

 

 

CONTINGENT LIABILITIES AND COMMITMENTS:

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

(a) Contingent Liability not provided for in respect of

 

 

(i) Disputed Income Tax Liability where Company is in appeal

21.430

21.430

(ii) Bank Guarantees executed under EPCG Schemes to Customs Authorities

0.895

0.895

(iii) Bank Guarantees executed in favour of Government Departments

13.369

10.973

(iv) Bonds executed under EPCG Schemes to Customs Authorities

397.029

356.906

(v) Bonds executed in favour of the excise department towards concessional custom duty availed

3.740

3.740

(vi) Claims against the Company not acknowledged as debt

0.495

0.160

(b) Commitments not provided for in respect of

 

 

(i) Estimated amount of contracts remaining to be executed on capital account (net of advances

91.277

36.962

 

 

 

Total

528.235

431.066

 

 

FIXED ASSETS

 

¨       Freehold Land

¨       Factory Land and Building

¨       Office Premises

¨       Residential Building

¨       Plant and Machinery

¨       Electrical Installation 923

¨       Furniture and Fixtures

¨       Computer

¨       Vehicle

¨       Air Conditioner

¨       Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.50

UK Pound

1

Rs.101.92

Euro

1

Rs.84.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.