MIRA INFORM REPORT

 

 

Report Date :

07.02.2014

 

IDENTIFICATION DETAILS

 

Name :

MACRO POLYMERS PRIVATE LIMITED

 

 

Registered Office :

165, Maha Gujarat Industrial Estate, Sarkhej-Bavla Road, P.O. Moraiya, Taluka Sanand, Ahmedabad – 382 213, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.12.1994

 

 

Com. Reg. No.:

04-024006

 

 

Capital Investment / Paid-up Capital :

Rs.9.538 Millions

 

 

CIN No.:

[Company Identification No.]

U17119GJ1994PTC024006

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMM00005F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Resins Allied Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 622000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There appears slight dip in the profit of the company during 2013. However, general position of the company seems to be decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based limits BBB-

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

May 2013

 

 

Rating Agency Name

ICRA

Rating

Short term non fund based limits A3

Rating Explanation

Have moderate degree of safety and carry high credit risk.

Date

May 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

165, Maha Gujarat Industrial Estate, Sarkhej-Bavla Road, P.O. Moraiya, Taluka Sanand, Ahmedabad – 382 213, Gujarat, India 

Tel. No.:

91-2717-251091/92

Fax No.:

91-2717-251092

E-Mail :

sales@synresin.com

accounts@synresin.com

mail@synresin.com

Website :

http://www.synresin.com

 

 

DIRECTORS

 

As on 22.08.2013

 

Name :

Mr. Shirish Manidhara Parikh

Designation :

Chairman

Address :

9, Goldan Tulip, B/H Shreyas School, Ambawadi, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

16.11.1934

Date of Appointment :

29.12.1994

DIN No.:

00608055

 

 

Name :

Mr. Mayank Shirish Parikh

Designation :

Director

Address :

9, Goldan Tulip, B/H Shreyas School, Ambawadi, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

13.12.1970

Date of Appointment :

29.12.1994

DIN No.:

00608042

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 22.08.2013

 

Names of Shareholders

 

No. of Shares

Mr. Shirish M. Parikh

Ms. Radhika S. Parikh

Mr. Mayank S. Parikh

209000

Mr. Mayank S. Parikh

Mr. Shirish M. Parikh

Ms. Radhika S. Parikh

209000

Ms. Shrijuka Parikh

Ms. Jayshree N. Parikh

Mr. Nikunj R. Parikh

38000

Ms. Radhika S. Parikh

Mr. Shirish M. Parikh

Mr. Mayank S. Parikh

114000

Ms. Indira J. Parikh

Mr. Sushrut J. Parikh

22800

Mr. Manidhar P. Parikh HUF

7600

Ms. Shruti R. Bhagat

Mr. Rajesh P. Bhagat

38000

Mr. Mayank S. Parikh HUF

152000

Mr. Jayesh H. Joshi

Ms. Bharti J. Joshi

15200

Ms. Falguni Yogesh Patel

Mr. Yogesh Narendra Patel

19000

Ms. Gita Hariprasad Dalal

Mr. Hariprasad Trikamlal Dalal

11400

Ms. Alpa Kunjvihari Jariwala

Mr. Kunjvihari Jariwala.

19000

Ms. Kaushika Dhananjaya Jariwala

Mr. Dhananjaya Cokaldas Jariwal4

19000

Ushadevi Verma

3800

Mr. Arun P. Sheth Jointly with

Mr. Darshan B. Sheth

76000

 

 

Total

953800

 

As on 22.08.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

82.87

Other

17.13

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Resins Allied Products.

 

 

Products :

v      Acrylic Resins

v      Speciality / Modified Alkyd Resins

v      Butylated MF Resin

v      Alkyd Resins

v      Butylated UF Resin

v      Maleic Modified Rosin Ester

v      Epoxy Resin

v      Polyamide Hardner

v      Ketone Resin

v      Phenolic Resin

v      Polyester Resin

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

v      State Bank of India,

Bapunagar Industrial Estate Branch, Bapunagar, Ahmedabad – 380024, Gujarat, India

 

v      HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loan from bank

87.247

48.982

Rupee term loan from others

0.692

0.967

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from bank 

174.292

33.676

 

 

 

Total

262.231

83.625

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vijay Shah and Company

Chartered Accountants

Address :

201, Samrudhi, Opposite Old High Court, Ahmedabad – 380 014, Gujarat, India

PAN No.:

AACFV6045L

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

953800

Equity Shares

Rs.10/- each

Rs.9.538 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.538

9.538

9.538

(b) Reserves & Surplus

146.082

125.402

94.553

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

155.620

134.940

104.091

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

88.131

50.126

45.290

(b) Deferred tax liabilities (Net)

0.440

2.770

5.329

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

88.571

52.896

50.619

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

177.283

124.334

105.014

(b) Trade payables

162.689

121.535

102.215

(c) Other current liabilities

15.630

16.289

16.504

(d) Short-term provisions

2.790

7.847

3.559

Total Current Liabilities (4)

358.392

270.005

227.292

 

 

 

 

TOTAL

602.583

457.841

382.002

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

114.520

102.745

107.175

(ii) Intangible Assets

0.087

0.138

0.188

(iii) Capital work-in-progress

30.580

0.915

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

51.518

50.020

13.964

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

196.705

153.818

121.327

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.121

0.000

0.000

(b) Inventories

92.393

71.241

46.803

(c) Trade receivables

260.110

201.480

163.777

(d) Cash and cash equivalents

16.755

16.225

23.590

(e) Short-term loans and advances

36.499

15.077

26.505

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

405.878

304.023

260.675

 

 

 

 

TOTAL

602.583

457.841

382.002

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1213.049

880.482

644.974

 

 

Other Income

24.276

26.432

22.125

 

 

TOTAL                                    

1237.325

906.914

667.099

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1179.059

832.124

592.365

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

58.266

74.790

74.734

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

25.378

25.766

27.382

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

32.888

49.024

47.352

 

 

 

 

 

Less

TAX                                                                 

9.470

15.641

15.820

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

23.418

33.383

31.532

 

 

 

 

 

Add

Excess / (Short) Provision of Income tax of earlier years

0.051

0.810

1.083

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

105.402

79.554

54.719

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

5.000

5.000

5.000

 

 

Dividend

2.384

2.384

2.384

 

 

Tax on Dividend

0.405

0.396

0.396

 

BALANCE CARRIED TO THE B/S

121.082

105.402

79.554

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

529.197

315.088

237.803

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

345.764

211.874

74.847

 

TOTAL IMPORTS

345.764

211.874

74.847

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

24.55

35.00

33.06

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.89

3.68

4.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.71

5.57

0.7.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.75

10.73

12.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.36

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.70

1.29

1.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.12

1.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The registered address of the company has been shifted from 165, Gujarat Vehpari Mahamandalsahakari Audyogic Vasahat Limited, Odhav, Ahmedabad, Gujarat, India to the present address w.e.f. 07.12.2010

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans from other related parties

0.192

0.177

 

 

 

SHORT TERM BORROWINGS

 

 

Other loan and advances

2.991

90.658

 

 

 

Total

3.183

90.835

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10358834

05/03/2013 *

440,900,000.00

State Bank of India

Bapunagar Industrial Estate Branch, Bapunagar, Ahmedabad, Gujarat - 380024, INDIA

B71895965

2

10348552

30/03/2012

440,900,000.00

State Bank of India

Bapunagar Industrial Estate Branch, Bapunagar, Ahmedabad, Gujarat - 380024, INDIA

B37244027

3

90100479

05/08/2011 *

166,100,000.00

State Bank of India

Bapunagar Industrial Estate Branch, Bapunagar, Ahmedabad, Gujarat - 380024, INDIA

B19199918

4

90101678

08/07/1996

1,000,000.00

STATE BANK OF INDIA

BAPUNAGAR INDUSTRIAL ESTATE BRANCH, AHMEDABAD, Gujarat, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

²      Land

²      Buildings

²      Plant and Equipment

²      Furniture and Fixtures

²      Vehicles

²      Office Equipment

²      Computer Equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.50

UK Pound

1

Rs.101.92

Euro

1

Rs.84.50

 

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.