MIRA INFORM REPORT

 

 

Report Date :

08.02.2014

 

IDENTIFICATION DETAILS

 

Name :

COMBII ORGANOCHEM PRIVATE LIMITED

 

 

Registered Office :

D – 199, Defence Colony, New Delhi 110024

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.04.1976

 

 

Com. Reg. No.:

55-008140

 

 

Capital Investment / Paid-up Capital :

Rs. 0.210 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1976PTC008140

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELC06945B

 

 

PAN No.:

[Permanent Account No.]

AAACC2347K

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturers and Exporters of Natural Cosmetic Products like Hair Conditioner, Facial Moisturizer, Acne Care Cosmetics, Sunscreens and Corrugated Boxes, Jars And Caps, Pet Bottles, Plastic Bottles.

 

 

No. of Employees :

45 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. The company has incurred loss from its operational activities during the financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Saroj

Designation :

Admin Department 

Contact No.:

91-11-40727788

 

 

LOCATIONS

 

Registered Office :

D – 199, Defence Colony, New Delhi 110024, India

Tel. No.:

91-11-23706096/ 26386562/ 24693396/ 26386496/ 26387845/ 26385090/ 23706095/ 23706075/ 24604604 (R)

Mobile No.:

91-9810334788 (Mr. Dhru Kumar)

Fax No.:

91-11-26385090/ 23313473

E-Mail :

combii@vsnl.com

combii@gmail.com

combii@vanl.com

Website :

www.herbline.com

Location :

Owned

 

 

Factory :

A – 14 / 2, UPSIDC Industrial Area, Bhimtal, Dist., Nainital, Uttranchal, Himalaya, India

Tel. No. :

91-5942-248282 / 91-5942-247825

Fax No. :

91-5942-248281

Area :

1 Acress

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Anil Khanna

Designation :

Managing Director

Address :

D – 199, Defence Colony, New Delhi – 110 024, India

Date of Birth/Age :

01.04.1945

Date of Appointment :

02.04.1976

DIN No.:

00886493

 

 

Name :

Mr. Pawan Pershad

Designation :

Director

Address :

J – 14, Hauz Khas, New Delhi – 110 016, India

Date of Birth/Age :

23.06.1950

Date of Appointment :

02.04.1976

DIN No.:

01720134

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1976PTC008140

COMBII ORGANOCHEM PRIVATE LIMITED

Director

02/04/1976

02/04/1976

Active

NO

2

U74899DL1968PLC004845

NEW DELHI HOTELS LIMITED

Director

31/01/1994

31/01/1994

Active

NO

3

U74899DL1954PTC002394

UNITED FINANCES AND AGENCIES PRIVATE LIMITED

Director

01/07/2003

01/07/2003

Active

NO

 

 

Name :

Mrs. Veena Khanna

Designation :

Director

Address :

D – 199, Defence Colony, New Delhi – 110 024, India

Date of Birth/Age :

05.01.1947

Date of Appointment :

01.05.1981

DIN No.:

01630425

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1976PTC008140

COMBII ORGANOCHEM PRIVATE LIMITED

Director

01/05/1981

01/05/1981

Active

NO

2

U74899DL1968PLC004845

NEW DELHI HOTELS LIMITED

Whole-time director

01/06/2013

01/04/1999

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Saroj

Designation :

Admin Department 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Anil Khanna

16900

Veena Khanna

4100

TOTAL

21000

 

AS ON 30.09.2013

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of Natural Cosmetic Products like Hair Conditioner, Facial Moisturizer, Acne Care Cosmetics, Sunscreens and Corrugated Boxes, Jars And Caps, Pet Bottles, Plastic Bottles.

 

 

Products :

·         Herbal and Botanical Products :

Face and Body Kit, Astringent, Skin Tonic, Body Spray, Sun Screen Lotion, Nourishing Cream, Moisturizer

 

·         Skin Care Products :

Massage Cream, Bridal Face Pack, Bridal Scrub, Cleansing Gel, Fairness Gel, Sandalwood Gel, Cleansing Milk, Papaya Scrub. 

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Middle East

·         Jpan

·         Dubai

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

 

No. of Employees :

45 (Approximately)

 

 

Bankers :

·         State Bank of Bikaner and Jaipur, New Delhi, India 

·         HSBC Bank, Branch Bara Khamba, Delhi, India

·         Royal Bank of Scotland

·         Punjab National Bank

·         ABN Amro Bank

·         HDFC Bank Limited

·         State Bank of India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R Nanda and Company

Chartered Accountants

Address :

1212, New Delhi House, 27 Barakhamba Road, New Delhi – 110 001, India

Tel. No.:

91-11-23314687

PAN No.:

AACPN8959K

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

21000

Equity Shares

Rs.10/- each

Rs. 0.210 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.210

0.210

0.210

(b) Reserves & Surplus

29.481

32.103

31.005

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

29.691

32.313

31.215

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

1.590

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

4.940

6.190

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.940

6.190

1.590

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

5.161

5.722

3.322

(c) Other current liabilities

0.628

1.076

1.801

(d) Short-term provisions

0.565

0.431

0.200

Total Current Liabilities (4)

6.354

7.229

5.323

 

 

 

 

TOTAL

40.985

45.732

38.128

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

18.554

21.267

17.050

(ii) Intangible Assets

0.000

0.000

0.011

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

18.554

21.267

17.061

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.171

8.597

7.563

(c) Trade receivables

11.205

8.885

8.782

(d) Cash and cash equivalents

5.075

4.663

2.716

(e) Short-term loans and advances

0.415

1.287

1.374

(f) Other current assets

0.565

1.033

0.632

Total Current Assets

22.431

24.465

21.067

 

 

 

 

TOTAL

40.985

45.732

38.128

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

41.715

45.487

31.300

 

 

Other Income

2.441

1.487

0.831

 

 

TOTAL                                    

44.156

46.974

32.131

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

44.851

45.597

31.356

 

 

Finished Goods Purchased

 

 

 

 

 

Closing Stock

 

 

 

 

 

TOTAL                                    

44.851

45.597

31.356

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(0.695)

1.377

0.775

 

 

 

 

 

Less

TAX                                                                 

0.707

0.280

0.176

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(1.402)

1.097

0.599

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(66.76)

--

--

 

Expected Sales (2013-2014) : Rs. 50.000 Millions

 

The above information has been parted by Mr. Saroj.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(3.18)

2.34

1.86

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(1.67)

3.03

2.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.70)

3.01

2.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

0.04

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.53

3.38

3.96

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

VIEW INDEX OF CHARGES - NO CHARGES EXIST FOR COMPANY

 

 

GENERAL INFORMATION

 

Subject is engaged in manufacturing of natural skin and hair products.

 

 

FIXED ASSETS

 

·         Land

·         Air Conditioners

·         Fax Machine

·         Factory Building

·         Furniture and Fixtures

·         Computers

·         Computer Software

·         Shed

·         Generator

·         Office Equipment

·         Lab Equipments

·         Car

·         Pump Set

·         Plant and Machinery

·         Patent and Trade Marks 

·         Refrigerator

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.32

UK Pound

1

Rs.101.78

Euro

1

Rs.84.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.