MIRA INFORM REPORT

 

 

Report Date :

08.02.2014

 

IDENTIFICATION DETAILS

 

Name :

FERROMATIK MILACRON INDIA PRIVATE LIMITED (w.e.f.16.12.2010)

 

 

Formerly Known As :

FERROMATIK MILACRON INDIA LIMITED

 

CINCINNATI MILACRON PRIVATE LIMITED

 

 

Registered Office :

53, Madhuban, Near Madhalpur Under Bridge, Ellisbridge, Ahmedabad – 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.05.1995

 

 

Com. Reg. No.:

04-025783

 

 

Capital Investment / Paid-up Capital :

Rs. 268.983 Millions

 

 

CIN No.:

[Company Identification No.]

U74999GJ1995FTC025783

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMF00035A

 

 

PAN No.:

[Permanent Account No.]

AABCC0881D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Plastics Processing Machineries and Components thereof.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5770000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

Financial position of the company appears to be sound. Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus on providing payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based : “A-”

Rating Explanation

Adequate degree of safety and low credit risk.

Date

October 2013

 

Rating Agency Name

ICRA

Rating

Short term non fund based : “A1”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

October 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED5 BY

 

Name :

Mr. Samir Parekh

Designation :

General Manager – Finance

Contact No.:

91-79-26440331

Date :

07.02.2014

 

 

LOCATIONS

 

Registered Office :

53, Madhuban, Near Madhalpur Under Bridge, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26440331/ 25890081

Fax No.:

91-79-26421324

E-Mail :

mamatagroup@mamata.com

samir_r_parekh@milacronindia.com

corahm@bankofbaroda.com

shirish_v_divgi@milacron.com

servicefmi@milacron.com

exportservicefmi@milacron.com

servtek_India@milacron.com

materials_fmil@milacron.com

hrdfmi@milacron.com

Website :

http://www.milacronindia.com

 

 

Head Office/ Factory :

93/2 and 94/1, Phase – I, GIDC, Vatva, Ahmedabad – 382445, Gujarat, India

Tel. No.:

91-79-25830063/ 25890133/ 25890081

Fax No.:

91-79-25830125/ 25898998

E-Mail :

salesfmi@milacron.com

 

 

Branch Offices :

Located at:

 

·         New Delhi

·         Mumbai

·         Chennai

·         Kolkata

·         Hyderabad

·         Bangalore

·         Chandigarh

·         Pune

·         Vapi

·         Coimbatore

·         Kerala

 

 

DIRECTORS

 

As on 03.09.2013

 

Name :

Mr. Shirish Vasantbhai Divgi

Designation :

Managing Director

Address :

A-504, Indraprasth-7, Near Judges Bunglow, Opposite Bodakdev Fire Station, Bodakdev, Ahmedabad – 380054, Gujarat, India  

Date of Birth/Age :

25.10.1963

Date of Appointment :

03.09.2013

PAN No.:

ABWPD4352K

DIN No.:

06406186

 

 

Name :

Mr. Mahendra Narsinhbhai Patel

Designation :

Director

Address :

15, Kairavi Bungalow, Near Sarthi Hotel, Vastrapur Road, Bodakdev, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

17.01.1949

Date of Appointment :

31.05.1995

DIN No.:

00104997

 

 

Name :

Mr. Narasinh Krishna Balgi

Designation :

Director

Address :

B – 401, Sumadhur – II, Near Azad Society, Ambawadi, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

01.06.1943

Qualification :

B.E.(Mech.)

Date of Appointment :

01.04.2011

DIN No.:

00163468

 

 

Name :

Mr. David Edward Lawrence

Designation :

Nominee Director

Address :

75 Duval Road, South Grosse Pointeshores Michigan, USA 48236

Date of Birth/Age :

15.01.1950

Date of Appointment :

29.12.2009

DIN No.:

02426697

 

 

Name :

Mr. John C Francy 

Designation :

Nominee director

Address :

814, Tweed Avenue Cincinnati Ohio USA 45226

Date of Birth/Age :

24.10.1964

Date of Appointment :

13.09.2012

DIN No.:

05221251

 

 

KEY EXECUTIVES

 

Name :

Mr. Pradip Gajendrabhai Mistry

Designation :

Company Secretary

Address :

Bungalow 16, Sector 1, Kalhaar Bungalows Shilaj, Ahmedabad – 380058, Gujarat, India

Date of Birth/Age :

15.12.1957

Date of Appointment :

01.06.1998

PAN No.:

AGAPM1318H

 

 

Name :

Mr. Samir Parekh

Designation :

General Manager – Finance

 

 

Name :

Bhalavat V.S.

Designation :

Chief Financial Officer

Date of Birth/Age :

54 Years

Qualification :

B.Com., A.C.A.

Experience :

33 Years

PAN No.:

AALPB4032A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 03.09.2013

 

Names of Shareholders

 

No. of Shares

 

Milacron Marketing Company LLC, USA

 

2689730

Milacron Marketing Company LLC, USA Jointly with Milacron Plastics Technologies Group LLC, USA

 

100

Total

 

2689830

 

 

As on 03.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

 

Category

Percentage of Holding

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Plastics Processing Machineries and Components thereof.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

84771000

Injection Moulding Machines

84773000

Blow Moulding Machines

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of Baroda, 2nd Floor, Bank of Baroda Towers, Opposite Law Garden, Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

·         ICICI Bank Limited, JMC House, Ahmedabad - 380006, Gujarat, India

 

·         IDBI Bank Limited, IDBI Complex, Opposite Municipal Quarters, Off C. G. Road, Ahmedabad - 380006, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from banks

15.000

35.000

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

48.037

23.956

Total

63.037

58.956

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. V. Ghatalia and Associates

Chartered Accountants

Address :

Shivalik Ishan Building, Second Floor, Near CN Vidhyalaya, Ambavadi, Ahmedabad - 380015, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AACFS6921Q

 

 

Fellow Subsidiary company :

·         Ferromatik Milacron CA

·         Ferromatik Milacron GmbH

·         Milacron Equipamentos Plasticos Ltda

·         Milacron Marketing (Shanghai) Company Limited

·         Milacron Plastic Machinery (Jiangyin) Company Limited

·         Milacron Plastic Technologies Group LLC

·         Uniloy Milacron S.R.L.

 

 

Ultimate Holding company :

Milacron LLC

 

 

Holding company :

Milacron Marketing Company LLC

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs. 100/- each

Rs. 300.000 Millions

1,000,000

Preference Shares

Rs. 100/- each

Rs. 100.000 Millions

 

 

 

 

 

Total

 

Rs. 400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,689,830

Equity Shares

Rs. 100/- each

Rs. 268.983 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

268.983

268.983

268.983

(b) Reserves & Surplus

1174.013

955.021

642.928

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1442.996

1224.004

911.911

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.000

35.000

55.000

(b) Deferred tax liabilities (Net)

43.123

38.530

33.491

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

24.186

22.903

19.295

Total Non-current Liabilities (3)

82.309

96.433

107.786

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

48.037

23.956

30.192

(b) Trade payables

692.400

480.491

527.261

(c) Other current liabilities

280.613

449.501

439.352

(d) Short-term provisions

263.940

79.858

70.519

Total Current Liabilities (4)

1284.990

1033.806

1067.324

 

 

 

 

TOTAL

2810.295

2354.243

2087.021

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

756.792

760.948

519.256

(ii) Intangible Assets

44.120

69.981

98.300

(iii) Capital work-in-progress

2.659

0.400

16.531

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

40.560

44.048

56.016

(e) Other Non-current assets

0.325

1.400

0.100

Total Non-Current Assets

844.456

876.777

690.203

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

919.114

731.499

828.931

(c) Trade receivables

475.920

312.793

191.616

(d) Cash and cash equivalents

438.252

373.089

282.302

(e) Short-term loans and advances

115.562

48.311

83.196

(f) Other current assets

16.991

11.774

10.773

Total Current Assets

1965.839

1477.466

1396.818

 

 

 

 

TOTAL

2810.295

2354.243

2087.021

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

4604.000

4068.000

3581.290

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

708.980

609.780

664.770

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

21.710

55.250

26.610

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

687.270

554.530

638.160

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

102.580

90.960

66.180

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

584.690

463.570

571.980

 

 

 

 

 

Less

TAX                                                                  (H)

192.620

151.480

191.870

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

392.070

312.090

380.110

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

936.020

623.930

446.200

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

40.000

0.000

202.380

 

 

Proposed Dividend

147.940

0.000

0.000

 

 

Tax on Dividend

25.140

0.000

0.000

 

BALANCE CARRIED TO THE B/S

1115.010

936.020

623.930

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1272.294

1046.465

826.319

 

 

 

 

 

 

Earnings Per Share (Rs.)

145.76

116.03

141.31

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

12.70

11.40

15.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.82

19.69

27.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.38

0.63

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.04

0.05

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.43

1.31

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

20.000

20.000

20.000

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

NOTE: MATTER CONVERTED TO TAXAP/1549/2011.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10082606

26/08/2011 *

220,000,000.00

BANK OF BARODA

2ND FLOOR, BANK OF BARODA TOWERS, OPPOSSITE LAW GARDEN, ELLISBRIDGE, AHMEDABAD - 380006, GUJARAT, INDIA

B20604971

2

80010854

05/08/2011 *

220,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

B19815232

 

* Date of charge modification

 

 

CORPORATE INFORMATION

 

Subject is engaged in the manufacturing and selling of plastics processing machineries and components thereof.

 

 

PERFORMANCE OF THE COMPANY

 

During the year, company registered 13.18% (Rs.4604.000 millions over Rs. 4068.000 millions) growth compared to the sales growth of 13.04% in the previous year. Growth in sales volumes was driven by demand in Packaging and construction segments. The Board is pleased to inform that the company has registered growth in spite of contraction in demand of capital goods in general and 20% in plastic processing machineries in particular.

 

Continued high inflation reduced the consumption, slowed down the growth rate of economy during the year. Demand for machinery remained subdued in the previous year. Thus the new business intake remained at 2011-12 level.

 

Company expanded the customer base to 1412 nos. domestic and 235 nos. exports, having added new customers 208 nos. domestic and 25 nos. export customers.

 

Company maintained its position as large IMM builder having delivered 3200 Ton Maxima, the largest machine built in the country so far, to leading multinational auto component molder in November 2012.

 

The company achieved a landmark of delivering 7001st machine during the year.

 

To meet up the industry expectations, company expanded the energy efficient Nova Servo machine range. The portfolio of the All Electric-Elektron machines was further expanded by adding models 200,275,350 and 450.

 

Increase in input material cost due to increase in prices of steel, castings, copper and labour kept pressure on margins. During the year company has made profit before tax of Rs.584.690 millions as compared to Rs.463.570 millions of previous year.

 

 

OPERATIONS

 

Operations team had taken up focused inventory reduction programme as well as productivity improvement through 5S implementation. Both these initiatives progressing well and are expected to help improving the operational efficiency.


FIXED ASSETS:

 

·         Land

·         Buildings

·         Office building

·         Factory building

·         Plant and equipment

·         Factory equipments

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.32

UK Pound

1

Rs. 101.78

Euro

1

Rs. 84.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.