MIRA INFORM REPORT

 

 

Report Date :

08.02.2014

 

IDENTIFICATION DETAILS

 

Name :

IRB INFRASTRUCTURE DEVELOPERS LIMITED

 

 

Registered Office :

3rd Floor, IRB Complex, Chandivali Farm, Chandivali Village, Andheri (East), Mumbai-400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.07.1998

 

 

Com. Reg. No.:

11-115967

 

 

Capital Investment / Paid-up Capital :

Rs.3323.641 Millions

 

 

CIN No.:

[Company Identification No.]

L65910MH1998PLC115967

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Construction Activity.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (57)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 62854000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record. Financial position of the company appears to be strong and healthy.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

AA - SO [Long Term Rupee Term Loan]

Rating Explanation

High credit quality and low credit risk.

Date

03.09.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non co-operative. [91-22-66404220]

 

 

LOCATIONS

 

Registered Office :

3rd Floor, IRB Complex, Chandivali Farm, Chandivali Village, Andheri (East), Mumbai-400072, Maharashtra, India

Tel. No.:

91-22-66404220

Fax No.:

91-22-66751024

E-Mail :

info@irb.co.in

grievances@irb.co.in

Website :

http://www.irb.co.in

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Virendra D. Mhaiskar

Designation :

Chairman and Managing Director

 

 

Name :

Mrs. Deepali V. Mhaiskar

Designation :

Director

 

 

Name :

Mr. Dattatraya P. Mhaiskar

Designation :

Director

 

 

Name :

Mr. Suresh G. Kelkar

Designation :

Director

 

 

Name :

Mr. Mukesh Gupta

Designation :

Executive Director

 

 

Name :

Mr. Bhalchandra K. Khare

Designation :

Independent Director

 

 

Name :

Mr. Govind G. Desai

Designation :

Independent Director

 

 

Name :

Mr. Chandrashekhar S. Kaptan

Designation :

Independent Director

 

 

Name :

Mr. Sunil H. Talati

Designation :

Independent Director

 

 

Name :

Mr. Vinod Sethi

Designation :

Independent Director

 

 

Name :

Mr. M. P. Nityanand

Designation :

Director - Operations

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhananjay K. Joshi

Designation :

Chief Executive Officer – Corporate Affairs, Realty and Airport

 

 

Name :

Mr. Ajay P. Deshmukh

Designation :

Chief Executive Officer – Infrastructure

 

 

Name :

Mr. Madhav H. Kale

Designation :

Head – Corporate Strategy & Planning

 

 

Name :

Mr. Anil D. Yadav

Designation :

Group Chief Finance Officer

 

 

Name :

Mr. Mehul N. Patel

Designation :

President - Corporate Affairs & Group Company Secretary

 

 

Name :

Mr. Vinodkumar Menon

Designation :

President – Business Development and Tendering

 

 

Name :

WG CDR Naresh Taneja

Designation :

President – Human Resource and Administration

 

 

Name :

Mr. Deepak D. Gadgil

Designation :

Head – Realty, Airport and Hospitality

 

 

Name :

Mr. Rajendra K. Agrawal

Designation :

Head – Project Construction

 

 

Name :

Mr. Rajpaul S. Sharma

Designation :

Head – Contract Management

 

 

Name :

Mr. Satish V. Patki

Designation :

Head – Project Maintenance

 

 

Name :

Mr. Nitin V. Bansode

Designation :

Head – Toll Operations

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2013

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

200697923

60.38

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6206482

1.87

http://www.bseindia.com/include/images/clear.gifSub Total

206904405

62.25

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

206904405

62.25

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

7756293

2.33

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

4993038

1.50

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

77082565

23.19

http://www.bseindia.com/include/images/clear.gifSub Total

89831896

27.03

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

10922811

3.29

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

19121588

5.75

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

3847629

1.16

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1735781

0.52

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1072495

0.32

http://www.bseindia.com/include/images/clear.gifTrusts

3772

0.00

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

32123

0.01

http://www.bseindia.com/include/images/clear.gifClearing Members

627391

0.19

http://www.bseindia.com/include/images/clear.gifSub Total

35627809

10.72

Total Public shareholding (B)

125459705

37.75

Total (A)+(B)

332364110

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

332364110

0.00

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS BELONGING TO THE CATEGORY “PROMOTER AND PROMOTER GROUP”

 

Sl.
No.

Name of the Shareholder

Details of Shares held

 

 

No. of Shares held

As a % of
grand total
(A)+(B)+(C)

 

 

 

 

1

Virendra Dattatraya Mhaiskar with Deepali Virendra Mhaiskar

11,19,68,220

33.69

2

Virendra Dattatraya Mhaiskar HUF

7,86,38,795

23.66

3

Dattatraya Pandurang Mhaiskar

32,95,908

0.99

4

Virendra Dattatraya Mhaiskar HUF

51,00,000

1.53

5

Ideal Soft Tech Park Private Limited

37,10,000

1.12

6

Ideal Toll & Infrastructure Private Limited

24,94,482

0.75

7

Deepali Virendra Mhaiskar Jointly Virendra Dattatraya Mhaiskar

16,09,000

0.48

8

Ideal Toll & Infrastructure Private Limited

2,000

0.00

9

Virendra Dattatraya Mhaiskar

1,000

0.00

10

Jayant Dattatraya Mhaiskar

85,000

0.03

 

TOTAL

20,69,04,405

62.25

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS BELONGING TO THE CATEGORY “PUBLIC” AND HOLDING MORE THAN 1% OF THE TOTAL NUMBER OF SHARES

 

Sl.
No.

Name of the Shareholder

Details of Shares held

 

 

No. of Shares held

As a % of
grand total
(A)+(B)+(C)

 

 

 

 

1

HSBC Global Investment Funds A/C HSBC GIF Mauritius Limited

16804256

5.06

2

Morgan Stanley Asia (Singapore) Pte

3339179

1.00

3

Alliance Bernstein India Growth Fund (Mauritius) Limited

4276648

1.29

4

The Master Trust Bank of Japan Limited. A/c. HSBC Indian Equity Mother Fund

4289300

1.29

5

Swiss Finance Corporation (Mauritius) Limited

3383418

1.02

6

Life Insurance Corporation Of India

4283053

1.29

 

Total

36375854

10.94

 

 

SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES) OF PERSONS (TOGETHER WITH PAC) BELONGING TO THE CATEGORY “PUBLIC” AND HOLDING MORE THAN 5% OF THE TOTAL NUMBER OF SHARES OF THE COMPANY

 

Sl.
No.

Name of the Shareholder

Details of Shares held

 

 

No. of Shares held

As a % of
grand total
(A)+(B)+(C)

 

 

 

 

1

HSBC Global Investment Funds A/c. HSBC GIF Mauritius Limited

16804256

5.06

 

Total

16804256

5.06

 

 

BUSINESS DETAILS

 

Line of Business :

Construction Activity.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

·         Canara bank

·         Union bank of India

·         Indian Overseas Bank

·         Indian Bank

·         Bank of India

·         IDBI bank

·         Central Bank of India

·         Andhra Bank

·         Corporation Bank

·         Punjab National Bank

·         Bank of Baroda

·         Bank of Maharashtra

·         ICICI Bank Limited

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loans

 

 

Indian rupee loan from banks

6000.000

0.000

Less : current maturities expected to be settled within 12 month from

balance sheet date

(3000.000)

0.000

Indian rupee loan from financial institution

2500.000

2500.000

Less : current maturities expected to be settled within 12 month from

balance sheet date

(2500.000)

0.000

 

 

 

Short Term Borrowings

 

 

Short term loans from banks

2640.000

7100.000

Bank overdraft

5712.488

6409.915

TOTAL

11352.488

16009.915

 

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Short Term Borrowings

 

 

Short term loans from bank

0.000

2000.000

TOTAL

0.000

2000.000

 

LONG TERM BORROWINGS:

 

1.       Indian rupee term loan from banks of Rs. 6000.000 Millions, carries interest at bank base rate plus applicable spread (1% to 1.50%) and secured by pledge of shares of its subsidiaries and subservient charge on the current assets of the Company to the extent of 125% of the outstanding loan. Loan amounting to Rs.3000.000 Millions is repayable in three quarterly installment of Rs. 1,000,000,000 each commencing from December 27, 2013. Loan amounting to Rs. 3000.000 Millions is repayable in six monthly installments of Rs. 500.000 Millions each commencing from February 28, 2014.

 

2.       Indian rupee term loan from financial institutions of Rs. 2500.000 Millions (Previous year: Rs. 2500.000 Millions) is secured by pledge of shares of subsidiaries. The loan is repayable in five equal monthly installments of Rs. 500.000 Millions each commencing from November 15, 2013 and carries an interest rate of lenders benchmark rate plus spread i.e. 2.25% p.a.

 

SHORT TERM BORROWINGS:

 

1.       Secured loans from various banks carry interest rates ranging from 11.50% to 12.00% p.a. (Previous year: 11.50% to 12.00% p.a.). The loans are secured by subservient charge on the current assets of the company to the extent of 125% of the outstanding loan and postdated cheques.

 

2.       Short-term unsecured loan taken from banks borrowed in financial year 2011-12 and repaid in current year carried interest rate ranging from 12% to 12.50% p.a. (Previous year : 12.50% p.a.).

 

3.       Bank overdraft the bank overdraft is secured against fixed deposits which are repayable on demand, interest rate varies from 10.80% to 10.92% p.a. (Previous year: 10.65% to 11.50% p.a.).

 

 

 

Banking Relations :

--

 

 

Financial Institution :

·         IDFC Limited

·         IIFCL

 

 

Statutory Auditors :

 

Name :

S.R. Batliboi and Company LLP

Chartered Accountants

 

 

Internal  Auditors :

 

Name :

Suresh Surana and Associates

Chartered Accountants

 

 

Subsidiaries :

·         Aryan Toll Road Private Limited

·         ATR Infrastructure Private Limited

·         IDAA Infrastructure Private Limited

·         Ideal Road Builders Private Limited

·         IRB Infrastructure Private Limited

·         Mhaiskar Infrastructure Private Limited

·         Modern Road Makers Private Limited

·         Thane Ghodbunder Toll Road Private Limited

·         Aryan Infrastructure Investments Private Limited

·         NKT Road and Toll Private Limited

·         IRB Surat Dahisar Tollway Private Limited

·         IRB Kolhapur Integrated Road Development

·         Company Private Limited

·         Aryan Hospitality Private Limited

·         IRB Sindhudurg Airport Private Limited

·         IRB Pathankot Amritsar Toll Road Private Limited

·         IRB Talegaon Amravati Tollway Private Limited

·         IRB Jaipur Deoli Tollway Private Limited

·         IRB Goa Tollway Private Limited

·         IRB Tumkur Chitradurga Tollway Private Limited

·         MRM Cement Private Limited

·         MMK Toll Road Private Limited

·         J. J. Patel Infrastructural and Engineering Private Limited

·         IRB Ahmedabad Vadodara Super Express Tollway Private Limited

·         IRB Westcoast Tollway Private Limited (w.e.f. August 22, 2012)

·         MVR Infrastructure and Tollways Private Limited (w.e.f. October 01, 2012)

 

 

Other Related Parties :

·         Ideal Soft Tech Park Private Limited

·         Ideal Toll and Infrastructure Private Limited

·         MEP Infrastructure Developers Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

615000000

Equity Shares

Rs.10/- each

Rs.6150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

332364110

Equity Shares

Rs.10/- each

Rs.3323.641 Millions

 

NOTES:

 

TERMS / RIGHTS ATTACHED TO EQUITY SHARES

 

The Company has only one class of equity shares having par value of Rs. 10/- per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividend in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. During the year ended March 31, 2013, the amount of per share dividend recognised as distributions to equity shareholders was Rs. 4.00 (Previous year: Rs.1.80). In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

DETAILS OF SHAREHOLDERS HOLDING MORE THAN 5% SHARES IN THE COMPANY

 

PARTICULARS

AS ON 31.03.2013

 

 

NO. OF SHARES

%

Virendra D. Mhaiskar Jointly with Deepali V. Mhaiskar

111968220

33.69

Virendra D. Mhaiskar (Karta of V. D. Mhaiskar - HUF)

83458957

25.11

HSBC Global Investment Funds A/c HSBC Global Investment Funds Mauritius Limited

18169112

5.47

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3323.641

3323.641

3323.641

(b) Reserves & Surplus

12390.016

11846.074

10784.992

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15713.657

15169.715

14108.633

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3000.000

2500.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

5353.759

4930.611

3264.276

(d) long-term provisions

10.854

10.444

8.262

Total Non-current Liabilities (3)

8364.613

7441.055

3272.538

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8352.488

15509.915

12409.085

(b) Trade payables

7007.505

4082.664

831.306

(c) Other current liabilities

7455.622

2645.401

1711.199

(d) Short-term provisions

351.093

14.281

507.861

Total Current Liabilities (4)

23166.708

22252.261

15459.451

 

 

 

 

TOTAL

47244.978

44863.031

32840.622

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

15837.212

13744.448

9355.477

(c) Deferred tax assets (net)

6.316

4.300

3.677

(d) Long-term Loan and Advances

12352.268

9411.836

2417.897

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

28195.796

23160.584

11777.051

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

571.943

85.530

467.181

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

1273.913

491.582

1169.473

(d) Cash and cash equivalents

8832.468

10228.282

8942.901

(e) Short-term loans and advances

8258.684

10784.879

9872.229

(f) Other current assets

112.174

112.174

611.787

Total Current Assets

19049.182

21702.447

21063.571

 

 

 

 

TOTAL

47244.978

44863.031

32840.622

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

20324.111

12498.104

2675.901

 

 

Other Income

1859.451

1461.442

853.877

 

 

TOTAL                                    

22183.562

13959.546

3529.778

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Contract and site expenses

17811.144

10723.142

1984.233

 

 

Employee benefits expense

155.487

179.880

79.082

 

 

Other expenses

226.831

225.763

180.087

 

 

TOTAL                                    

18193.462

11128.785

2243.402

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3990.100

2830.761

1286.376

 

 

 

 

 

Less

FINANCIAL EXPENSES            

1685.318

748.644

263.380

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

2304.782

2082.117

1022.996

 

 

 

 

 

Less

TAX                                                     

431.384

422.772

121.392

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

1873.398

1659.345

901.604

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1543.302

648.155

290.181

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

187.340

165.935

45.080

 

 

Interim Equity Dividend

997.092

598.263

0.000

 

 

Proposed Interim Equity Dividend

332.364

0.000

498.550

 

BALANCE CARRIED TO THE B/S

1899.904

1543.302

648.155

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.64

4.99

2.71

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2013

30.09.2013

31.12.2013

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

6286.000

4736.200

5500.500

Total Expenditure

6154.700

3724.000

4916.200

PBIDT (Excl OI)

131.300

1012.200

584.300

Other Income

547.400

936.000

311.400

Operating Profit

678.700

1948.300

895.700

Interest

4128.00

514.900

522.100

PBDT

265.900

1433.400

373.600

Depreciation

0.000

0.000

0.000

Profit Before Tax

265.900

1433.400

373.600

Tax

(0.300)

230.500

118.400

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

266.200

1202.900

255.200

Extraordinary Items

0.000

0.000

0.000

Net Profit

266.200

1202.900

255.200

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.44

11.89

25.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.34

16.65

38.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.34

6.69

4.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.14

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.72

1.19

0.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.82

0.97

1.36

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT:

 

Particulars

 

31.03.2013

[Rs. in millions]

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. In millions]

 

 

 

 

Current Maturities of Long Term Debt

 

 

 

-          Indian rupee loan from banks

3000.000

0.000

0.000

-          Indian rupee loan from financial institutions

2500.000

0.000

0.000

TOTAL

5500.000

0.000

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGES:

 

S.

NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10446721

03/09/2013

2,000,000,000.00

BANK OF MAHARASHTRA

L J ROAD, MAHIM, MUMBAI - 400016, MAHARASHTRA, INDIA

B83847889

2

10445029

28/08/2013

5,000,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B83055608

3

10423476

29/04/2013

1,000,000,000.00

INDIAN OVERSEAS BANK

GOPAL BHAVAN, FIRST FLOOR, RAILWAY STATION ROAD,
OFF. KELKAR ROAD, DOMBIVLI EAST, THANE - 421201, MAHARASHTRA, INDIA

B74320748

4

10401119

30/01/2013

3,000,000,000.00

BANK OF INDIA

ORIENTAL BUILDING, GROUND FLOOR, 364, D. N. ROAD,
FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B67287136

5

10397555

24/12/2012

3,000,000,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 66/80, MUMBAI SAMACHA
R MARG, FORT, MUMBAI - 400023, MAHARASHTRA, INDIA

B66089814

6

10171742

02/12/2010 *

7,000,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH, 20TH FLOOR, MAKER TOWER "
F", 85 , CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

B01790518

 

* Date of charge modification

 

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

ECONOMIC OVERVIEW:

 

The Global economic growth largely remained subdued across major economies during FY 2012-13. The US showed signs of slow recovery on account of improvements in manufacturing and housing sectors and reducing unemployment. Recessionary conditions in the Eurozone continued due to deteriorating industrial production, weak exports and low domestic demand. Emerging economies grew moderately in FY 2012- 13, as domestic demand rose and investments picked-up. India’s economy faced sluggish growth during FY 2012-13. However, inflation has moderated in recent months; but it still remains close to or above the tolerance level of RBI. In this context, RBI faces the challenge to maintain a balance between regulating inflation and promoting growth. RBI observes that for FY 2013-14, real GDP growth will recover to around 6% with moderation of WPI-based inflation to around 6.5%, which may be contingent upon resolving structural bottlenecks especially in infrastructure sector. The recent correction in commodity and oil prices and normal monsoon are likely to give a fillip to the economy in the coming year. Infrastructure spending is recognized to be one of the backbones for the economy. The huge infrastructure deficit in the roads sector would definitely result in more focus on the sector. Of the USD 120 Billion estimated to be spent on the sector in the next five years, the private sector has to account for USD 70 Billion.

 

INFRASTRUCTURE INDUSTRY OVERVIEW:

 

India’s infrastructure industry, including the road sector, has gone through one of its most difficult phases in FY 2012-13. The Government has been undertaking initiatives to revive investors’ interests in the road sector. FY 2012-13 saw a subsidence in the infrastructure industry’s growth, including that of the road sector. Only 1,300 kms of National Highways was awarded by the NHAI compared to 6,500 Kms last year. The Eleventh Five-Year Plan (2007-2012) of the Planning Commission of the Government of India identified high-quality infrastructure as the most critical physical requirement for attaining faster growth in a competitive global environment and also for ensuring investment in less-developed regions.

 

OUTLOOK:

 

India is globally the 10th largest economy by nominal GDP and the third-largest by purchasing power parity (PPP). India is the world’s 19th largest exporter and 10th largest importer. With a trillion rupee investment envisaged for the next Five Year Plan (2012-17), India’s infrastructure investment is bound to grow significantly. To maintain its growth momentum, the provision of adequate infrastructural facilities is critical. Unreliable services or a disruption in infrastructure facilities may restrict output or hinder investments in productive capital. Moreover, infrastructural investment of about USD 1,025 Billion is necessary during the Twelfth Five Year Plan (2012-17) to achieve a share of 9.95% as a proportion of GDP [Source: Preliminary assessment by the Planning Commission]. Government of India is attempting to improve the country’s infrastructure as a top policy priority.

 

COMPANY OVERVIEW:

 

Subject incorporated in 1998, has strong in-house integrated project execution capabilities. It is the pioneer in the road BOT business and is one of India’s largest road BOT operators with a portfolio of 18 Road BOT projects. It also has approximately 11.07% share of the golden quadrilateral. IRB’s construction business complements its BOT vertical by executing the engineering, procurement and construction (EPC) and operation and management (O&M) aspects of BOT concessions. Over the years, IRB has developed rich, in-house expertise in both EPC and O&M verticals. Out of IRB’s 18 road projects, 13 are operational and 5 are under implementation. The Company’s major clients are government agencies, such as National Highways Authority of India (NHAI) and State Road Development Authorities, which engage in the development of the country’s roads. In the last three years, IRB has strategically spread its reach in states other than Maharashtra and Gujarat. Now, its road portfolio, as per lane kilometres, is located 36% in Maharashtra, 28% in Gujarat, 19% in Karnataka, 8% in Rajasthan, 5% in Punjab and 4% in Tamilnadu.

 

BUSINESS OVERVIEW:

 

CONSTRUCTION AND DEVELOPMENT (EPC):

 

IRB has successfully constructed more than 6,500 lane kms of highways on BOT basis. This includes improvement of National Highway and sections of the Golden Quadrilateral. IRB’s integrated approach towards project execution involves constructing as well as operating and maintaining activities in-house with least outsourcing. Its large pool of equipments and skilled and experienced manpower help IRB complete projects within budget and in time. This experienced manpower also helps the Company to manage the entire tolling and maintenance functions in-house during operations phase. An evolving IT infrastructure set up provides finesse to these integrated methods of conducting business. The Company’s total order book is Rs. 84000.000 Millions. It comprises Rs. 64000.000 Millions of construction to be executed over three years and Rs. 20000.000 Millions of operation and maintenance needed to be performed over the concession period. Among the existing projects, toll operations on IRDP Kolhapur Project is expected to commence shortly. More than 95% work has been completed on Talegaon-Amravati and Jaipur-Deoli Projects. Commercial operations on the Talegaon-Amravati Project has commenced from April 26, 2013. The Company has also approached the Competent Authority for Provisional Certificate for the Jaipur-Deoli Project and commencement of tolling on this Project is subject to receiving such a Certificate. Toll collection is likely to begin soon. Works on the Tumkur-Chitradurga as well as the Pathankot-Amritsar projects are progressing satisfactorily.  In January 2013, IRB received the Appointed Date for the country’s first mega road project viz. Ahmedabad Vadodara BOT Project. Commercial operations have begun on the Ahmedabad Vadodara Expressway from January 1, 2013, along with construction work on NH8 section of the Ahmedabad Vadodara Project. IRB was awarded the Goa/ Karnataka border to Kundapur Highway Project on BOT by NHAI on July 31, 2012. The Project involves four-laning of the Karwar to Kundapur section of NH-17 at an estimated total project cost of Rs. 26000.000 Millions. The Project’s concession period is 28 years, including a construction period of two and a half years. The Concession Agreement has also been signed on March 25, 2013. The Company has successfully culminated the acquisition of the Omallur- Salem- Namakkal BOT project in Tamil Nadu, a good addition to its existing assets portfolio. IRB will continue to look for such viable value-accretive road assets in future.

 

OPERATIONS AND MAINTENANCE (O AND M):

 

IRB currently has 4,097 lane kms under operations and maintenance. The average gross daily toll collection has now reached to approximately Rs. 3.87 Crore based on gross toll collection during financial year 2012-13. IRB has in-house expertise in handling the operation and maintenance of BOT road Projects. The Company routinely carries out maintenance of toll roads, including periodic major maintenance. Our O&M work has won many accolades in the past. IRB has been awarded CNBC TV18 Essar Steel Infrastructure Excellence Award in the Highways and Flyovers category for its Mumbai – Pune section of National Highways (NH-4) in FY 2009-10 and Bharuch Surat Section of NH8 in FY 2010-11.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Office Equipments

·         Computer

·         Vehicles

·         Furniture and Fixtures

 

 

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2013

Rs. In Millions

Sr.

No.

Particular

Quarter Ended

Nin Months Ended

 

 

31.12.2013

30.09.2013

31.12.2013

 

 

Unaudited

Unaudited

Unaudited

 

 

 

 

 

1.

Net Sales/Income from Operations

5500.455

4736.238

16522.693

 

Other Operating Income

0.000

0.000

0.000

 

Total Income From Operations (Net)

5500.455

4736.238

16522.693

 

 

 

 

 

2.

Expenditure

 

 

 

 

Operating expense

4851.524

3580.159

14510.002

 

Employee benefits expenses

42.470

69.777

145.661

 

Other expenses

22.157

74.076

139.221

 

Total Expenses

4916.151

3724.012

14794.884

 

 

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

584.304

1012.226

1727.809

 

 

 

 

 

4.

Other Income

311.410

936.018

1872.754

 

 

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

895.714

1948.244

3600.563

 

 

 

 

 

6.

Interest

522.137

514.880

1527.748

 

 

 

 

 

7.

Profit After Interest but before Exceptional Items (5-6)

373.577

1433.364

2072.815

 

 

 

 

 

8.

Exceptional Items

--

--

--

 

 

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

373.577

1433.364

2072.815

 

 

 

 

 

10.

Tax Expense

118.421

230.505

348.597

 

 

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

255.156

1202.859

1724.218

 

 

 

 

 

12.

Extraordinary Item (net of expense)

--

--

--

 

 

 

 

 

13.

Net Profit for the period (11-12)

255.156

1202.859

1724.218

 

 

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

3326.641

3326.641

3323.641

 

 

 

 

 

15.

Reserves Excluding Revaluation Reserve

--

--

--

 

 

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualized

 

 

 

 

a) Basic and diluted EPS before extraordinary items

0.77

3.62

5.19

 

b) Basic and diluted EPS after extraordinary items

0.77

3.62

5.19

 

 

 

 

 

17.

Public Shareholding

 

 

 

 

-Number of Shares

125459705

125769705

125459705

 

- Percentage of Shareholding

37.75

37.84

37.75

 

 

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

32649748

52649748

32649748

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

15.78

25.48

15.78

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

9.82

15.84

9.82

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

174254657

153944657

174254657

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

84.22

74.52

84.22

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

52.43

46.32

52.43

 

 

Particulars

3 Months Ended 31.12.2013

Pending at the beginning of the quarter

Nil

Received during the quarter

66

Disposed of during the quarter

66

Remaining unresolved at the end of the quarter

Nil

 

NOTES:

 

1.       The Company is engaged in the business of road infrastructure development. The Company secures contracts by submitting bids in response to tenders, in terms of which it is required to form Special Purpose Vehicle ("SPV") companies to execute the awarded projects. These are its subsidiary companies. Presently it has 16 operational Built Operate Transfer ("BOY) projects. In so conducting its business, its revenues include income from road infrastructure projects, dividends from its subsidiaries and current investments.

 

2.       As permitted by paragraph 4 of Accounting Standard- 17, 'Segment reporting', notified pursuant to the Companies (Accounting Standards) Rules, 2006, if a single financial report contains both consolidated financial statements and the separate financial statements of the parent, segment information need to be presented only on the basis of the consolidated financial statements. Thus, disclosure required by Clause 4 1 of Listing Agreement on segment wise revenue results and capital employed are given in consolidated financial results.

 

3.       The Board of Directors at its meeting held on January 3 1, 20 14 has declared Second Interim Dividend of Rs. 21- per equity share of face value of Rs. 101- each of current financial year.

 

4.       The unaudited results for the quarter nine months ended December 31, 2013 have been reviewed by the Audit Committee at their meeting held on January 3 1, 20 14 and thereafter approved by the Board of Directors at their meeting held on January 3 1,20 14.

 

5.       The Statutory Auditors of the Company have carried out Limited Review of the above results.

 

6.       Previous period /years' figures have been regrouped and / or reclassified wherever necessary.

 

NEWS:

 

IRB HAS EMERGED AS THE PREFERRED BIDDER FOR THE PROJECT OF “SIX LANING OF AHMEDABAD TO VADODARA

 

IRB has emerged as the Preferred Bidder for the project of “Six laning of Ahmedabad to Vadodara section of NH-8 from km. 6.400 to km. 108.700 (Length 102.300 km) and improvement of existing Ahmedabad Vadodara Expressway from km. 0.000 to km 93.302 in the State of Gujarat (Length 93.302 km.) under Phase V on Design Build Finance Operate Transfer (DBFOT) Toll basis (“the Project”)”.

Key highlights of the project are as under:

  • IRB bags the first ultra-mega project of NHAI in highway sector.
  • Project is on DBFOT pattern.
  • The construction cost is approximately Rs. 36000.000 Millions.
  • Concession period of 25 years.
  • Construction period 3 years.
  • IRB to get tolling rights on Ahmedabad Vadodara expressway from the appointed date
  • Premium offered to NHAI in year one is Rs. 3096.000 crores which will increase by 5% YoY.

Scope of work involves up gradation of existing section of NH8 between Ahmedabad and Vadodara from existing 2 lane highway to a 6 lane super expressway and value addition to the existing Ahmedabad Vadodara Expressway.

 

CNBC TV 18 INDIA BUSINESS LEADER AWARDS ACKNOWLEDGES SHRI VIRENDRA D. MHAISKAR AS THE “YOUNG TURK OF THE YEAR”

Shri Virendra D. Mhaiskar, Chairman and Managing Director of IRB, was chosen as the “Young Turk of the Year” at the 6th Edition of CNBCTV18 India Business Leader Awards presented by Honourable Finance Minister, Shri Pranab Mukherjee on 11th December 2010 at Mumbai.

Winners of the India Business Leader Awards were selected after an extensive 3-stage selection process. The first stage involves short-listing of India’s best businesses using quantitative techniques. The second stage involves a poll amongst peer-group, senior management in Corporate India and CNBC-TV18 viewers in India. In the third stage, an eminent jury chaired by Mr. N. R. Narayana Murthy accompanied by Mr. K.V. Kamath, Ms. Naina Lal Kidwai, Mr. Mukesh Ambani, Mr. Adi Godrej and Mr. Raghav Bahl, has selected the leaders in different award categories.

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.32

UK Pound

1

Rs.101.78

Euro

1

Rs.84.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.