MIRA INFORM REPORT

 

 

Report Date :

08.02.2014

 

IDENTIFICATION DETAILS

 

Name :

SHARMANJI YARNS PRIVATE LIMITED

 

 

Registered Office :

Village Lakhowal Road, Kohare, Ludhiana – 141112, Punjab.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.04.2002

 

 

Com. Reg. No.:

16-025049

 

 

Capital Investment / Paid-up Capital :

Rs. 91.169 Million

 

 

CIN No.:

[Company Identification No.]

U24304PB2002PTC025049

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDS06054G

 

 

PAN No.:

[Permanent Account No.]

AAHCS6629R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company operates in Manufacturing of Yarns, trading of cotton and trading of knitted cloth. The company also engaged in agriculture activity.

 

 

No. of Employees :

Not Divulge

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Profitability of the company seems to be fair. General financial position of the company seems to be sound.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus on providing payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sunny Jain

Designation :

Director

Contact No.:

91-9781023059

Date :

28.01.2014

 

 

LOCATIONS

 

Registered Office / Factory:

Village Lakhowal Road, Kohara, Ludhiana – 141112, Punjab, India

Tel. No.:

91-161-2843990

Mobile No.:

91-97810-23059/ 97811–23059 (Mr. Sunny Jain)

91-8284900442 (Mr Sanjay Verma)

Fax No.:

91-161-2843980

E-Mail :

Shrmanjiyarn@gmail.com      

mktg.yarns@gmail.com

Website :

http://www.sharmanjiyarns.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Jatinder Kumar Jain

Designation :

Director

Address :

171-A, Majir Gurdial Singh Road, Civil Lines. Ludhiana, Punjab, India

Date of Appointment :

19.06.2013

DIN No.:

06609397

 

 

Name :

Mr. Ashu Jain

Designation :

Director

Address :

171-A, Majir Gurdial Singh Road, Civil Lines. Ludhiana, Punjab, India

Date of Appointment :

05.04.2002

DIN No.:

01360304

 

 

Name :

Mrs. Monika Jain

Designation :

Director

Address :

171-A, Majir Gurdial Singh Road, Civil Lines. Ludhiana, Punjab, India

Date of Appointment :

09.06.2013

DIN No.:

06611298

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Sunny jain

1533235

Ashu Jain

1535990

Jatinder Kumar Jain

1267900

Jatinder Kumar and Sons HUF

690050

Master Udhav Jain

54370

Baby Ridhima Jain

97535

Master Vaibhav Jain

55160

Sunny Jain and Sons HUF

710725

Tarsem Jain

644175

Monika Jain

768850

Ashu Jain and Sons HUF

709375

Deepali Jain

769700

Baby Arshiya Jain

20000

Mangat Rai Garg

22000

Suresh Chander Saluja

117500

Neha Jain

16000

Anup Kumar Jain HUF

16000

Smita Jain

5700

Rudra Securities and Capital Limited

80000

Baby Nehal Jain

1750

Sambhav Jain

850

Total

9116865

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

1.00

Directors or relatives of Directors

97.00

Other top fifty shareholders

2.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company operates in Manufacturing of Yarns, trading of cotton and trading of knitted cloth. The company also engaged in agriculture activity.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulge

 

 

Bankers :

·         State Bank of India, Specialised Commercial Branch, Phawa Complex, Miller Ganj, Ludhiana – 141003, Punjab, India

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

(Rs. In Millions)

Long Term Borrowing

 

Loan From Bank

898.310

315.848

Long-term maturities of finance lease obligations

0.581

0.000

 

 

 

Short Term Borrowing

 

 

Loans repayable on demand from banks

797.630

511.017

Total

1696.521

826.865

 

Secured By hypothecation of specific machinery financed, equitable mortgage of company's land and building first charge with SBI, pari passu charge in plant and machinery, personally guaranteed by directors.

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Anup Kumar Jain and Company

Address :

53-C, Udham Singh Nagar, Near Diagnostic Centre, Punjab, India

PAN No.:

ACQPJ0114J

 

 

Associates

·         Sharman Traders

·         J.S Woollen Mils.

 

 

CAPITAL STRUCTURE

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs. 10/- Each

Rs.110.000 Million

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9116865

Equity Shares

Rs. 10/- Each

Rs.91.169 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

91.169

74.325

70.318

(b) Reserves & Surplus

604.146

377.860

242.531

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

695.315

452.185

312.849

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

898.890

315.848

406.693

(b) Deferred tax liabilities (Net)

21.050

0.000

1.766

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

919.94

315.848

408.459

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

797.629

511.017

671.285

(b) Trade payables

65.638

14.348

21.036

(c) Other current liabilities

195.222

95.119

84.117

(d) Short-term provisions

63.424

69.967

68.749

Total Current Liabilities (4)

1121.913

690.451

845.187

 

 

 

 

TOTAL

2737.168

1458.484

1566.495

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1178.851

414.381

510.796

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

5.342

15.645

14.957

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

12.616

0.000

(d)  Long-term Loan and Advances

96.696

31.716

25.816

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1280.889

474.358

551.569

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

821.700

352.591

587.261

(c) Trade receivables

473.819

551.939

345.436

(d) Cash and cash equivalents

26.136

5.118

7.995

(e) Short-term loans and advances

18.883

5.011

12.220

(f) Other current assets

115.741

69.467

62.014

Total Current Assets

1456.279

984.126

1014.926

 

 

 

 

TOTAL

2737.168

1458.484

1566.495

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1646.569

2066.554

1464.911

 

 

 

 

 

Less

EXPENSES

1422.912

1898.534

1263.891

 

 

 

 

 

 

PROFIT BEFORE TAX              

223.657

168.020

201.020

 

 

 

 

 

Less

TAX                                                                 

81.588

55.274

21.158

 

 

 

 

 

 

PROFIT AFTER TAX                            

142.069

112.746

179.862

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

226.679

NIL

48.645

 

TOTAL EARNINGS

226.679

NIL

48.645

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.63

5.45

12.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.58

8.13

13.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.19

11.74

12.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.37

0.64

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.44

1.83

3.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.43

1.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

REGISTERED OFFICE CHANGE:

 

Registered office of the company has been shifted from Madhopurigali No.2, Ludhiana, Punjab, India to the present address w.e.f.03.03.2009.

 

 

INDEX OF CHARGE:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10346802

13/12/2012 *

400,000,000.00

PUNJAB NATIONAL BANK

Bhagwati Tower, RK Road, Cheema Chowk, LUDHIANA,
Punjab - 141003, INDIA

B67050245

2

10351941

13/12/2012 *

400,000,000.00

STATE BANK OF INDIA

MID CORPORATE BRANCH, SCB, MILLER GANJ, LUDHIANA,
Punjab - 141003, INDIA

B65792152

3

10270364

24/02/2011

50,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, BHAGWATI TOWER, R.K. ROAD
, LUDHIANA, Punjab - 141003, INDIA

B07648306

4

10217158

15/02/2011 *

55,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, BHAGWATI TOWER, R.K. ROAD
, CHEEMA CHOWK, LUDHIANA, Punjab - 141003, INDIA

B09550328

5

10088274

30/03/2013 *

882,100,000.00

STATE BANK OF INDIA

SPECIALISED COMMERCIAL BRANCH, PHAWA COMPLEX, MIL
LER GANJ, LUDHIANA, Punjab - 141003, INDIA

B73655276

6

10050213

15/01/2008 *

300,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, BHAGWATI TOWER, CHEEMA CH
OWK, LUDHIANA, Punjab - 141003, INDIA

A32770554

7

10040619

17/02/2007

300,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, BHAGWATI TOWER, LUDHIANA,
Punjab - 141003, INDIA

A11871332

8

10041066

15/01/2008 *

300,000,000.00

STATE BANK OF INDIA

MID CORPORATE BRANCH, SCB,MILLER GANJ, LUDHIANA,
Punjab - 141003, INDIA

A32648255

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Factory building

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.50

UK Pound

1

Rs.101.92

Euro

1

Rs.84.50

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

5

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.