MIRA
INFORM REPORT
|
Report Date : |
10.02.2014 |
IDENTIFICATION DETAILS
|
Name : |
BHUVAN LEASING AND INFRASTRUCTURES LLP |
|
|
|
|
Formerly Known
As : |
BHUVAN LEASING INFRASTRUCTURES PRIVATE LIMITED (w.e.f. 21.07.2008) |
|
|
|
|
Registered
Office : |
A-49, Flat No. 1360, M.I.G. Colony Adarsh Nagar Co-Operative
Society Limited, Prabhadevi, Worli, Mumbai -400025, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
18.05.2012 |
|
|
|
|
LLPIN: |
AAA-9277 |
|
|
|
|
Total Obligation
of Contribution: |
Rs. 1.900 Millions |
|
|
|
|
Legal Form : |
Limited Liability Partnership. |
|
|
|
|
Line of Business
: |
Exporter and Importer of Welding Accessary. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
C |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
Status : |
Poor |
|
|
|
|
Payment Behaviour : |
-- |
|
|
|
|
Litigation : |
-- |
|
|
|
|
Comments : |
Subject is a limited liability partnership. It has got converted from
private limited to Limilited Liability Partnership concern. Mr. Vishwanath (Account Executive) has provided us general
information. He further also confirmed due to market condition no business is
performed by the subject. As case are going on by the income tax department,
after completion of the case. The subject will shut down its business
operation. The subject can be considered for the business dealings on fully safe
and secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The worst is over for India’s economy with gross domestic product likely
to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s
Analytics. Concerns over the rupee and current account deficit are under
control, said the agency. Ratings firm Crisil has forecast 6 % growth for
2014/15 up from the estimated 4.8 % for 2013/14. Total economic growth,
infrastructure bottlenecks and lack of transparency and consistency in foreign
direct investment policies seem to have taken a toll on India’s attractiveness
as an investment destination, says an Ernst & Young survey. Projects
with FDI component fell 16.4 % across the globe in 2012 from the previous
year. The drop in India was steeper at 21 %. State run carrier Air India
is doling out free tickets to its 24000 employees, even as it expects to incur
a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn.
550000 number of jobs generated across India in 2013, a fall of 0.4 % as
compared to with a year earlier. The National Capital Region has a
one-fourth share in total jobs created, according to a study by industry lobby
group Assochem, Banks, real estate, automobile and telecommunications sectors
are showing a rise of job creation. $ 805 mn investments by venture capital
firms in India during 2013, registering a drop of about 18 % over the previous
year. The Information Technology and IT-Enabled Services Industry
retained its status as the favourable venture capital investors in 2013.
Pakistan has temporarily banned gold imports for the second time in six months,
as it tries to stem smuggling into India. India’s import duty on gold is 10 %
and curbs on purchases have dried up legal imports into what used to be the
world’s biggest bullion buyers. The World Gold Council puts the amount smuggled
into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed
that unclaimed bank deposits estimated to be about Rs 35000 mn be used for
education and awareness among depositors. According to the plan, deposits
that have not been claimed for at least 10 years will be transferred to the scheme.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Vishwanath |
|
Designation : |
Account Executive |
|
Date : |
08.02.2014 |
LOCATIONS
|
Registered Office : |
A-49, Flat No. 1360, M.I.G. Colony Adarsh Nagar
Co-Operative Society Limited, Prabhadevi, Worli, Mumbai -400025, Maharashtra,
India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9810083074 (Mr. Ravinder Dhalla) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Area : |
1800 Sq. ft |
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
499, Haveli Haider Kuli, Chandni Chowk, New Delhi -110006, India |
|
Tel. No.: |
91-11-23933734 / 65288044 / 65288045 |
DIRECTORS
As on 22.09.2011
|
Name : |
Mr. Sunil Whig |
|
Designation : |
Director |
|
Address : |
N-18, Greater Kailash-I, New Delhi - 110048, India |
|
Date of Birth/Age : |
29.01.1952 |
|
Date of Appointment : |
01.02.1992 |
|
DIN No.: |
00949212 |
|
|
|
|
Name : |
Mr. Viswanath Shridharanpillay |
|
Designation : |
Director |
|
Address : |
19-P, Dec-4, DIZ Area, Gole Market, New Delhi – 110001, India |
|
Date of Birth/Age : |
23.05.1964 |
|
Date of Appointment : |
01.08.2011 |
|
DIN No.: |
03644729 |
KEY EXECUTIVES
|
Name : |
Mr. Vishwanath |
|
Designation : |
Account Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 22.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Brij raj Kumar |
|
190000 |
|
Pushpa Kumar |
|
10 |
|
Total |
|
190010 |
As on 22.09.2011
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Other top fifty shareholders |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Exporter and Importer of Welding Accessary. |
|
|
|
|
Exports : |
|
|
Products : |
Welding Accessary. |
|
Countries : |
Dubai |
|
|
|
|
Imports : |
|
|
Products : |
Welding Accessary. |
|
Countries : |
·
China ·
Hong Kong |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
ING Vysya Bank, Connaught Place |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
S. Saluja and Company Chartered Accountants |
|
Address : |
601, Sethi Bhawan, 7, Rajendra Place, New Delhi – 110008, India |
|
Tel. No.: |
91-11-25749562-64 |
|
Fax No.: |
91-11-25749565 |
|
E-Mail : |
|
|
PAN No.: |
AASPS1124M |
CAPITAL STRUCTURE
As on 22.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
190010 |
Equity Shares |
Rs.10/- each |
Rs.1.900 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1.900 |
1.900 |
1.900 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
8.333 |
7.559 |
6.954 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
10.233 |
9.459 |
8.854 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.225 |
0.641 |
1.017 |
|
|
2] Unsecured Loans |
0.400 |
0.785 |
0.401 |
|
|
TOTAL BORROWING |
0.625 |
1.426 |
1.418 |
|
|
DEFERRED TAX LIABILITIES |
0.418 |
0.462 |
0.516 |
|
|
|
|
|
|
|
|
TOTAL |
11.276 |
11.347 |
10.788 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
3.726 |
3.962 |
4.183 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
8.750 |
10.908 |
2.919 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1.037
|
1.065 |
0.792 |
|
|
Sundry Debtors |
3.248
|
0.689 |
0.490 |
|
|
Cash & Bank Balances |
4.844
|
1.288 |
2.287 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
25.956
|
23.691 |
22.184 |
|
Total
Current Assets |
35.085
|
26.733 |
25.753 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.740
|
1.068 |
1.860 |
|
|
Other Current Liabilities |
24.788
|
22.813 |
16.744 |
|
|
Provisions |
10.757
|
6.375 |
3.463 |
|
Total
Current Liabilities |
36.285
|
30.256 |
22.067 |
|
|
Net Current Assets |
(1.200)
|
(3.523) |
3.686 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
11.276 |
11.347 |
10.788 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
|
|
|
|
Income |
20.730 |
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
20.730 |
20.257 |
16.881 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
11.336 |
14.774 |
8.611 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
11.336 |
14.774 |
8.611 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
9.394 |
5.483 |
8.270 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.518 |
0.528 |
0.437 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
8.876 |
4.955 |
7.833 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
2.872 |
1.650 |
3.365 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
6.004 |
3.305 |
4.468 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
4.559 |
3.954 |
3.464 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Dividend |
4.500 |
2.312 |
3.400 |
|
|
|
Tax on Dividend |
0.730 |
0.388 |
0.578 |
|
|
BALANCE CARRIED
TO THE B/S |
5.333 |
4.559 |
3.954 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods |
0.996 |
2.084 |
NA |
|
|
TOTAL EARNINGS |
0.996 |
2.084 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
31.60 |
17.39 |
23.51 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
28.96
|
16.32 |
26.47 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
22.87
|
13.69 |
22.63 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.87
|
0.52 |
0.88 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.06
|
0.15 |
0.16 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.97
|
0.88 |
1.17 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
UNSECURED LOAN
Rs.
In Millions
|
Particular |
As
on 31.03.2011 |
As
on 31.03.2010 |
|
Loan from shareholders |
|
|
|
B.R. Kumar |
0.000 |
0.385 |
|
Other Loan |
|
|
|
Security deposit from Spain Consulate
|
0.400 |
0.400 |
|
Total |
0.400 |
0.785 |
|
|
|
|
INDEX OF CHARGES: NO
CHARGES EXIST FOR THE COMPANY
FIXED ASSETS
· Office Equipments
· Stabilizer Sky
· Inverter
· Air Conditioner
· Computer
· Honda Accord
· Furniture
· Mobile Phone
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.32 |
|
|
1 |
Rs.101.78 |
|
Euro |
1 |
Rs.84.68 |
INFORMATION DETAILS
|
Information Gathered
by : |
HNA |
|
|
|
|
Report Prepared
by : |
NTH |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.