MIRA INFORM REPORT

 

 

Report Date :

10.02.2014

 

IDENTIFICATION DETAILS

 

Name :

PITRE BUSINESS VENTURES PRIVATE LIMITED  (w.e.f. 16.12.2013)

 

 

Formerly Known As :

SUSHRUT SURGICALS PRIVATE LIMITED

 

 

Registered Office :

Sushrut House, Survey No. 288, Next to MIDC Hinjewadi Phase II, at Mann, Taluka Milsi, Pune – 411057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.07.1973

 

 

Com. Reg. No.:

11-133018

 

 

Capital Investment / Paid-up Capital :

Rs.1.501 Millions

 

 

CIN No.:

[Company Identification No.]

U93000PN1973PTC133018

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Orthopedic Instruments, Medical Equipment

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 578000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position appears to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Sushrut House, Survey No. 288, Next to MIDC Hinjewadi Phase II, at Mann, Taluka Milsi, Pune – 411057, Maharashtra, India 

Tel. No. :

91-20-66520700

Fax No. :

91-20-66520800

E-Mail :

info@sushrut.com

Website :

www.sushrut.com

 

 

Logistics :

Plot No. A-1, MIDC, Sadavali-Devrukh, Taluka sangameshwar, District Ratnagiri – 415804, Maharashtra, India

Tel No. :

91-2354-240548

Fax No. :

91-2354-240418

 

 

Branch Office :

Located At:

 

·         Mumbai

·         Chennai

 

 

DIRECTORS

 

As on 24.09.2013

 

Name :

Mr. Vimal Vasant Pitre

Designation :

Director

Address :

D-501, 1 Modi Baug, Ganesh Khind Road, Shivaji Nagar, Pune – 411005, Maharashtra, India

Date of Birth/Age :

17.10.1931

Date of Appointment :

02.07.1973

DIN No. :

01100721

 

 

Name :

Mr. Vasant Manohar Pitre

Designation :

Director

Address :

D-501, 1 Modi Baug, Ganesh Khind Road, Shivaji Nagar, Pune – 411005, Maharashtra, India

Date of Birth/Age :

16.01.1928

Date of Appointment :

30.06.1992

DIN No. :

01102599

 

 

Name :

Mr. Ajay Vasant Pitre

Designation :

Managing Director

Address :

D-501, 1 Modi Baug, Ganesh Khind Road, Shivaji Nagar, Pune – 411005, Maharashtra, India

Date of Birth/Age :

20.10.1963

Date of Appointment :

02.07.1987

DIN No. :

02419940

 

 

Name :

Mrs. Bharati Ajay Pitre

Designation :

Whole-time Director

Address :

D-501, 1 Modi Baug, Ganesh Khind Road, Shivaji Nagar, Pune – 411005, Maharashtra, India

Date of Birth/Age :

28.11.1962

Date of Appointment :

03.01.1989

DIN No. :

02578148

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 24.09.2013

 

Names of Shareholders

No. of Shares

Vimal Vasant Pitre

500

Vasant Manohar Pitre

500

Ajay Vasant Pitre

8385

Bharati Ajay Pitre

2130

Vasant Pitre (HUF)

500

Ajay Pitre (HUF)

88

Varun Ajay Pitre

1456

Anija Ajay Pitre

1456

 

 

Total

15015

 

As on 24.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

96.08

Other top fifty shareholders

3.92

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Orthopedic Instruments, Medical Equipment

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of Maharashtra, Hinjawadi Branch, Hinjawadi Taluka Mulsi, Pune – 411057, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Vehicle Loan from BMW Financial Services

0.000

0.969

 

 

 

SHORT TERM BORROWINGS

 

 

Cash credit from schedule bank

6.556

0.000

Total

6.556

0.969

 

NOTE:

 

LONG TERM BORROWINGS

 

Vehicle Loan is secured against the designated vehicle and repayable in monthly EMIs

 

Deferred liabilities were towards the Sales Tax Deferment under the scheme of State Government of Maharashtra. During the F.Y- 2012-13, the Company has repaid the DCK Loan in full.

 

SHORT TERM BORROWINGS

 

Cash Credit Loans are secured by hypothecation of present and future stock of raw material, stock-in-trade, finished Books, Book Debts, receivables etc.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

GPS and Associates

Chartered Accountants

Address :

A-1, Sindhi Niwas, Sitaladevi Temple Road, Mahim, Mumbai – 400016, Maharashtra, India

Tel. No. :

91-22-24441348 / 24468959

Fax No. :

91-22-24468455

PAN No. :

AADFG4422H

 

 

Enterprise over which key managerial personnel are

able to exercise significant influence :

v      Adler Mediequip Private Limited

v      Pitre Foundation

v      Clariance IT Solutions Private Limited

v      Adwait – Annexe

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Millions

 

 

 

 

 


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15015

Equity Shares

Rs.100/- each

Rs.1.501 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.501

1.501

1.501

(b) Reserves & Surplus

142.983

117.213

101.876

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

144.484

118.714

103.377

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.270

1.487

3.123

(b) Deferred tax liabilities (Net)

2.459

5.981

3.152

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.729

7.468

6.275

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.556

0.000

7.340

(b) Trade payables

28.267

30.739

29.443

(c) Other current liabilities

6.229

5.486

5.441

(d) Short-term provisions

12.297

5.671

6.851

Total Current Liabilities (4)

53.349

41.896

49.075

 

 

 

 

TOTAL

200.562

168.078

158.727

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

24.486

23.115

24.567

(ii) Intangible Assets

1.399

1.156

0.116

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

2.326

1.803

1.474

(b) Non-current Investments

0.159

0.162

0.162

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.872

7.966

8.506

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

35.242

34.202

34.825

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

81.512

43.633

17.177

(b) Inventories

45.790

44.736

40.784

(c) Trade receivables

30.882

37.870

28.109

(d) Cash and cash equivalents

6.199

6.726

36.323

(e) Short-term loans and advances

0.856

0.847

1.471

(f) Other current assets

0.081

0.064

0.038

Total Current Assets

165.320

133.876

123.902

 

 

 

 

TOTAL

200.562

168.078

158.727

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

271.361

236.755

239.721

 

 

Other Income

1.253

4.193

1.917

 

 

TOTAL                                    

272.614

240.948

241.638

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Finished Goods

 

134.684

131.277

 

 

Changes in Inventories of Finished Goods, Stock process and Stock-in-trade

 

(3.952)

(2.532)

 

 

Employee Benefits Expense

 

21.670

21.022

 

 

Other Expenses

 

47.351

49.278

 

 

Short provision of Tax in earlier year

 

0.998

1.028

 

 

Extra-ordinary items

 

(0.256)

(0.086)

 

 

TOTAL                                    

217.829

200.495

199.987

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

54.785

40.453

41.651

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

0.236

0.539

0.416

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

54.549

39.914

41.235

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

4.596

4.077

4.001

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

49.953

35.837

37.234

 

 

 

 

 

Less

TAX                                                                 

11.887

14.829

17.523

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

38.066

21.008

19.711

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

29.698

24.362

21.501

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.000

10.000

10.000

 

 

Dividend

10.510

4.880

5.855

 

 

Tax on Dividend

1.786

0.792

0.995

 

BALANCE CARRIED TO THE B/S

45.468

29.698

24.362

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2535.20

1399.00

1313.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

13.96

8.72

8.16

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.41

15.14

15.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.22

21.57

2.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.30

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.05

0.35

0.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.10

3.19

2.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered address of the company has been shifted from 3rd Floor Pardhi Block above Bank of India, Hanuman Road, Vile Parle, Mumbai – 400057, Maharashtra, India to the present address w.e.f. 01.02.2008

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From SICOM

0.006

0.006

Loan from Directors and Shareholders

0.264

0.014

Deferred liabilities (from DCK Limited)

0.000

0.498

 

 

 

Total

0.270

0.518

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

OPERATIONS

 

TURNOVER 

 

The Company recorded sales of Rs. 271.361 millions, decent growth of 15.62% over Rs.236.755 millions in the previous year. This increase in turnover is mainly due to contribution from the export business which recorded a significant growth of 28.16% compared to previous year. The domestic market has shown growth of 11.05% in spite of cut throat competition from local as well as multinational companies.

 

 

OTHER INCOME

 

Other Income has increased in the Current year by Rs.1.253 millions. This is mainly due to increase in Dividend Income on Mutual Fund.

 

The Company decided to keep the liquidity at its disposal considering the short term working capital needs and thus decided to invest the available cash in liquid mutual funds instead of putting it in the Fixed Deposits with fixed maturity terms. Consequently, the company's dividend income on the Mutual Fund investment has increased from Rs.2.245 millions to Rs.4.085 millions.

 

OPERATING PROFIT (PBIT)

 

The operating profit (before finance cost and depreciation) has grown substantially as compared to previous year showing growth of 32.84%. The significant growth in profitability is attributable to appropriate product mix in the turnover. The specialty products which have relatively high contribution margins, have also contributed towards higher profitability in the current year.

 

FIXED ASSETS

 

¨       Building / Premises

¨       Plant and Machinery

¨       Air Conditioner

¨       Electrical installation - Office

¨       Furniture and Fixtures

¨       Office Equipments

¨       Tele-Communication Equipment

¨       Typewriter

¨       Computer


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.31

UK Pound

1

Rs.101.78

Euro

1

Rs.84.68

 

 

INFORMATION DETAILS

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES 

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.