MIRA INFORM REPORT

 

 

Report Date :

11.02.2014

 

IDENTIFICATION DETAILS

 

Name :

SONA KOYO STEERING SYSTEMS LIMITED

 

 

Registered Office :

UGF-6, Indraprakash, 21, Barakhamba Road, New Delhi – 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.06.1984

 

 

Com. Reg. No.:

55-018415

 

 

Capital Investment / Paid-up Capital :

Rs. 198.742 Millions

 

 

CIN No.:

[Company Identification No.]

L29113DL1984PLC018415

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS45576G

 

 

PAN No.:

[Permanent Account No.]

AABCS7787C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Steering Systems and Other Auto Components for the passenger car and utility vehicle manufacturers.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 9700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company having fine track record.

 

Financial position of the company appears to be sound. Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.  

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans : A

Rating Explanation

Adequate degree of safety and low credit risk

Date

March 2013

 

 

Rating Agency Name

ICRA

Rating

Short term fund based limits : A1

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

March 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

UGF-6, Indraprakash, 21, Barakhamba Road, New Delhi – 110001, India

Tel. No.:

91-11-23311924/ 1925

Fax No.:

91-11-23327205

E-Mail :

drkapur@sonagroup.com

sudhir.chopra@sonagroup.com

raajesh.gupta@sonagroup.com

sanjeev.bhatia@sonagroup.com

rajiv.chanana@sonagroup.com

Website :

http://www.sonagroup.com

 

 

Liaison Office :

2nd Floor, Piramal Mansion, 235, D. N. Road, Fort, Mumbai - 400001, Maharashtra, India

 

 

Corporate Office / Factory 1 :

38/6, NH-8, Delhi-Jaipur Road, Gurgaon-122001, Haryana, India

Tel. No.:

91-124-4685000

Fax No.:

91-124-4104611/ 4104621

E-Mail :

mktg@sonagroup.com

procure@sonagroup.com

Total Site Area:

56970 sq. m

Total Floor Area:

14125 sq. m

 

 

Factory 2 :

P.O. Box 14, Chennai – Bangalore Highway (NH – 4), Sriperumpudur, District Chinglepet-602105, Tamilnadu, India

Tel. No.:

91-44-37170000

Fax No.:

91-44-27162349

Total Site Area:

56970 sq. m

Total Floor Area:

10890 sq. m

 

 

Factory 3 :

Plot No.32, Industrial Area, Phase II, Dharuhera, District Rewari, Haryana, India

Tel. No.:

91-1274-242978/ 82

Total Site Area:

20117 sq. m

Total Floor Area:

9255  sq. m

 

 

Factory 4 :

Plot No.D9, TML Vendor Park, Survey No.1, Village Northcotepura, Sanand, Ahmedabad, Gujarat, India

Total Site Area:

16200 sq. m

Total Floor Area:

2639 sq. m

 

 

Factory 5 :

Plot No. 19, Industrial Area, Dharuhera, District Rewari, Haryana, India

 

 

Factory 6 :

Village Malpura, Tehsil Dharuhera, Distract Rewari, Haryana, India

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Surinder Kapur

Designation :

Chairman 

Date of Birth/Age :

69 Years

Qualification :

Ph. D.(Mechanical Engineering), Michigan State University, U.S.A.

Experience :

39 Years

Date of Appointment :

01.10.1990

 

 

Name :

Mr. Sunjay Kapur

Designation :

Vice Chairman and Managing Director

Date of Birth/Age :

39 Years

Qualification :

Graduate in Business Admn. From Buckingham University, U.K.

Experience :

17 Years

Date of Appointment :

22.10.2008

 

 

Name :

Mr. Kiyozumi Kamiki

Designation :

Dy. Managing Director (Nominee of JTEKT Corporation, Japan)

Date of Birth/Age :

57 Years

Qualification :

Graduation in engineering from Ehime University and also attained a Master’s Degree.

 

 

Name :

Mr. Hiroyuki Miyazaki

Designation :

Nominee of JTEKT Corporation, Japan

 

 

Name :

Mr. Kazuhiko Ayabe 

Designation :

Nominee of Maruti Suzuki India Limited

Date of Birth/Age :

55 Years

Qualification :

Graduate from Department of Mechanical Engineering, College of Sophia University.

 

 

Name :

Mr. Jug Mohan Kapur

Designation :

Director

Date of Birth/Age :

71 Years

 

 

Name :

Mr. B. L. Passi

Designation :

Director

Date of Birth/Age :

78 Years

Experience :

Over four decades of experience in the field of finance, automobile trade, transportation and agriculture.

 

 

Name :

Mr. Ramesh Suri

Designation :

Director

 

 

Name :

Mr. Ravi Bhoothalingam

Designation :

Director

 

 

Name :

Mr. P. K. Chadha

Designation :

Director

 

 

Name :

Lt. Gen. (Retired) Shamsher Singh Mehta

Designation :

Director

 

 

Name :

Ms. Ramni Nirula

Designation :

Director

 

 

Name :

Mr. Keiichi Sakamoto

Designation :

Alternate to Mr. Hiroyuki Miyazaki

 

 

KEY EXECUTIVES

 

Name :

Mr. Sudhir Chopra

Designation :

President And Company Secretary

Date of Birth/Age :

55 Years

Qualification :

B.Com, FCS, LL.B.

Experience :

35 Years

Date of Appointment :

15.05.1993

 

 

Name :

Mr. Rajan Govindrajan Sunder

Designation :

Chief Executive Officer

Date of Birth/Age :

50 Years

Qualification :

B.Sc., MBA & Master of Information Management

Experience :

28 Years

Date of Appointment :

01.12.2008

 

 

Name :

Mr. Singh Bahadur Ramesh

Designation :

Chief (VSME Programme)

Date of Birth/Age :

57 Years

Qualification :

B.E. (Production)

Experience :

34 Years

Date of Appointment :

01.09.2011

 

 

Executive Management :

v      Dr. Surinder Kapur

v      Mr. Sunjay Kapur

v      Mr. Kiyozumi Kamiki

v      Mr. Sudhir Chopra

v      Mr. Sunder Rajan

 

 

Operating Management :

v      Mr. Sunjay Kapur

v      Mr. Kiyozumi Kamiki

v      Mr. Sudhir Chopra

v      Mr. Sunder Rajan

v      Mr. R. B. Singh

v      Mr. A. D. Rao

v      Mr. Rajiv Chanana

v      Mr. P. P. Gajpal

v      Mr. Vikas Marwah

v      Mr. S. Natarajan

v      Mr. H. Deiva Subramanian

v      Mr. Deepak Arora

v      Mr. Shyamal Saha

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2013

 

Category of Shareholder

Total No. of Shares

As a %

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

948760

0.48

Bodies Corporate

63748304

32.08

Sub Total

64697064

32.55

(2) Foreign

 

 

Bodies Corporate

39947108

20.10

Sub Total

39947108

20.10

Total shareholding of Promoter and Promoter Group (A)

104644172

52.65

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

1008000

0.51

Financial Institutions / Banks

1300

0.00

Insurance Companies

1200000

0.60

Foreign Institutional Investors

195500

0.10

Sub Total

2404800

1.21

(2) Non-Institutions

 

 

Bodies Corporate

12653879

6.37

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

45885439

23.09

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

24611514

12.38

Any Others (Specify)

8542028

4.30

Trusts

2500

0.00

Hindu Undivided Families

2759944

1.39

Clearing Members

506607

0.25

Unclaimed Suspense A/c

5272977

2.65

Sub Total

91692860

46.14

Total Public shareholding (B)

94097660

47.35

Total (A)+(B)

198741832

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

198741832

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Steering Systems and Other Auto Components for the passenger car and utility vehicle manufacturers.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

v                  State Bank of India

v                  Standard Chartered Bank

v                  Corporation Bank

v                  State Bank of Hyderabad

v                  EXIM Bank

v                  Allahabad Bank

v                  Indian Bank

v                  Yes Bank Limited

v                  Kotak Mahindra Bank Limited

v                  IndusInd Bank Limited

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans

From banks

Indian rupee loans from banks

1619.913

1321.939

Foreign currency loans from banks

324.239

430.275

From others

Indian rupee loan from NBFC

29.165

48.609

SHORT TERM BORROWINGS

 

 

Cash credit / other loans repayable on demand from banks

498.976

150.227

 

 

 

Total

 

2472.293

1951.050

 

LONG-TERM BORROWINGS

 

1. Indian rupee loans from banks include:

 

(a) Rupee term loans of Rs.1996.334 Millions (previous year Rs.1493.847 Millions) are secured by first pari-passu charge over the entire movable and immovable fixed assets of the Company, both present and future, except the assets exclusively charged. Loans to the extent of Rs.155.000 Millions (previous year Rs.232.500 Millions) are further secured by way of second charge on current assets, on pari-passu basis. The rate of interest on aforesaid loans are linked to the specific bank’s Prime lending rate (PLR).

 

(b) Rupees term loan of Rs.75.000 Millions (previous year Rs.175.000 Millions) from State Bank of India is secured by way of first pari-passu charge on current assets and second pari-passu charge on movable and immovable fixed assets of the Company. The loan is further secured by way of exclusive mortgage on land situated at Plot No. 19, Dharuhera Industrial Area, Phase II, District Rewari (Haryana). The rate of interest on aforesaid loan is linked to bank’s Prime lending rate (PLR).

 

(c) Rupee term loan of Rs.13.899 Millions (previous year Rs.11.493 Millions) from Allahabad Bank, secured by way of exclusive charge on the vehicles financed out of the said term loan. The rate of interest on aforesaid loan is linked to bank’s prime lending rate (PLR).

 

2. Indian rupee loan from NBFC include :

 

Term loan of Rs.48.608 Millions (previous year Rs.68.052 Millions) is secured by way of second charge on entire assets of the Company situated at Sanand, Gujarat, to be purchased or constructed out of said term loan. The rate of interest on aforesaid loan is linked to NBFC’s Prime lending rate (PLR).

 

3. Foreign currency loans from banks include:

 

Foreign currency loan of USD 3.5 million equivalent to Rs.191.802 Millions (previous year USD 4 million equivalent to Rs.204.600 lacs) from Standard Chartered Bank is secured by first charge on movable and immovable fixed assets except assets exclusively charged to other banks. The loan carries interest @ LIBOR plus 3% and has been fully hedged during the year. Foreign currency loan of USD 5 million equivalent to Rs.251.250 Millions (previous year USD 5 million equivalent to Rs.251.250 lacs) from Standard Chartered Bank on fully hedged basis is secured by first charge on movable and immovable fixed assets except assets exclusively charged to other banks. The loan carries interest @ LIBOR plus 3.5% and is fully hedged.

 

SHORT TERM BORROWINGS

 

Cash credit / other loans repayable on demand from banks are secured by hypothecation of inventories, book debts and other receivables both present and future and second pari-passu charge on movable and immovable fixed assets of the Company.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S P Puri And Company

Chartered Accountants

Address :

4/18, Asaf Ali Road, New Delhi – 110002, India

 

 

Internal Auditors :

 

Name :

Ernst And Young LLP

Address :

Golf View Corporate Tower-B, Sector 42, Sector Road, Gurgaon – 122002, Haryana, India

 

 

Cost Auditors :

 

Name :

Gurdeep Singh And Associates

Cost Accountants

Address :

3238, Ranjit Nagar, Near Metro Station Patel Nagar, New Delhi – 110008, India

 

 

The entity having substantial interest in the Company :

JTEKT Corporation, Japan

 

 

Others (Significant Influence) :

v      Somic ZF Components Limited (Formerly known as Sona Somic Lemforder Components Limited) transactions upto 25th April, 2012

v      Sona Okegawa Precision Forgings Limited

v      Mahindra Sona Limited

v      Maruti Suzuki India Limited

v      Sona e-design & Technologies Limited

v      Pune Heat Treat Private Limited

v      Wheels Mobility Solutions Limited (Formerly known as Sona Mobility Services Limited) transactions upto 11th January, 2013

v      Kapur Properties & Investment

v      Sona Autocomp Holdings Private Limited

v      Mandira Marketing Limited

v      Koyo Bearings India Private Limited

 

 

Subsidiaries :

v      Sona Fuji Kiko Automotive Limited

v      Sona Stampings Limited

v      JTEKT Sona Automotive India Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Re. 1/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

198741832

Equity Shares

Re. 1/- each

Rs. 198.742 Millions

 

 

 

 

 

 

(a) Reconciliation of the equity shares outstanding at the beginning and at the end of reporting year

 

Reconciliation

 

31.03.2013

 

No. of shares

Rs. in Millions

Shares outstanding at the beginning of the year

198741832

198.742

Shares issued during the year

--

--

Shares bought back during the year

--

--

Shares outstanding at the end of the year

198741832

198.742

 

 

(b) Terms/rights attached to equity shares

 

The Company has only one class of equity shares having a par value of ` 1/- per share. Each holder of equity shares is entitled to one vote per share. The dividend proposed by the board of directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity share holders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.

 

 

(c) Detail of shareholders holding more than 5% shares in the company.

 

Name of Shareholders

 

31.03.2013

 

No. of shares

% of Holding

Equity share of Re.1/- each fully paid

 

 

Sona Autocomp Holding Private Limited 

49914664

25.12%

JTEKT Corporation, Japan

39947108

20.10%

Maruti Suzuki India Limited 

13800000

6.94%

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

198.742

198.742

198.742

(b) Reserves & Surplus

2232.148

2077.177

1838.946

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2430.890

2275.919

2037.688

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1973.317

1800.823

1633.886

(b) Deferred tax liabilities (Net)

391.281

322.033

298.925

(c) Other long term liabilities

4.446

1.650

4.137

(d) long-term provisions

43.552

36.231

35.128

Total Non-current Liabilities (3)

2412.596

2160.737

1972.076

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

498.976

150.227

43.032

(b) Trade payables

1467.057

1672.182

1456.056

(c) Other current liabilities

886.772

703.604

649.701

(d) Short-term provisions

176.734

175.517

163.326

Total Current Liabilities (4)

3029.539

2701.530

2312.115

 

 

 

 

TOTAL

7873.025

7138.186

6321.879

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4014.074

3522.190

2979.027

(ii) Intangible Assets

195.760

210.848

109.470

(iii) Capital work-in-progress

249.901

370.377

148.058

(iv) Intangible assets under development

64.794

38.358

92.367

(b) Non-current Investments

687.707

678.820

678.820

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

83.672

208.977

202.043

(e) Other Non-current assets

1.922

1.786

0.000

Total Non-Current Assets

5297.830

5031.356

4209.785

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

544.595

387.617

472.493

(c) Trade receivables

1558.006

1256.494

1119.644

(d) Cash and cash equivalents

14.725

12.473

14.529

(e) Short-term loans and advances

235.847

233.554

344.945

(f) Other current assets

222.022

216.692

160.483

Total Current Assets

2575.195

2106.830

2112.094

 

 

 

 

TOTAL

7873.025

7138.186

6321.879

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations (net)

11185.626

11405.302

10347.667

 

 

Other Income

55.661

39.629

35.711

 

 

TOTAL                                     (A)

11241.287

11444.931

10383.378

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

7699.370

8140.791

7597.805

 

 

Purchases of stock-in-trade

178.431

109.466

94.607

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(42.849)

14.489

(39.263)

 

 

Employee benefits expense

1067.377

953.844

756.489

 

 

Research & development expenses

27.762

26.346

23.509

 

 

Other expenses

1075.231

966.896

866.749

 

 

Exceptional items - (gain)/loss on sale of long term investments (net)

0.000

0.000

(33.218)

 

 

TOTAL                                     (B)

10005.322

10211.832

9266.678

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1235.965

1233.099

1116.700

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

335.227

336.947

317.257

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

900.738

896.152

799.443

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

431.781

333.406

284.478

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

468.957

562.746

514.965

 

 

 

 

 

Less

TAX                                                                  (H)

162.849

174.376

140.852

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

306.108

388.370

374.113

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of export of goods

624.431

420.092

437.016

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

288.166

126.434

42.246

 

 

Raw Materials

97.616

31.949

20.567

 

 

Components, spares & tools

1311.305

1405.441

1558.346

 

TOTAL IMPORTS

1697.087

1563.824

1621.159

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.54

1.95

1.88

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2013

30.09.2013

Type

 

1st Quarter

2nd Quarter

Net Sales

 

2312.600

2620.300

Total Expenditure

 

2177.200

2323.400

PBIDT (Excl OI)

 

135.400

296.900

Other Income

 

13.400

15.600

Operating Profit

 

148.800

312.500

Interest

 

87.200

90.100

Exceptional Items

 

0.000

0.000

PBDT

 

61.600

222.400

Depreciation

 

116.900

116.700

Profit Before Tax

 

(55.300)

105.700

Tax

 

(20.400)

29.100

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

(34.900)

76.600

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

(34.900)

76.600

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.72

3.39

3.60

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.19

4.93

4.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.83

9.30

9.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.25

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.02

0.86

0.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.85

0.78

0.91

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

 

IN THE HIGH COURT OF DELHI AT NEW DELHI

 

ITA 1225/2009 and ITA 1253/2009

 

THE COMMISSIONER OF INCOME TAX III ..... Appellant

Through: Ms Rashmi Chopra

 

Versus

 

SONA KOYO STEERING SYSTEMS LTD. ..... Respondent

Through:

 

CORAM:

 

HON'BLE MR. JUSTICE BADAR DURREZ AHMED

HON'BLE MR. JUSTICE V.K. JAIN

 

O R D E R

26.04.2010

 

The service report is awaited.

Issue fresh notice, returnable on 08.11.2010.

 

BADAR DURREZ AHMED, J

 

V.K. JAIN, J

APRIL 26, 2010/bg

 

13

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10435312

08/07/2013

372,000,000.00

STANDARD CHARTERED BANK

(ACTING AS A SECURITY AGENT), NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA

B78951456

2

10393321

29/05/2013 *

300,000,000.00

INDUSIND BANK LTD.

DR. GOPAL DAS BUILDING, 28, BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA

B76875160

3

10389062

29/05/2013 *

300,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 14TH FLOOR, JAWAHAR VYAPAR BHAWAN, 1, TOLSTOY MARG, NEW DELHI - 110001, INDIA

B76756279

4

10341233

14/08/2012 *

250,000,000.00

STANDARD CHARTERED BANK

(ACTING AS A SECURITY AGENT), NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA

B45660354

5

10309839

13/12/2011 *

100,000,000.00

KOTAK MAHINDRA BANK LIMITED

15-16 UGF, AMBADEEP BUILDING, 14, K.G. MARG, NEW DELHI - 110001, INDIA

B28400273

6

10292330

13/12/2011 *

180,000,000.00

STANDARD CHARTERED BANK (ACTING AS AN SECURITY AGE
NT)

CREDIT DOCUMENTATION UNIT, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA

B27835149

7

10268153

15/02/2011 *

300,000,000.00

ALLAHABAD BANK

INDUSTRIAL FINANCE BRANCH, 17, PARLIAMENT STREET, NEW DELHI - 110001, INDIA

B07235559

8

10257544

02/12/2010

30,000,000.00

ALLAHABAD BANK

26-27-28, NINEX CITY MART, SOHNA ROAD, SECTOR -49, GURGAON, HARYANA - 122018, INDIA

B02058683

9

10246741

15/02/2011 *

300,000,000.00

INDIAN BANK

NEW DELHI MAIN BRANCH, G-41, CONNAUGHT CIRCUS, NEW DELHI - 110001, INDIA

B07530835

10

10222192

15/02/2011 *

100,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA

B07530355

11

10202522

03/02/2010

100,000,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

A79187886

12

10135427

09/06/2009 *

300,000,000.00

EXPORT IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21,, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

A64944515

13

10089117

15/02/2011 *

1,730,000,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, 1ST FLOOR, NO. 16/10, MAIN ARYA SAMAJ ROAD, KAROL BAGH, DELHI - 110005, INDIA

B07070691

14

80038926

13/12/2011 *

475,000,000.00

STANDARD CHARTERED BANK

CREDIT DOCUMENTATION UNIT, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI - 110001, INDIA

B28032894

15

80004197

31/12/2008 *

333,500,000.00

STATE BANK OF HYDERABAD

NARSINGPUR, DISTT GURGAON, GURGAON, HARYANA - 122002, INDIA

A55090807

16

80031248

08/01/2014 *

300,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 14TH FLOOR, JAWAHAR VYAPAR BHAWAN, 1, TOLSTOY MARG, NEW DELHI - 110001, INDIA

B93828077

 

* Date of charge modification

 

 

GENERAL INFORMATION

 

The Company is primarily engaged in the manufacture of steering systems and other auto components for the passenger car and utility vehicle manufacturers. Automobile manufacturers are its primary customers. The Company is a Public Company listed in the Bombay Stock Exchange (BSE) and National Stock Exchange (NSE).

 

 

SUBSIDIARY COMPANIES

 

The Company has the following Subsidiaries:

 

A) JTEKT SONA AUTOMOTIVE INDIA LIMITED (JSAI)

 

In JSAI, the Company is holding 49% of the Equity Capital but it has the right to nominate majority of Directors on the Board of JSAI. This Joint Venture Company has been established with JTEKT Corporation, Japan with a business objective of manufacturing Column Type Electric Power Steering (C-EPS) Systems. The Plants of JSAI are located in Bawal, Chennai and Bangalore. During the year ended 31st March, 2013, JSAI has achieved total income of Rs.4662.900 Millions and earned net profit of Rs.152.600 Millions.

 

B) SONA FUJI KIKO AUTOMOTIVE LIMITED (SFAL)

 

In SFAL, the Company is holding 51% of the Equity Capital. This Joint Venture Company has been established with FUJI KIKO Company Limited, Japan with a business objective of manufacturing Columns to be used in the manufacturing of C-EPS by JSAI. The Plant of SFAL is located in Bawal, Haryana. During the year ended 31st March, 2013, SFAL has achieved total income of Rs. 367.100 Millions and earned net profit of Rs. 17.800 Millions.

 

C) SONA STAMPINGS LIMITED (SSL)

 

SSL was established as a Joint Venture Company with Arjan Auto Private Limited, India, with a business objective of Sheet Metal Processing, comprising of press work and welding within Automotive Component sector. During the year, the Company has acquired 30.08% of the Equity Capital from Arjan Auto Private Limited held by it in SSL and now SSL has become a wholly owned subsidiary of the Company. The Plant of SSL is located in Gurgaon. During the year ended 31st March, 2013, the Company has achieved total income of Rs. 112.000 Millions and incurred loss of Rs. 25.200 Millions.

 

Keeping in view the benefits arising out of better business synergies, reduced cost and tax advantage etc., the Board of Directors of the Company has, in their meeting held on 15th May, 2013, approved the merger of SSL with the Company. The said scheme shall become effective when the Orders of Hon’ble High Courts of Delhi and Punjab and Haryana are filed with the Registrar of Companies.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Financial Year (FY) 2013 saw continuation of a difficult period for the economy and the automotive sector. In India, car sales fell an annual 6.7% in FY'13, according to data from the Society of Indian Automobile Manufacturers (SIAM). The drop is the worst seen in the last decade and, although the deceleration seems to be over, it will take time to regain growth momentum.

 

Despite the headwinds, Sona Koyo has focussed on taking bold and effective measures to push its growth agenda forward and increase efficiencies. They have successfully taken their first steps in aftermarket which presents high opportunity for the Company as a distribution channel for products in future. Their patented home-grown technology, Electronic Power Assisted Module (EPAM) for off highway applications has received an excellent response and has paved the way for their entry into the off-highway market segment. Localisation and backward integration initiatives are moving ahead. Relocation /realignment of certain manufacturing facilities with an aim to adopt latest technology and set up Plant layout of global standards to enhance production efficiency and achieve reduced cycle time, is progressing on track.

 

With their strong customer relationships, diverse product profile, technology partnership, and manufacturing capability they are well set to move forward as soon as the industry regains its growth momentum.

 

 

ECONOMIC SCENARIO

 

FY'2013 saw continued slow global growth as macroeconomic concerns persisted. GDP in South Asia also lost pace during 2012, translating into a slowing trend post the rapid recovery from the financial crisis in 2008. According to World Bank data, regional growth slowed from 10% in Calendar Year (CY) 2010 to 7.3% in CY2011, and further to 4.8% in CY2012. India, which represents about four-fifths of the region’s GDP, played a major role in the deceleration. The country’s GDP growth fell to 5% in FY2013 from 6.2% in FY2012 and 9.3% in FY'11. Although the global economy is transitioning into what is likely to be a smoother and less volatile period, growth is expected to remain slow. According to the World Bank, whole-year growth for CY2013 is projected at 2.2%, a touch slower than in CY2012.

 

Going forward, the economy in India is expected to show a slow revival in FY2014. Index of Industrial Production (IIP) has bottomed out, and is showing signs of uptick. Brent crude oil has lost more than 6% since the beginning of April'12, which will ease India’s high current account deficit and inflation, due to its dependency on oil imports. Inflation eased to 4.89% in April‘13 owing to moderation in inflation of sub-indices, particularly primary food products and manufactured products.

 

Most analysts expect FY2014 GDP growth to pan out between 5.5-6%, certainly an improvement over the previous year. A possible upside can come from the upcoming elections, which could lead to increased government spending in the latter half of the year.

 

 

MARKET SEGMENT

 

India's annual car sales fell for the first time in a decade during FY'13. According to SIAM, the total domestic automotive market grew by 2.6% YoY in FY'13 against 12.2% in FY’12, taking volumes to 17,831,193 units. There was slump in production by original equipment manufacturers (OEMs) despite new launches, discounts and freebies in a depressed economy with increasing fuel prices. Muted growth in exports owing to continued sluggishness in the EU market and a slowdown in the US in the second half of the fiscal also added to the worries. While commercial vehicle segment degrew by 2%, passenger vehicle segment (including utility vehicles and vans) held its ground and grew by 2.2% YoY, buoyed by the demand for diesel-driven utility vehicles.

 

Margins of the automotive industry were stretched in FY’13 due to increase in cost of imported raw materials owing to a weaker rupee and persistent inflation. Also, sluggish growth in demand from domestic OEMs, along with increasing overhead costs and lower capacity utilization, led to decreasing profitability margins.

 

The performance of the automotive industry deeply affects several key sectors of the economy, and has a strong multiplier effect which is capable of driving economic growth. It is one of the largest recipients of FDI and currently contributes roughly 6% of the country’s GDP. The Automobile Mission Plan envisions the output of the Indian automobile industry to reach a level of US$ 145 billion, accounting for more than 10% of the GDP and employing 25 million people by 2016.

 

 

OUTLOOK

 

The automotive industry is one of the largest contributors to India’s GDP, besides providing employment to millions of people, directly and indirectly. Over the last two decades, the industry has witnessed an impressive growth in terms of volumes, technological advancement and capital employment. The cumulative foreign direct investment (FDI) inflow into the automobile industry from April 2000 to January 2013 was worth US$ 8,061 million, amounting to 4% of the total FDI inflows (in terms of US$) of the country.

 

India is emerging as one of the most attractive destinations as a global outsourcing hub and manufacturing base for original equipment manufacturers. There is a gradual shift of production facilities from high cost regions in North America and European Union to lower-cost regions such as China, India and South America. According to Automotive Component Manufactures Association (ACMA) estimates, the Indian auto component industry is expected to reach a turnover worth US$ 113 billion by 2020-21. Rising disposable income and sizeable working young population are the key drivers for the Indian automotive industry. The long term outlook remains positive with major global players developing bases in India for manufacturing, global sourcing as well as engineering. Further, the infrastructure improvement in India will also play a role in the growth of the automobile market.

 

As per SIAM, growth rate in the auto sector is expected to be around 6-8% in FY2014 mostly due to new product launches and expected reversal in interest rate cycle. However, growth is likely to be slow in the first half of the year due to slow economic activity and negative consumer sentiments, but is expected to pick up in the later part due to expected easing of interest rates, festive demand and favourable base effect. Leading OEMs are expected to introduce a slew of models at competitive prices to spur consumer demand.

 

SIAM has mentioned that the probability of holding the current automobile forecast for the year FY2014 is two in three (2/3rd) as this is based on certain economic parameters to be executed on time. Any policy inaction or political uncertainty may lead to significant deterioration to economic recovery and consumer sentiment.

 

 

OPERATIONS

 

With a view to build a strong foundation for future profitability, Sona Koyo incurred a total CAPEX of ` 815 million during the year mainly towards backward integration, relocation, efficiency improvement and new product development.

 

The growth momentum in their in-house developed EPAM (Electronic Power Assist Module) continued during FY'13. The EPAM plant witnessed full commercial production in the year, garnering an overwhelming response from the market. During the year, capacity for EPAM increased to around 21,000 units per annum. This current capacity is entirely booked for the requirements of John Deere, a Fortune 500 company and the leading manufacturer of agricultural machinery in the world for the off-highway vehicle market.

 

The Company has also received product approval to deploy EPAM technology on an upcoming tractor model from a major Indian manufacturer. Several other major OHV companies in North America, besides Tractor manufacturers in India are currently evaluating this product application. Sona Koyo plans to double EPAM turnover each year till FY’15. The patented home grown technology continues to create a strong competitive advantage for the Company, along with healthy margins.

 

During the year, Company’s two new projects towards backward integration into aluminium diecasting and in-sourcing went into commercial production. Aluminium die casting facility would provide a strong avenue for adding new customer segments by offering light weight products. The in-sourcing program is a strategic move to bring back processes that had been outsourced earlier and thus helps to improve quality, reduce cost and increase in house value addition.

 

Work on Phase-4 of Column type Electric Power Steering (CEPS) localization involving localization of input shaft, torsion bar, retainer part, etc., at the Dharuhera facility is progressing and is expected to be completed by the first half of FY2014. Strong emphasis on localization has helped the Company to restrict import content as a percentage of total raw material costs to 19% in FY2013; which shall further reduce after completion of Phase-4 of CEPS localization.

 

Company has taken a new initiative to achieve manufacturing excellence through realignment and efficiency improvement. This shall involve relocation of certain manufacturing operations from Gurgaon to three Plants in Dharuhera, also in Haryana, one each in Sanand, Gujarat, and Chennai. This strategy shall help to adopt new technology and set up Plant layout of global standards aimed at reducing production cycle time. The entire project shall take around two years’ time to implement. In this direction, the Company successfully shifted and commissioned two lines from Gurgaon Plant to Dharuhera. Sona Koyo started production at Bay-3, Dharuhera Plant-1 and Bay-1, Dharuhera Plant 2. Construction of Bay-2, Dharuhera Plant 2 is now in progress.

 

In order to exercise control on price changes and their impact on value addition, the Company has set up PPMS (Product Profitability Management System) with the help of C3IT Software Solutions. The system helps in tracking cost at each and every stage starting from raw material of a child part to the final output of a product and aligning the same to the settled price with the customers and to show the product profitability. The system also helps to simulate and understand the financial impact of price changes on product profitability before actual price amendment.

 

 

AWARDS AND RECOGNITION

 

Recognition from customers is the strongest testimony to a company’s excellence, and Sona Koyo once again achieved recognition of its excellence. General Motors awarded the Company with the ‘Best Practices Recognition Award’ during the year.

 

Sona Koyo was awarded Tier-2 Upgradation Award from Maruti Suzuki. The Company is participating in MACE (Maruti Centre for Excellence) program for Tier-2 (supplier) upgradation.

 

The Institute of Economic Studies (IES), one of India’s premiere research institutes, conferred ‘Excellence Award’ to Sona Koyo for its prominent position in Auto Component Industry. Mr. Sunder Rajan, CEO, Sona Koyo, also received the Udyog Ratna Award for his outstanding contributions to industry from IES.

 

Their Dharuhera Plant-2 is the NCR’s first certified green building as acknowledged by Indian Green Building Council.

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30th SEPTEMBER, 2013

 

(RS. IN MILLIONS)

 

Sr.

No.

Particular

Quarter ended

Preceding

Quarter Ended

Half Year Ended

 

 

30.09.2013

30.06.2013

30.09.2013

 

 

Unaudited

Unaudited

Unaudited

1.

Income from operations

 

 

 

 

(a) Net sales from operations (net of excise duty)

2603.365

2295.963

4899.328

 

(b) Other operating income

16.911

16.606

33.517

 

Total income from operations (net)

2620.276

2312.569

4932.845

 

 

 

 

 

2.

Expenditure

 

 

 

 

a) Cost of raw material and components consumed

1756.485

1630.435

3386.920

 

b) Purchase of Stock –in-Trade

45.622

53.613

99.235

 

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(1.992)

(90.504)

(92.496)

 

d) Employee Cost benefits expenses

264.790

289.588

554.378

 

(e) Depreciation and amortization expense

116.724

116.883

233.607

 

f) Other expenses

258.477

294.070

552.547

 

g) Total Expenditure (a to f)

2440.106

2294.085

4734.191

 

 

 

 

 

3.

Profit/ (Loss) from operations before other income, finance costs and exceptional items ( 1-2)

180.170

18.484

198.654

 

 

 

 

 

4.

Other Income

15.621

13.410

29.031

 

 

 

 

 

5.

Profit/ (Loss) from ordinary activities before finance costs and exceptional items ( 3+4)

195.791

31.894

227.685

 

 

 

 

 

6.

Finance Costs

90.071

87.172

177.243

 

 

 

 

 

7.

Profit/ (Loss) from ordinary activities after finance costs but before exceptional items (5-6)

105.720

(55.278)

50.442

 

 

 

 

 

8.

Exceptional Items

--

--

--

 

 

 

 

 

9.

Profit/ (Loss) from ordinary activities before tax ( 7-8 )

105.720

(55.278)

50.442

 

 

 

 

 

10.

Tax Expense

 

 

 

 

a)       Current Year

15.665

0.000

15.665

 

b)       Earlier years

0.000

0.000

0.000

 

c)       Minimum alternate tax (MAT) credit entitlement

0.000

0.000

0.000

 

d)       Deferred Tax

13.427

(20.427)

(7.000)

 

Total tax expenses

29.092

(20.427)

8.665

 

 

 

 

 

11.

Net profit/ (loss) from ordinary activities after tax ( 9-10 )

76.628

(34.851)

41.777

 

 

 

 

 

12.

Extraordinary Item (net of expense)

--

--

--

 

 

 

 

 

13.

Net Profit for the period (11-12)

76.628

(34.851)

41.777

 

 

 

 

 

14.

Minority interest

--

--

--

 

 

 

 

 

15.

Net profit/ (loss) after taxes, minority interest (13-14)

76.628

(34.851)

41.777

 

 

 

 

 

16.

Paid up equity sham capital ( Face value of Rs 1/- per share)

198.742

198.742

198.742

 

 

 

 

 

17.

Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

--

--

--

 

 

 

 

 

18.

Earnings Per Share (EPS) (Face value of Rs 1/- per share)

 

 

 

 

a) Basic EPS before extraordinary items

0.39

(0.18)

0.21

 

b) Diluted EPS after extraordinary items

0.39

(0.18)

0.21

 

 

 

 

 

 

PARTICULARS OF SHAREHOLDING

 

 

 

19.

Public Shareholding

 

 

 

(a)

-Number of Shares

94,097,660

94,097,660

94,097,660

 

- Percentage of Shareholding

47.35%

47.35%

47.35%

 

 

 

 

 

20.

Promoters and Promoter Group Shareholding

 

 

 

(A)

Equity Shares

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

- Number of Shares

--

--

--

 

- Face Value of Rs 1/- per share

--

--

--

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

--

--

--

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

--

--

--

 

 

 

 

 

 

b) Non Encumbered

 

 

 

 

- Number of Shares

104,644,172

104,644,172

104,644,172

 

- Face Value of Rs 1/- per share

 

 

 

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100.00%

100.00%

100.00%

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

52.65%

52.65%

52.65%

 

 

 

Particulars

Three Months ended 30.09.2013

B

Investor complaints (Nos.)

 

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

13

 

Disposed of during the quarter

13

 

Remaining unresolved at the end of the quarter

Nil

 

 

NOTES

 

1.       The above Unaudited Financial Results for the quarter and half year ended 30th September, 2013, as reviewed by the Audit Committee have been taken on record and approved by the Board of Directors of the Company in their meeting held on 06th November, 2013.

 

2.       Pursuant to clause 41 of the Listing Agreement, Limited Review of the Standalone and Consolidated Unaudited Financial Results for the quarter and half year ended 30th September, 2013 has been carried out by the Statutory Auditors and the same has been placed before the Board.

 

3.       Consolidated Financial Statement has been prepared in accordance with Accounting Standard-21 "Consolidated Financial Statements".

 

4.       The Subsidiaries which are consolidated in accordance with the Accounting Standard on Consolidated Financial Statements (AS-21) are Sona Stampings Ltd, Sona Fuji Kiko Automotive Limited & JTEKT Sona Automotive India Limited.

 

5.       Segment Reporting: The Company(ies) are primarily engaged in the business of auto components of four wheelers, which are governed by the same set of risk and returns and hence there is only one Primary segment. The said treatment is in accordance with the guiding principle enunciated in the Accounting Standard on Segment Reporting (AS-17).

 

6.       EPS has been computed in accordance with Accounting Standard AS-20.

 

7.       Previous Period(s) figures have been regrouped / recasted wherever necessary.

 

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

 

Sr.

PARTICULARS

30.09.2013

(Unaudited)

 

 

 

A

EQUITY AND LIABILITIES

 

 

 

 

1

Shareholders' funds

 

 

a)       Share capital

198.742

 

b)       Reserves and surplus

2273.924

 

Sub total

2472.666

 

 

 

2

Minority interest

--

 

 

 

3

Non-current Liabilities

 

 

a)       Long-term borrowings

2039.362

 

b)       Deferred tax liabilities (Net)

384.281

 

c)       Other Long term liabilities

4.442

 

d)       Long-term provisions

47.950

 

Sub total

2476.035

 

 

 

4

Current Liabilities

 

 

a)       Short-term borrowings

574.191

 

b)       Trade payables

1294.477

 

c)       Other current liabilities

929.788

 

d)       Short-term provisions

14.684

 

Sub total

2813.140

 

 

 

 

Total EQUITY AND LIABILITIES

7761.841

 

 

 

B

ASSETS

 

 

 

 

1

Non-current assets

 

 

a) Fixed assets

4674.518

 

b) Goodwill on consolidation

0.000

 

c) Non-current investments

698.208

 

d) Long-term loans and advances

140.990

 

e) Other non-current assets

1.994

 

Sub total

5515.710

 

 

 

2

Current assets

 

 

a)       Inventories

677.118

 

b)       Trade receivables

1180.318

 

c)       Cash and bank balances

22.793

 

d)       Short-term loans and advances

261.506

 

e)       Other current assets

104.396

 

Sub total

2246.131

 

 

 

 

TOTAL ASSETS

7761.841

 

 

CONTINGENT LIABILITIES:

 

Particulars

Period Covered

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

I) Claims against the Company not acknowledged as debt on account of :

 

 

 

a) Excise duty

i) Show cause notice received and pending with Adjudication Authority

2004-05 to 2012-13

152.944

128.196

ii) Cases pending before Appellate authorities in respect of which the company has filed appeals

2009-10

0.371

69.982

 

Total

153.315

198.178

b) Service Tax

i) Show cause notice received and pending with Adjudication Authority

2008-09 to 2012-13

3.065

3.678

ii) Cases pending before Appellate authorities in respect of which the company has filed appeals/ show cause notices

2009-10 to 2012-13

26.173

23.028

 

Total

29.238

26.706

c) VAT Haryana

i) Local area development tax (LADT) levied by Assessing Authority Gurgaon, writ petition civil pending with Supreme Court

2007-08 to 2012-13

63.615

43.572

d) Customs Duty (DGFT)

i) Show cause notice received from adjudication authority (DGFT) for advance license

2006-07

0.576

0.000

e) Income Tax

i) Cases pending before Courts / Appeallate Authorities in respect of which the Company has filed appeal.

 

3.053

3.053

f) Customer’s claims against Company

 

69.641

0.000

II) Customer bills discounted

 

187.900

140.600

III) Letter of credit opened by banks for purchase of inventory / capital goods

 

39.547

124.331

 

IV) The Government of West Bengal is in appeal in Hon’ble Supreme Court for validity of the Singur Land Rehabilitation And Development Act, 2011. Pending finalization of the case, the Company has not made any provision for the impairment of its value of land at Singur.

 

V) Notice for revising income tax returns for the last six years had been received and the compliance returns have been filed for all six years in pursuance to search and seizure operations which were carried out by Revenue Authorities in previous year. During the search and seizure operation, neither any unexplained money, bullion or valuables were found nor there was any seizure. The assessment for all such six assessment years are in process. Additional tax liability, if any, shall be accounted for on creation of demand against the company.

 


FIXED ASSETS:

 

Tangible assets

v                  Freehold land

v                 Leasehold land

v                 Buildings

v                 Lease hold improvements

v                 Plant & equipments

v                 Jigs & fixtures

v                 Electric installations

v                 Furniture & fixtures

v                 Office equipments

v                 Vehicles

v                 R&D-plant & equipments

v                 R&D-office equipments

 

Intangible Assets

v      R&D-computer softwares

v      Computer softwares

v      Product development cost


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.19

UK Pound

1

Rs. 102.14

Euro

1

Rs. 84.74

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.