MIRA INFORM REPORT

 

 

Report Date :

12.02.2014

 

IDENTIFICATION DETAILS

 

Name :

BUNGE INDIA PRIVATE LIMITED

 

 

Registered Office :

601C and 601D, 6th Floor, The Capital, C-70, G-Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.03.1958

 

 

Com. Reg. No.:

17-174267

 

 

Capital Investment / Paid-up Capital :

Rs.147.993 Millions

 

 

CIN No.:

[Company Identification No.]

U15421MH1958PTC174267

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter of Dalda Vanaspati and Dalda Oil and Importer of Oil.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 33000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Bunge Mauritius Holdings Limited, it is an established company having satisfactory track record.

 

The company has achieved better growth in its sales turnover during the financial year 2013.

 

The rating also takes in to consideration operational, managerial and financial support that Bunge India receives from its parent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong holding, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating=A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

02.12.2013

 

Rating Agency Name

CRISIL

Rating

Short Term Debt=A1

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

02.12.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

601C and 601D, 6th Floor, The Capital, C-70, G-Block, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

Tel. No.:

91-22-40509898/ 99/40509500 /26533768

Fax No.:

91-22-40509898/99

E-Mail :

doraiswamy.sankaran@bunge.com

Kishore.kumar@bunge.com

Kalpesh.dedhia@bunge.com

sudhakar.desai@bunge.com

anil.aggarwal@bunge.com

Website :

http://www.bunge.com

Area :

9000 sq. ft. (Approximately)

Location:

Rented

 

 

Factory 1:

N.H. 12, P.O. Ramganj, Balaji District Bundi, Jaipur – 323001, Rajasthan, India

Tel No.:

91-747-2444840/2447623

Fax No.:

91-747-2444525

Location:

Owned

 

 

Factory 2:

Foods Factory, Edamalaipatti, Pudur Trichy – 620012, Tamilnadu, India

Location:

Owned

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mr. Samir Prempal Jain

Designation :

Managing Director

Address :

201, Tower 11, Planet Godrej, Keshav Rao Khadye Marg, Mahalaxmi (East), Mumbai, Maharashtra, India

Date of Birth/Age :

22.09.1972

Date of Appointment :

01.03.2012

PAN No.:

AAIPJ2477N

DIN No.:

05255615

 

 

Name :

Mr. Subramanian Neelakantan Nataraj

Designation :

Director

Address :

301, Ambrosia Building, Hirannandani Gardens, Powai, Mumbai – 400076, Maharashtra, India

Date of Birth/Age :

22.06.1963

Date of Appointment :

01.10.2008

PAN No.:

AAGPN0452K

DIN No.:

01603182

 

 

Name :

Mr. Vipin Gupta

Designation :

Director

Address :

C/O Mr. S. C. Poddar, 194, Sukhdev Vihar, Behind Excorts Hospital, New Delhi – 110 025, India

Date of Birth/Age :

29.03.1974

Date of Appointment :

17.06.2013

DIN No.:

02350467

 

 

Name :

Mr. White John Christopher Silva

Designation :

Director

Address :

15 A, Swettenham Road, Singapore – 248103

Date of Birth/Age :

12.06.1952

Date of Appointment :

28.04.2003

DIN No.:

02638409

DIN No.:

02638409

 

 

Name :

Mr. Ronaldo Ribeiro Siqueira

Designation :

Director

Address :

Alameda Barao Limeira 1306, Apartment 53, Campos Eliseos, Sao Paulo SP, Brazil

Date of Birth/Age :

30.09.1971

Date of Appointment :

15.05.2013

DIN No.:

06580777

 

 

KEY EXECUTIVES

 

Name :

Mr. Gurdeep Kaur

Designation :

Secretary

Address :

B-25-397, Gobind Nagar, Patiala-147001, India

Date of Birth/Age :

16.09.1976

Date of Appointment :

10.02.2012

PAN No.:

AUXPK1340G

 

 

MAJOR SHAREHOLDERS

 

AS ON 27.09.2013

 

Names of Shareholders

 

 

No. of Shares

Bunge Mauritius Holdings Limited, Mauritius

 

14799237

Vipin Gupta

 

25

 

 

 

Total

 

14799262

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 27.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter of Dalda Vanaspati and Dalda Oil and Importer of Oil.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Citi Bank

·         HSBC Bank – Fort Branch, Mumbai

·         Standard Chartered Bank - Fort Branch, Mumbai

·         Deutche Bank - Fort Branch, Mumbai

·         State Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Working Capital Loans from Banks

0.000

156.900

 

 

 

Total

0.000

156.900

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

Tower 3, 27th – 32nd Floor, Indiabulls Finance Centre, Elephistone Mills Compound, Senapati Bapat Marg, Elphistone (West), Mumbai, Maharashtra, India

Tel. No.:

91-22-61854000

 

91-22-61854501/ 4601

PAN No.:

AACFD4815A

 

 

Holding Company :

Bunge Mauritius Holdings Company

 

 

Associates :

Bunge London Limited

 

 

Other Related Parties :

·         Bunge Agribusiness Singapore Pte Limited

·         Grains And Industrial Products Trading Pte Limited

·         Bunge Sa Geneva

·         Ecoinvest Sa Switzerland

·         Bunge Vietnam Limited

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14799262

Equity Shares

Rs.10/- each

Rs.147.993 Millions

 

 

 

 

 


FINANCIAL DATA\

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

147.993

147.993

147.993

(b) Reserves & Surplus

7990.100

5441.500

3746.207

(c) Money received against share warrants

0.007

0.007

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8138.100

5589.500

3894.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4586.100

4594.800

44.800

(b) Deferred tax liabilities (Net)

161.500

72.800

0.000

(c) Other long term liabilities

152.000

132.500

32.600

(d) long-term provisions

142.600

120.400

116.700

Total Non-current Liabilities (3)

5042.200

4920.500

194.100

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4697.700

1902.200

3.500

(b) Trade payables

20131.200

6637.500

2266.400

(c) Other current liabilities

97805.700

40265.700

35523.000

(d) Short-term provisions

35.500

21.300

171.800

Total Current Liabilities (4)

122670.100

48826.700

37964.700

 

 

 

 

TOTAL

135850.400

59336.700

42053.000

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2373.200

1852.500

528.300

(ii) Intangible Assets

2284.300

2635.000

90.600

(iii) Capital work-in-progress

2103.200

1123.300

41.700

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

9.100

(d)  Long-term Loan and Advances

728.300

973.200

411.100

(e) Other Non-current assets

22.300

2.000

0.000

Total Non-Current Assets

7511.300

6586.000

1080.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

352.900

0.000

0.000

(b) Inventories

4392.300

3302.000

2170.400

(c) Trade receivables

97561.100

43347.500

36540.300

(d) Cash and cash equivalents

24906.900

5458.000

113.700

(e) Short-term loans and advances

1091.100

643.200

520.100

(f) Other current assets

34.800

0.000

1627.700

Total Current Assets

128339.100

52750.700

40972.200

 

 

 

 

TOTAL

135850.400

59336.700

42053.000

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

466262.000

263426.000

149170.000

 

 

Other Income

14185.000

8395.000

3608.000

 

 

TOTAL                                    

480447.000

271821.000

152778.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

476110.000

269151.000

150741.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4337.000

2670.000

2037.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

498.000

175.000

114.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

3839.000

2495.000

1923.000

 

 

 

 

 

Less

TAX                                                                 

1290.000

800.000

640.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

2549.000

1695.000

1283.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

127777.300

3662.000

2379.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

130326.300

5357.000

3662.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2039.413

127694.500

110731.200

 

 

Other Earnings

1.119

82.800

59.800

 

TOTAL EARNINGS

2040.532

127777.300

110791.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

4438.456

248043.300

137476.900

 

TOTAL IMPORTS

4438.456

248043.300

137476.900

 

 

 

 

 

 

Earnings Per Share (Rs.)

172.24

114.53

86.69

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.53
0.62

0.84

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

0.82
0.95

1.29

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.87

4.29

4.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.45

0.49

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.14

1.16

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.08

1.08

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

WORKING RESULTS:

The total revenue for the year was Rs.480447.000 million as against Rs.271821.000 million for the previous year while the net sales was Rs.466262.000 million and Rs.263426.000 million respectively. During the year, Subject earned a profit after tax adjustments of Rs.2549.000 million as against Rs.1695.000 million earned in the previous year.

 

 

NOTES:

·         Registered office address of the company has been shifted from B-401 and 501, Business Square, Andheri – Kurla Road, Chakala, Andheri (East), Mumbai – 400093, Maharashtra, India to the present address w.e.f. 29.04.2013

·         No Charges Exist for Company.

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Fully Convertible Debentures others

4550.000

4550.000

Loans and Advances from related parties

36.100

44.800

 

 

 

Short Term Borrowings

 

 

Working Capital Loans from Banks

4684.700

1745.300

 

 

 

Total

9270.800

6340.100

 

FIXED ASSETS:

 

·         Goodwill

·         Brands

·         Technical Knowhow

·         Non Compete Fees

·         Computer Software

·         Freehold Land

·         Buildings

·         Plant and Machinery

·         Office Equipment and Furniture and Fixtures

·         Motor Vehicles

·         Leasehold Improvements

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.44

UK Pound

1

Rs.102.48

Euro

1

Rs.85.28

 

 

INFORMATION DETAILS

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.