MIRA INFORM REPORT

 

 

Report Date :

12.02.2014

 

IDENTIFICATION DETAILS

 

Name :

LUXOR NANO TECHNOLOGY PRIVATE LIMITED

 

 

Registered Office :

229, Okhla Industrial Estate, Phase-III, New Delhi – 110020

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.10.2009

 

 

Com. Reg. No.:

55-195033

 

 

Capital Investment / Paid-up Capital :

Rs. 1.000 Million

 

 

CIN No.:

[Company Identification No.]

U74140DL2009PTC195033

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELL04362B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Developing and Marketing of Nano Technology based Cleaning Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 510000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There incurred huge external borrowings recorded by the company during 2013.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

229, Okhla Industrial Estate, Phase-III, New Delhi – 110020, India

Tel. No. :

91-11-26933642/ 26814984

Fax No. :

91-11-26844469/ 26917847

E-Mail :

dkjain@luxoroffice.com

customercare@luxornano.com

rohit.mathur@luxornano.com

Website :

www.luxornano.com

 

 

Lab 1:

B-20/B21, Hosiery Complex, Phase – 2 Extension, Noida, Uttar Pradesh, India

 

 

Lab 2:

Plot No. 107, Sector – 7, IIE-SIDCUL, Ranipur, Haridwar – 249403, Uttrakhand India

Tel. No. :

91-1334-239522/ 23/ 24

Fax No. :

91-1334-239874

 

 

DIRECTORS

 

As on 19.09.2013

 

Name :

Mr. Davinder Kumar Jain

Designation :

Director

Address :

D-19, Nizamuddin (East), New Delhi – 110013, India

Date of Birth/Age :

19.02.1943

Date of Appointment :

09.10.2009

DIN No. :

00055350

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1987PTC019042

LUXOR (INDIA) PRIVATE LIMITED

Director

03/09/1987

03/09/1987

-

Active

NO

2

U74899DL1995PTC073683

LUXOR WRITING INSTRUMENTS PRIVATE LIMITED

Director

08/11/1995

08/11/1995

-

Active

NO

3

U67120DL1996PTC076128

JHPL HOLDINGS PRIVATE LIMITED

Director

07/02/1996

07/02/1996

-

Active

NO

4

U25199DL1957PTC002817

PROCESSORS CORPORATION PVT LTD

Director

26/03/1996

26/03/1996

-

Active

NO

5

U72200DL2000PTC104496

LUXOR INFOTECH PRIVATE LIMITED

Director

16/03/2000

16/03/2000

-

Active

NO

6

U55101DL2001PTC110097

EDENPARK HOTELS PRIVATE LIMITED

Director

20/03/2001

20/03/2001

-

Active

NO

7

U65993DL2002PTC114412

LAGUNA HOLDINGS PRIVATE LIMITED

Director

28/02/2002

28/02/2002

-

Active

NO

8

U45201DL2003PTC123494

INDIA COLONISERS PRIVATE LIMITED

Director

05/01/2004

05/01/2004

-

Active

NO

9

U45202DL2001PTC112449

PROSPEROUS ESTATES PVT LTD

Director

02/06/2004

02/06/2004

-

Active

NO

10

U24232DL2005PTC132418

LUXOR BIOTEC PRIVATE LIMITED

Director

25/01/2005

25/01/2005

-

Active

NO

11

U51909DL2005PTC135882

LUXOR GLOBAL BRANDS MARKETING PRIVATE LIMITED

Director

06/05/2005

06/05/2005

-

Active

NO

12

U70102DL2005PTC132799

TANMAY REALTECH PRIVATE LIMITED

Director

09/05/2005

09/05/2005

14/06/2007

Active

NO

13

U70102DL2002PTC117222

HARI REALTECH PRIVATE LIMITED

Director

09/05/2005

09/05/2005

14/06/2007

Active

NO

14

U74999DL2004PTC131590

UPPALS INFO AND BIO TECHNOLOGIES PRIVATE LIMITED

Director

11/06/2005

11/06/2005

09/07/2013

Active

NO

15

U45201DL2005PTC138745

LUXOR CYBER CITY PRIVATE LIMITED

Director

15/07/2005

15/07/2005

-

Active

NO

16

U51909DL2006PTC145517

LUXOR RETAIL PRIVATE LIMITED

Director

27/01/2006

27/01/2006

-

Active

NO

17

U92111AP2005PLC045256

APAKSH BROADBAND LIMITED

Director

24/05/2006

24/05/2006

05/02/2008

Active

NO

18

U70109DL2006PTC149303

HAWKS TOWN PLANNERS PRIVATE LIMITED

Director

29/09/2007

03/07/2006

-

Active

NO

19

U67120DL2006PTC153576

DPK INVESTMENTS PRIVATE LIMITED

Director

12/09/2006

12/09/2006

25/03/2013

Active

NO

20

U74999MH2007NPL168975

JAIN INTERNATIONAL TRADE ORGANISATION

Director

11/12/2010

03/04/2007

-

Active

NO

21

U74140MH2006PLC163437

ATHERSTONE CAPITAL MARKETS LIMITED

Director

01/02/2008

01/02/2008

06/08/2008

Active

NO

22

U70100DL2009PTC191360

LUXOR INFRATECH PRIVATE LIMITED

Director

18/06/2009

18/06/2009

-

Active

NO

23

U74140DL2009PTC195033

LUXOR NANO TECHNOLOGY PRIVATE LIMITED

Director

09/10/2009

09/10/2009

-

Active

NO

24

U36991DL1996PTC076070

HI-LINE PENS PRIVATE LIMITED

Director

30/09/2010

15/11/2009

-

Active

NO

25

U74899DL1980PTC010659

LUXOR INTERNATIONAL PRIVATE LIMITED

Managing director

16/11/2009

15/11/2009

-

Active

NO

26

U55101DL2010PTC201057

SUSHREE HOSPITALITY PRIVATE LIMITED

Director

01/04/2010

01/04/2010

-

Active

NO

27

U74899DL1951GAP001947

PHD CHAMBER OF COMMERCE AND INDUSTRY

Director

23/12/2011

23/12/2011

-

Active

NO

28

U41000DL2007PTC163653

LUXOR AQUA PRIVATE LIMITED

Director

20/08/2012

06/03/2012

-

Active

NO

29

U74899DL1990PTC042066

IDEAL HI TECH ENGINEERING EQUIPMENT PRIVATE LIMITED

Director

17/08/2012

01/06/2012

-

Active

NO

30

U93000TN2012NPL086435

WORLD VEG COUNCIL

Director

21/06/2012

21/06/2012

-

Active

NO

31

AAB-6763

DKJ LUXOR INFRASTRUCTURE LLP

Designated Partner

27/07/2013

27/07/2013

-

Active

NO

 

 

Name :

Usha Jain

Designation :

Director

Address :

D-19, Nizamuddin (East), New Delhi – 110013, India

Date of Birth/Age :

19.06.1943

Date of Appointment :

09.10.2009

DIN No. :

00055364

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1990PTC042066

IDEAL HI TECH ENGINEERING EQUIPMENT PRIVATE LIMITED

Director

08/06/1992

08/06/1992

-

Active

NO

2

U74899DL1987PTC019042

LUXOR (INDIA) PRIVATE LIMITED

Director

11/01/1996

11/01/1996

-

Active

NO

3

U67120DL1996PTC076128

JHPL HOLDINGS PRIVATE LIMITED

Director

07/02/1996

07/02/1996

-

Active

NO

4

U25199DL1957PTC002817

PROCESSORS CORPORATION PRIVATE LIMITED

Director

26/03/1996

26/03/1996

-

Active

NO

5

U36991MH1998PTC116700

HERMAN PENS PRIVATE LIMITED

Director

29/09/1998

29/09/1998

-

Active

NO

6

U74899DL1980PTC010659

LUXOR INTERNATIONAL PRIVATE LIMITED

Director

19/01/2002

19/01/2002

-

Active

NO

7

U65993DL2002PTC114412

LAGUNA HOLDINGS PRIVATE LIMITED

Director

28/02/2002

28/02/2002

-

Active

NO

8

U45201DL2003PTC123494

INDIA COLONISERS PRIVATE LIMITED

Director

05/01/2004

05/01/2004

-

Active

NO

9

U45202DL2001PTC112449

PROSPEROUS ESTATES PVT LTD

Director

02/06/2004

02/06/2004

-

Active

NO

10

U24232DL2005PTC132418

LUXOR BIOTEC PRIVATE LIMITED

Director

25/01/2005

25/01/2005

-

Active

NO

11

U51909DL2005PTC135882

LUXOR GLOBAL BRANDS MARKETING PRIVATE LIMITED

Director

06/05/2005

06/05/2005

-

Active

NO

12

U70102DL2005PTC132799

TANMAY REALTECH PRIVATE LIMITED

Director

09/05/2005

09/05/2005

14/06/2007

Active

NO

13

U70102DL2002PTC117222

HARI REALTECH PRIVATE LIMITED

Director

09/05/2005

09/05/2005

14/06/2007

Active

NO

14

U74999DL2004PTC131590

UPPALS INFO AND BIO TECHNOLOGIES PRIVATE LIMITED

Director

11/06/2005

11/06/2005

09/07/2013

Active

NO

15

U41000DL2007PTC163653

LUXOR AQUA PRIVATE LIMITED

Director

18/05/2007

18/05/2007

-

Active

NO

16

U70100DL2009PTC191360

LUXOR INFRATECH PRIVATE LIMITED

Director

18/06/2009

18/06/2009

-

Active

NO

17

U74140DL2009PTC195033

LUXOR NANO TECHNOLOGY PRIVATE LIMITED

Director

09/10/2009

09/10/2009

-

Active

NO

18

U67120DL2006PTC153576

DPK INVESTMENTS PRIVATE LIMITED

Director

31/07/2013

25/03/2013

-

Active

NO

19

U70109DL2006PTC149303

HAWKS TOWN PLANNERS PRIVATE LIMITED

Director

27/09/2013

09/07/2013

-

Active

NO

20

AAB-6763

DKJ LUXOR INFRASTRUCTURE LLP

Designated Partner

27/07/2013

27/07/2013

-

Active

NO

 

 

Name :

Mr. Vijay Kumar Jain

Designation :

Director

Address :

B-167, SFS DDA Flats Sarita Vihar, Mathura Road New Delhi – 110044, India 

Date of Birth/Age :

05.06.1936

Date of Appointment :

14.09.2010

DIN No. :

00055376

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1981PTC012566

LUXOR PLASTCHEM PRIVATE LIMITED

Director

24/04/1989

24/04/1989

-

Active

NO

2

U74899DL1980PTC010659

LUXOR INTERNATIONAL PRIVATE LIMITED

Director

08/01/1996

08/01/1996

-

Active

NO

3

U74899DL1990PTC042066

IDEAL HI TECH ENGINEERING EQUIPMENT PRIVATE LIMITED

Director

01/06/1996

01/06/1996

-

Active

NO

4

U74899DL1987PTC019042

LUXOR (INDIA) PRIVATE LIMITED

Director

01/04/1999

01/04/1999

-

Active

NO

5

U36991DL1996PTC076070

HI-LINE PENS PRIVATE LIMITED

Director

20/07/1999

20/07/1999

-

Active

NO

6

U74140DL2009PTC195033

LUXOR NANO TECHNOLOGY PRIVATE LIMITED

Director

14/09/2010

17/03/2010

-

Active

NO

7

U74899DL1995PTC073683

LUXOR WRITING INSTRUMENTS PRIVATE LIMITED

Director

30/09/2011

01/04/2011

-

Active

NO

 

 

Name :

Mr. Pankaj Jain

Designation :

Director

Address :

D-19, Nizamuddin (East), New Delhi – 110013, India

Date of Birth/Age :

13.04.1971

Qualification :

B.A.

Experience :

17 Years

Date of Appointment :

09.10.2009

DIN No. :

00055373

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PTC073683

LUXOR WRITING INSTRUMENTS PRIVATE LIMITED

Director

15/03/1996

15/03/1996

-

Active

NO

2

U72200DL2000PTC104496

LUXOR INFOTECH PRIVATE LIMITED

Director

16/03/2000

16/03/2000

-

Active

NO

3

U64203DL2001PLC113346

NEW GENERATION NETWORKS LIMITED

Director

30/09/2006

15/10/2005

30/09/2008

Active

NO

4

U70109DL2006PTC149303

HAWKS TOWN PLANNERS PRIVATE LIMITED

Director

29/09/2007

03/07/2006

-

Active

NO

5

U41000DL2007PTC163653

LUXOR AQUA PRIVATE LIMITED

Director

18/05/2007

18/05/2007

-

Active

NO

6

U45201DL2005PTC138745

LUXOR CYBER CITY PRIVATE LIMITED

Director

30/09/2010

08/10/2009

-

Active

NO

7

U74140DL2009PTC195033

LUXOR NANO TECHNOLOGY PRIVATE LIMITED

Director

09/10/2009

09/10/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. M. Reza Kazemi

Designation :

Scientist

 

 

Name :

Mr. A.K. Srivastav

Designation :

Country Head

 

 

Name :

Mr. Sunil Duggal

Designation :

Executive - VP

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.09.2013

 

Names of Shareholders

 

No. of Shares

 

Davinder Kumar Jain

 

80000

Pankaj Jain

 

15000

Usha Jain

 

5000

Total

 

100000

 

 

As on 19.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Developing and Marketing of Nano Technology based Cleaning Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Axis Bank Limited, 2nd Floor, Statesman House, 148, Barakhamba Road, New Delhi - 110001, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From Banks

 

 

Corporate Loan

108.783

0.000

Secured against hypothecation of vehicles

1.624

2.207

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital limits

39.573

0.000

Corporate loan payable within 12 months

7.500

0.000

Vehicle loans payable within 12 months

0.583

0.523

Total

158.063

2.730

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sanjay Kalra

Chartered Accountant

Address :

24 (Basement), Manak Vihar, I . P. Extn, Delhi – 110092, India

Tel. No. :

91-11-22151632/ 22142850

E-Mail :

skalra4@gmail.com

Income-tax PAN of auditor or auditor's firm :

AATPK1847J

 

 

Vendors/ Other Associates where key managerial personnel or their relatives have significant interest :

·         Luxor Pen Company

Sair Sports Industry

Luxor Writing Instruments Private Limited

Ideal Hi Tech Engineering Equipment Private Limited

JHPL Holdings Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000

Equity Shares

Rs.10/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.000

1.000

1.000

(b) Reserves & Surplus

8.444

(0.151)

(0.116)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

118.500

92.800

34.010

Total Shareholders’ Funds (1) + (2)

127.944

93.649

34.894

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

155.007

27.207

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

3.500

2.720

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

158.507

29.927

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

47.656

0.523

0.000

(b) Trade payables

10.827

10.499

0.444

(c) Other current liabilities

6.953

2.173

0.586

(d) Short-term provisions

1.075

0.430

0.000

Total Current Liabilities (4)

66.511

13.625

1.030

 

 

 

 

TOTAL

352.962

137.201

35.924

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25.799

17.750

9.277

(ii) Intangible Assets

240.134

73.599

22.821

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

12.757

0.341

0.000

(d)  Long-term Loan and Advances

0.480

0.666

0.381

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

279.170

92.356

32.479

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

57.793

26.167

1.723

(c) Trade receivables

7.888

3.291

0.029

(d) Cash and cash equivalents

1.257

0.128

0.202

(e) Short-term loans and advances

6.854

15.259

1.491

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

73.792

44.845

3.445

 

 

 

 

TOTAL

352.962

137.201

35.924

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

71.434

10.680

0.037

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                     (A)

71.434

10.680

0.037

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw material and components consumed

36.857

17.071

0.003

 

 

(Increase)/ Decrease in inventories of finished goods and work in progress

(24.889)

(14.186)

0.015

 

 

Employee benefit expenses

20.810

2.964

0.081

 

 

Other expenses

38.680

4.658

0.012

 

 

TOTAL                                     (B)

71.458

10.507

0.111

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(0.024)

0.173

(0.074)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.791

0.275

0.014

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(2.815)

(0.102)

(0.088)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.006

0.274

0.008

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

(3.821)

(0.376)

(0.096)

 

 

 

 

 

Less

TAX                                                                  (H)

(12.415)

(0.341)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

8.594

(0.035)

(0.096)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials, Components and Finished Goods

7.983

9.633

0.623

 

 

Capital Goods

0.000

0.000

0.366

 

TOTAL IMPORTS

7.983

9.633

0.9897

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

85.94

(0.35)

(0.96)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

12.03

(0.33)

(259.46)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(5.35)

(3.52)

(259.46)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.12)

(0.27)

(0.27)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.58

0.30

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

3.29

3.34

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10393979

26/08/2013 *

250,000,000.00

AXIS BANK LIMITED

2ND FLOOR, STATESMAN HOUSE, 148, BARAKHAMBA ROAD,
NEW DELHI - 110001, INDIA

B83608265

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Inter Corporate deposits

44.600

25.000

Total

44.600

25.000

 

 

FIXED ASSETS

 

v                  Tangible Assets

Air and Conditioner

Cars

Computer

Electrical Fan and Fittings

EPBAX

Furniture and Fixtures

Generator

Lab Equipments

Mobile

Mould

Office Equipments

Plant and Machinery

Refrigerator

Water Cooler

Water Tubewell

Washing Machine

Improvement in Leasehold Property

 

v                             Intangible Assets

Expenditure Awaiting

Capitalisation

Preliminary Expenses

Product Development Expenses

Product Launching Expenses

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.44

UK Pound

1

Rs.102.48

Euro

1

Rs.85.28

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.