MIRA INFORM REPORT

 

 

Report Date :

12.02.2014

 

IDENTIFICATION DETAILS

 

Name :

PLATINUM PAINTING ESSENTIALS AND TRADING PRIVATE LIMITED (w.e.f. 27.11.2012)

 

 

Formerly Known As :

SANKHYA TRADING PRIVATE LIMITED

 

 

Registered Office :

109, Prospect Chambers, 317, Dr. D.N. Road, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.01.1994

 

 

Com. Reg. No.:

11-076080

 

 

Capital Investment / Paid-up Capital :

Rs.1.491 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1994PTC076080

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in Stationery Items, Colours and Fabrics.

 

 

No. of Employees :

13 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 35000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajendra

Designation :

Accounts Executive

Contact No.:

91-2522-276565

Date :

11.02.2014

 

 

LOCATIONS

 

Registered Office :

109, Prospect Chambers, 317, Dr. D.N. Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

anishsinghania@gmail.com

 

 

Godown/ Branch :

Building No. 40, 1st floor, Arihant Commercial Complex, Purna, Bhiwandi - 421 302, Maharashtra, India

Tel. No.:

91-2522-276565/ 276767/ 276434/ 271000

Fax No.:

91-2522-270530

E-mail:

sankhya@vsnl.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rajesh Ramballabh Goenka

Designation :

Director

Address :

109, Prospect Chambers, 317, Dr. D.N. Road, Fort, Mumbai – 400001, Maharashtra, India

Date of Birth/Age :

09.05.1962

Date of Appointment :

01.04.1996

DIN No.:

00169395

 

 

Name :

Mr. Krishna Rajesh Goenka

Designation :

Director

Address :

109, Prospect Chambers, 317, Dr. D.N. Road, Fort, Mumbai – 400001, Maharashtra, India

Date of Birth/Age :

30.05.1963

Date of Appointment :

11.03.2006

DIN No.:

00175909

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajendra

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Goenka Ramballabh Bimla

 

1450

Goenka Ramballabh Dipti

 

550

Goenka Ramballabh Rajesh

 

6000

Goenka Ramballabh Mahesh

 

1000

Goenka Bhagwati Prasad Ramballabh

 

750

Goenka Rajesh Krishna

 

3000

Goenka Rajesh Yashvardhan

 

2100

Ziaee Hatim

 

10

Ziaee Ali

 

10

Ziaee Nuzhat

 

10

Desai K. Jyoti Ramji

 

10

Desai Bhavya Ramji

 

10

Jariwala Jasmine

 

10

Total

 

14910

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in Stationery Items, Colours and Fabrics.

 

 

Imports :

 

Products :

·         Stationery Items

·         Colours

·         Fabrics

Countries :

·         France

·         England

·         Italy

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers 

 

 

No. of Employees :

13 (Approximately)

 

 

Bankers :

·         The Zoroastrian Co-Operative Bank Limited, Fort Branch, Yusuf Building, Ground Floor, V.N. Road, Fort, Mumbai – 400001, Maharashtra, India 

·         HDFC Bank Limited

·         Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Cash credit from Bank

 

 

Working capital loan from :-

 

 

The Zoroastrian Co-Operative Bank Limited

9.106

9.520

Total

9.106

9.520

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.J Singhania and Company

Chartered Accountants

Address :

402/A, Steel Chambers, Devji Ratasey Marg, Mumbai – 400009, Maharashtra, India

Tel. No.:

91-22-23483141/ 66331579

E-Mail :

anishsinghania@gmail.com

PAN No.:

AADFB7213R

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000

Equity Shares

Rs.100/- each

Rs.1.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14910

Equity Shares

Rs.100/- each

Rs.1.491 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.491

0.991

0.991

(b) Reserves & Surplus

7.235

6.301

5.328

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8.726

7.292

6.319

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19.139

16.498

15.679

(b) Trade payables

13.500

11.202

2.716

(c) Other current liabilities

11.000

1.438

1.582

(d) Short-term provisions

0.599

0.798

0.254

Total Current Liabilities (4)

44.238

29.936

20.231

 

 

 

 

TOTAL

52.964

37.228

26.550

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.874

1.067

1.219

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.178

1.178

1.178

(c) Deferred tax assets (net)

0.083

0.076

0.073

(d)  Long-term Loan and Advances

2.486

2.480

0.479

(e) Other Non-current assets

5.016

4.478

4.009

Total Non-Current Assets

9.637

9.279

6.958

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.015

12.897

9.699

(c) Trade receivables

27.902

13.587

7.159

(d) Cash and cash equivalents

1.067

0.928

0.290

(e) Short-term loans and advances

0.343

0.537

2.444

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

43.327

27.949

19.592

 

 

 

 

TOTAL

52.964

37.228

26.550

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

47.790

44.269

 

 

Other Income

 

0.368

0.392

 

 

TOTAL                                         (A)

48.823

48.158

44.661

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

30.541

20.869

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

 

(3.197

0.522

 

 

Employee Benefits Expenses

 

2.818

2.980

 

 

Other Expenses

 

13.950

15.603

 

 

TOTAL                                         (B)

44.640

44.112

39.974

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

4.183

4.046

4.687

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.504

2.261

2.234

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1.679

1.785

2.453

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.251

0.300

0.344

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

1.428

1.485

2.109

 

 

 

 

 

Less

TAX                                                                  (H)

0.494

0.512

0.792

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.934

0.973

1.317

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6.301

5.328

4.011

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

7.235

6.301

5.328

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

0.000

0.125

 

TOTAL EARNINGS

0.000

0.000

0.125

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

7.432

6.342

4.969

 

TOTAL IMPORTS

7.432

6.342

4.969

 

 

 

 

 

 

Earnings Per Share (Rs.)

62.64

98.16

132.85

 

Expected Sales (2013-2014): Rs.50.000 Millions

 

The above information has been parted by Mr. Rajendra (Accounts Executive).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.19

2.02

2.95

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

3.11

4.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.76

4.13

8.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.20

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.19

2.26

2.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

0.93

0.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Others

 

 

Ali Ziaee

0.205

0.205

Anjali Kadam

0.110

0.110

Ilans Alliance

0.000

0.614

Hatim Ziaee

0.153

0.456

Jasmine K. lariuala

0.155

0.155

Krishna Goenka

2.207

0.791

Nuzhat Ziaee

0.511

0.514

Raiesh Ramballabh Coenka

4.559

3.466

Sahina Ziaee

0.665

0.667

Bajaj Finance Limited

1.468

0.000

Total

10.033

6.978

 

FINANCIAL OPERATIONS:

 

The Company has earned a total income of Rs.48.823 Millions as against the previous year for Rs.48.158 Millions which is higher by 1.38%. The directors are hopeful of good turnover and expect a reasonable profit in the current year.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80050857

22/03/2006 *

260,000.00

The Zoroastian Co-Operative Bank Limited

16, HORINIMAL CIRCLE, MUMBAI, Maharashtra - 400023, INDIA

-

2

90164158

20/08/2001

163,000.00

The Zoroastian Co-Operative Bank Limited

16, HORINIMAL CIRCLE, MUMBAI, Maharashtra - 400023, INDIA

-

3

90163735

04/10/2011 *

10,000,000.00

The Zoroastrian Co-operative Bank Limited

Fort Branch,, Yusuf Building, Ground Floor, V. N. Road, Fort, Mumbai, Maharashtra - 400001, INDIA

B23990559

4

80050858

23/04/1996 *

400,000.00

The Zoroastian Co-Operative Bank Limited

16, HORINIMAL CIRCLE, MUMBAI, Maharashtra - 400023, INDIA

-

5

90163362

08/11/1997 *

200,000.00

The Zoroastian Co-Operative Bank Limited

Zoroastrian Asso. Building16 Horniman Circle Fort, Bombay, Maharashtra - 400023, India

-

*Date of modification Charges

 

FIXED ASSETS:

 

·         Computer

·         Air Conditioner

·         Vacuum Cleaner

·         Fax Machine

·         Video Casset Player

·         Celling Fans

·         Furniture and Fixture

·         UPS Power System

·         Steel Cup Board

·         Motor Cars

·         Batch Printing Machine

·         Electronic Stabilizers

·         Fire Extinguishers

·         Electronic Weighting Scale

·         Diesel Generators Set

·         Digital Camera

·         Television Set

·         Internet Hardware

 

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.44

UK Pound

1

Rs.102.48

Euro

1

Rs.85.28

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.