MIRA INFORM REPORT

 

 

Report Date :

12.02.2014

 

IDENTIFICATION DETAILS

 

Name :

PUNE CARBONS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 68, Sector 27 A, Pradhikaran, Nigdi, Pune – 411044, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.05.2007

 

 

Com. Reg. No.:

11-130140

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U24290PN2007PTC130140

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP12724F

 

 

PAN No.:

[Permanent Account No.]

AAAECP2513L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Carbon Brush.

 

 

No. of Employees :

86 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 22000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has taken huge external borrowing, which acts as threatening to the liquidity position of the company. During financial year 2013 there appears sharp dip in profit of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs.39000 mn this financial year and has a debt of Rs.350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs.35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Pratik

Designation :

Accounts Assistant

Contact No.:

91-20-32946588

Date :

11.02.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. 68, Sector 27 A, Pradhikaran, Nigdi, Pune – 411044, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

carbon1@vsnl.com

pcpl53@gmail.com

Website :

www.punecarbon.com

Location :

Owned

 

 

Head Office/ Factory :

Gat. No 53, Talawade Gaon, Dehu Alandi Road, Talawade, Pune – 412114, Maharashtra, India 

Tel. No.:

91-20-27690792 / 27691594 / 32946588

Fax No.:

91-20-27690773

E-Mail :

office@punecarbon.com

pcpl53@gmail.com

vickygulati@punecarbon.com

vicky_gulati@hotmail.com

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Vicky Surendrapalsingh Gulati

Designation :

Director

Address :

Plot No.68, Sector No.27, Pradhikaran Nigdi, Pune – 411044, Maharashtra, India

Date of Birth/Age :

11.08.1978

Date of Appointment :

15.05.2007

DIN No.:

00831012

PAN No.:

AFZPG2438J

 

 

Name :

Mr. Surendrapalsingh  Gulati

Designation :

Director

Address :

Plot No.68, Sector No.27, Pradhikaran Nigdi, Pune – 411044, Maharashtra, India

Date of Birth/Age :

10.10.1950

Date of Appointment :

15.05.2007

DIN No.:

01332872

PAN No.:

AAXPG9801G

 

 

Name :

Mr. Gurjeet Surendrapalsingh Gulati

Designation :

Director

Address :

Plot No.68, Sector No.27, Pradhikaran Nigdi, Pune – 411044, Maharashtra, India

Date of Birth/Age :

01.08.1976

Date of Appointment :

15.05.2007

DIN No.:

00838702

PAN No.:

AAXPG9800H

 

 

KEY EXECUTIVES

 

Name :

Mr. Pratik

Designation :

Accounts Assistant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Surendrapalsingh  Gulati

 

4000

Gurjeet Surendrapalsingh Gulati

 

3000

Vicky Surendrapalsingh Gulati

 

3000

 

 

 

Total

 

 

10000

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Carbon Brush.

 

 

Products :

·         Alternator Carbon Brushes

·         Brush Card Assembly

·         Starter Carbon Brushes

·         Vaccum Cleaner Brushes

·         Carbon Brushes

·         Cooling Fan Motor Carbon Brush

·         Fuel Pump Carbon Brush

·         Home Appliance Carbon Brush

·         Wiper Motor Carbon Brush

·         Micro Motor Carbon Brushes

·         Power Tool Brushes

·         Special brushes

 

 

GENERAL INFORMATION

 

No. of Employees :

86 (Approximately)

 

 

Bankers :

·         HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

·         DBS Bank Limited

·         Indian Bank

·         IDBI Bank

·         Central Bank of India

·         Kotak Mahindra Bank

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Short Term Borrowings

 

 

From Bank CC A/c

No.01858970000206

2.159

3.459

(Secured against hypothecation of stock and Book Debts)

 

 

 

 

 

Total

 

2.159

3.459

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patni and Patni

Chartered Accountants

Address :

Shaniban, Office No.C-1/5 and 6, Near Chaphekar Chok, Chinchwad, Pune – 411033, Maharashtra, India

Tel. No.:

91-20-27451207 / 30721008

PAN No.:

AAEFP917F

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

5.327

4.399

2.065

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1)+(2)

5.427

4.499

2.165

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

22.029

17.940

19.148

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

22.029

17.940

19.148

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.159

3.459

0.000

(b) Trade payables

5.995

5.340

7.174

(c) Other current liabilities

1.667

2.085

1.207

(d) Short-term provisions

3.007

0.959

2.258

Total Current Liabilities (4)

12.828

11.843

10.639

 

 

 

 

TOTAL

40.284

34.282

31.952

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.269

10.002

7.965

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

5.700

5.600

6.050

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

16.969

15.602

14.015

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.171

3.261

6.208

(c) Trade receivables

12.840

10.622

8.848

(d) Cash and cash equivalents

0.282

2.291

0.668

(e) Short-term loans and advances

1.413

1.693

1.997

(f) Other current assets

1.609

0.813

0.216

Total Current Assets

23.315

18.680

17.937

 

 

 

 

TOTAL

40.284

34.282

31.952

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

56.872

55.602

42.768

 

 

Other Income

1.328

0.492

0.376

 

 

TOTAL                                     (A)

58.200

56.094

43.144

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

39.718

39.098

28.918

 

 

Purchases of Stock in Trade

0.000

0.000

0.000

 

 

Changes in Inventories of Finished Goods, Work in progress and stock in trade 

0.000

0.000

0.000

 

 

Employee Benefits Expenses

6.080

5.308

4.254

 

 

Other Expenses

6.070

5.706

5.761

 

 

TOTAL                                     (B)

51.868

50.112

38.933

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

6.332

5.982

4.211

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.424

1.979

1.518

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.908

4.003

2.693

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.698

1.455

1.169

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.210

2.548

1.524

 

 

 

 

 

Less

TAX                                                                  (H)

1.282

0.214

0.508

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.928

2.334

1.016

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

8.383

6.892

6.899

 

TOTAL EARNINGS

8.383

6.892

6.899

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

13.759

8.609

7.955

 

 

Capital Goods

1.944

0.597

0.566

 

TOTAL IMPORTS

15.703

9.206

8.521

 

 

 

 

 

 

Earnings Per Share (Rs.)

93.00

233.00

102.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.59

4.16

2.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.89

4.58

3.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.49

7.43

4.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.57

0.70

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.46

4.76

8.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.82

1.58

1.69

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM BORROWINGS DETAIL: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes 

32]

PAN of Proprietor/Partner/Director, if available

Yes 

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars 

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

From Other Parties

 

 

-G S Gulati

3.653

3.653

-S P Gulati

8.179

6.428

-V S Gulati

10.197

7.859

 

 

 

Total

 

22.029

17.940

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10260111

09/12/2010

5,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B03188000

 

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Tools and dies

·         Vehicles

·         Office Equipment

·         Computers

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.19

UK Pound

1

Rs.102.14

Euro

1

Rs.84.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.