|
Report Date : |
13.02.2014 |
IDENTIFICATION DETAILS
|
Name : |
OASIS IRRIGATION EQUIPMENT COMPANY LIMITED |
|
|
|
|
Registered
Office : |
P-6, Scheme VI, M(S) CIT, Kolkata – 700054, West Bengal |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
16.08.1982 |
|
|
|
|
Com. Reg. No.: |
21-035178 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2.400
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45201WB1982PLC035178 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
CALO00014A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACO3414H |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Water Saving Rain Gun, Sprinklers, Dust
Suppression System, Water Irrigation Systems, Drip Irrigation System etc. |
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 30000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company has taken huge external borrowing which acts as
threatening to the liquidity position of the company. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The worst is over for India’s economy with gross domestic product likely
to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s
Analytics. Concerns over the rupee and current account deficit are under
control, said the agency. Ratings firm Crisil has forecast 6 % growth for
2014/15 up from the estimated 4.8 % for 2013/14. Total economic growth,
infrastructure bottlenecks and lack of transparency and consistency in foreign
direct investment policies seem to have taken a toll on India’s attractiveness
as an investment destination, says an Ernst & Young survey. Projects
with FDI component fell 16.4 % across the globe in 2012 from the previous
year. The drop in India was steeper at 21 %. State run carrier Air India
is doling out free tickets to its 24000 employees, even as it expects to incur
a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn.
550000 number of jobs generated across India in 2013, a fall of 0.4 % as
compared to with a year earlier. The National Capital Region has a one-fourth
share in total jobs created, according to a study by industry lobby group
Assochem, Banks, real estate, automobile and telecommunications sectors are
showing a rise of job creation. $ 805 mn investments by venture capital firms
in India during 2013, registering a drop of about 18 % over the previous year.
The Information Technology and IT-Enabled Services Industry retained its
status as the favourable venture capital investors in 2013. Pakistan has
temporarily banned gold imports for the second time in six months, as it tries
to stem smuggling into India. India’s import duty on gold is 10 % and curbs on
purchases have dried up legal imports into what used to be the world’s biggest
bullion buyers. The World Gold Council puts the amount smuggled into India at
upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed
bank deposits estimated to be about Rs 35000 mn be used for education and
awareness among depositors. According to the plan, deposits that have not
been claimed for at least 10 years will be transferred to the scheme.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Narendra |
|
Designation : |
Director |
|
Contact No.: |
91-9831163019 |
|
Date : |
10.02.2014 |
LOCATIONS
|
Registered Office : |
P-6, Scheme VI, M(S) CIT, Kolkata – 700054, West Bengal, India |
|
Tel. No.: |
91-33-32591970/ 23648812/ 23628215 |
|
Mobile No.: |
91-9831163019 [Mr. Narendra] |
|
Fax No.: |
91-33-23648812 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1600 Sq. ft |
|
Location : |
Owned |
|
|
|
|
Factory : |
22-B, Ramachandra Dey Street, Jagaddal, Sonarpur, Kolkata, West
Bengal, India |
|
Area : |
30000 Sq. ft |
|
Location : |
Owned |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Surendra Kumar Parsan |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
43, Justice Chandra Madhav Road, Kolkata – 700020, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.08.1948 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.03.1989 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AJSPP9910H |
|||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
WB/22/146/258352 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01490123 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Govind Das Mohta |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
20B, Nimtolla Ghat Street, Kolkata – 700006, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.04.1954 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.04.1983 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
DPD2740461 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01334574 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Narendra Kumar Parsan |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
P-6, Scheme VI, M(S) CIT, Kolkata – 700054, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
23.03.1959 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. Com |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.08.1982 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFNPP5374A |
|||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
WB/22/155/228736 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01490158 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Suresh Jain Chandra |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat – 1A 9/2B, Talbagan Lane, Circus Avenue, Kolkata – 700017, West
Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.12.1943 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.07.2013 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ACEPJ3813G |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06607955 |
|||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Name of Shareholders |
No. of Shares |
|
Narendra Kumar Parsan |
11800 |
|
Surendra Kumar Parsan |
19700 |
|
Nilima
Parsan |
10900 |
|
Birendra Parsan |
13000 |
|
Parsan Kumari Shobhagya |
6000 |
|
Nirmal
Kumar Parsan |
5800 |
|
Parsan Kumar Raj |
9000 |
|
Parsan Suchitra |
3800 |
|
Gobind
Das Mohta |
100 |
|
Gouranga
Pramanik |
100 |
|
Jyoti
Parsan |
5500 |
|
Saroj
Parsan |
5700 |
|
Kochar
Kumar Sukhraj |
1000 |
|
Kochar
Kumar Kirti |
1000 |
|
Suresh
Chandra Jain |
1000 |
|
Roop
Chandra Jain |
1500 |
|
Anita
Shah |
50 |
|
Ansuya
Bhatt |
50 |
|
Anjali
Bose |
50 |
|
Bimal
Kumar Jain |
50 |
|
Daulat
Singh Jain |
50 |
AS ON 30.09.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
46.85 |
|
Other
top fifty shareholders |
33.27 |
|
Others |
19.88 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Water Saving Rain Gun, Sprinklers,
Dust Suppression System, Water Irrigation Equipment, Drip Irrigation
Equipment etc. |
||||
|
|
|
||||
|
Products/ Services : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
· Bhutan Bangladesh Nepal |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
OEM’s and Consumer · Aakansha Farms Aarti Steel Limited, Orissa Aditya Birla Nuvo Limited, Veraval Bhatia Coal Washery Bihar Sponge Cental Industrial Security Force, CISF (W.B.) Century Plywood Limited, West Bengal Chamurchi Agro (India) Limited
Concast Steel and Power Limited Daftari Tea Estate Private Limited Electro Steel Casting Limited Electro Steel Limited, Jharkhand Essar Oil Limited, Vadinar Gallant Ispat Limited, Gorakhpur Grasim Industries Limited, Haveri IFB Agro IIT Kharagpur Jai Balaji Industries Limited Kohinoor Paper and Newsprint Private Limited Kohinoor Steel Private Limited, Kharsawan |
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
50 (Approximately) |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
· HDFC Bank Limited Kolkata, West Bengal, India |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Bhalotia And Company Chartered Accountants |
|
Address : |
Dream Residency, Flat 1D, Block 7, Rajarhat Main Road,
Salua, Kolkata – 700136, West Bengal, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AFUPB3313C |
|
|
|
|
Associates : |
· Oasis Polypipes Private Limited [U27202WB1989PTC046006] Sarvottam Properties Private
Limited KR Mercantiles Private
Limited Prime Drugs Private
Limited Pawanputra Mercantiles Private
Limited Oasis Irrigation Equipment Company |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250,000 |
Equity Shares |
Rs. 10/- each |
Rs. 2.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
240,000 |
Equity Shares |
Rs. 10/- each |
Rs. 2.400 Millions
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.400 |
2.400 |
2.400 |
|
(b) Reserves & Surplus |
5.169 |
3.920 |
3.306 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
7.569 |
6.320 |
5.706 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.374 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.019 |
0.022 |
0.030 |
|
(c) Other long term
liabilities |
8.872 |
2.227 |
1.859 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
9.265 |
2.249 |
1.889 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
28.937 |
25.836 |
22.844 |
|
(b)
Trade payables |
9.962 |
15.816 |
16.094 |
|
(c)
Other current liabilities |
2.702 |
2.635 |
1.623 |
|
(d) Short-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
41.601 |
44.287 |
40.561 |
|
|
|
|
|
|
TOTAL |
58.435 |
52.856 |
48.156 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
3.051 |
2.657 |
2.743 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.295 |
0.295 |
0.295 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
3.293 |
2.701 |
2.483 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
6.639 |
5.653 |
5.521 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
15.986 |
11.908 |
13.509 |
|
(c)
Trade receivables |
26.208 |
25.761 |
24.884 |
|
(d) Cash
and cash equivalents |
8.939 |
9.227 |
4.242 |
|
(e)
Short-term loans and advances |
0.000 |
0.000 |
0.000 |
|
(f)
Other current assets |
0.663 |
0.307 |
0.000 |
|
Total
Current Assets |
51.796 |
47.203 |
42.635 |
|
|
|
|
|
|
TOTAL |
58.435 |
52.856 |
48.156 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
48.876 |
37.840 |
35.250 |
|
|
|
Other Income |
0.826 |
0.579 |
0.314 |
|
|
|
TOTAL (A) |
49.702 |
38.419 |
35.564 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
32.589 |
23.843 |
25.465 |
|
|
|
Purchase of stock in trade |
0.000 |
0.000 |
0.138 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and stock-in-trade |
(1.293) |
0.899 |
(2.523) |
|
|
|
Employee benefit expense |
2.922 |
2.625 |
2.549 |
|
|
|
Other expenses |
11.357 |
8.517 |
7.659 |
|
|
|
TOTAL (B) |
45.575 |
35.884 |
33.288 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
4.127 |
2.535 |
2.276 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.814 |
1.178 |
1.117 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2.313 |
1.357 |
1.159 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.470 |
0.453 |
0.459 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1.843 |
0.904 |
0.700 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.594 |
0.290 |
0.219 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
1.249 |
0.614 |
0.481 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
5.20 |
2.56 |
2.00 |
|
Expected Sales (2013-2014): Rs. 80.000 Millions
The above information has been parted by Mr. Narendra (Director)
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
2.51
|
1.60 |
1.35 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.77
|
2.39 |
1.99 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.17
|
1.72 |
1.46 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24
|
0.14 |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
3.87
|
4.09 |
4.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.25
|
1.07 |
1.05 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
in Millions) |
(Rs.
in Millions) |
(Rs.
in Millions) |
|
Share Capital |
2.400 |
2.400 |
2.400 |
|
Reserves & Surplus |
3.306 |
3.920 |
5.169 |
|
Net
worth |
5.706 |
6.320 |
7.569 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.374 |
|
Short term borrowings |
22.844 |
25.836 |
28.937 |
|
Total
borrowings |
22.844 |
25.836 |
29.311 |
|
Debt/Equity
ratio |
4.004 |
4.088 |
3.873 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
in Millions) |
(Rs.
in Millions) |
(Rs.
in Millions) |
|
SALES |
35.250 |
37.840 |
48.876 |
|
|
|
7.348 |
29.165 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
in Millions) |
(Rs.
in Millions) |
(Rs.
in Millions) |
|
Sales |
35.250 |
37.840 |
48.876 |
|
Profit |
0.481 |
0.614 |
1.249 |
|
|
1.36% |
1.62% |
2.56% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if
applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating,
if available |
No |
INDEX OF CHARGES: NO
CHARGES EXIST FOR COMPANY
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
SHORT TERM BORROWINGS |
|
|
|
Loans and advances from others |
23.897 |
23.442 |
|
Other loans and advances, others |
5.040 |
2.394 |
|
|
|
|
|
Total |
28.937 |
25.836 |
FIXED ASSETS:
· Land
Buildings
Factory
building
Plant
and equipment
Other
plant and equipment
Furniture
and fixtures
Vehicles
Motor
vehicles
Office
equipment
Computer
equipments
Other
equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 62.13 |
|
|
1 |
Rs. 102.25 |
|
Euro |
1 |
Rs. 84.72 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.