MIRA INFORM REPORT

 

 

Report Date :

14.02.2014

 

IDENTIFICATION DETAILS

 

Name :

EXPRESS LIFTS LIMITED (w.e.f. 14.12.2011)

 

 

Formerly Known As :

EXPRESS LIFTS PRIVATE LIMITED

 

 

Registered Office :

Express House, Behind Natraj Railway Crossing, Mithakhali, Ahmedabad – 380009, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.04.2006

 

 

Com. Reg. No.:

04-048060

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U31904GJ2006PLC048060

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers of Lifts/ Elevators, Spare Parts like Capsule Elevators, Traction Elevator, Good Lifting Machines.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 23000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company is low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Hitesh

Designation :

Accounts Manager

Contact No.:

91-9426580140

Date :

13.02.2014

 

 

LOCATIONS

 

Registered Office / Corporate Office :

Express House, Behind Natraj Railway Crossing, Mithakhali, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26420061/ 26420134

Mobile No.:

91-9426580140 (Mr. Hitesh)

Fax No.:

91-79-26420134

E-Mail :

joshishahparikh@yahoo.com

info@expresslift.co.in

account@expresslift.co.in 

Area :

2000 Sq. ft.

Location :

Rented

 

 

Factory :

13/14, Narayan Estate, Puna Estate Road, Near Soni Chawn, Rakalal, Ahmedabad-380009, Gujarat, India

 

 

Branch Office :

Located at

 

·         Baroda

·         Junagadh

·         Valsad Vapi

·         Jaipur

·         Surat

·         Rajkot

·         Ranchi

 

 

DIRECTORS

 

As on 30.09.2013

           

Name :

Mr. Vasantbhai Bhanjibhai Detroja

Designation :

Director

Address :

14, Sahjanand Bunglows, Thaltej, Ahmedabad – 382428, Gujarat, India 

Date of Birth/Age :

05.08.1972

Date of Appointment :

04.04.2006

DIN No.:

00028487

 

 

Name :

Mr. Bhupatbhai Dhirubhai Khunt

Designation :

Director

Address :

9, Sahjanand Bunglows, Thaltej, Ta.-Daskroi, Dist.-Ahmedabad – 382428, Gujarat, India 

Date of Birth/Age :

01.06.1972

Date of Appointment :

04.04.2006

DIN No.:

00028526

 

 

Name :

Mrs. Manishaben Vasantbhai Detroja

Designation :

Director

Address :

14, Sahjanand Bunglows, Thaltej, Ahmedabad – 382428, Gujarat, India 

Date of Birth/Age :

22.06.1977

Date of Appointment :

29.09.2012

DIN No.:

05107005

 

 

Name :

Mrs. Kailasben Bhupatbhai Khunt

Designation :

Director

Address :

9, Sahjanand Bunglows, Thaltej, Ta.-Daskroi, Dist.-Ahmedabad – 382428, Gujarat, India 

Date of Birth/Age :

01.06.1973

Date of Appointment :

29.09.2012

DIN No.:

05165689

 

 

Name :

Mr. Ashokbhai Dhirubhai Ghelani

Designation :

Additional Director

Address :

50, Saketdham Society, Punagam, Surat – 394210, Gujarat, India 

Date of Birth/Age :

01.06.1971

Date of Appointment :

30.09.2013

DIN No.:

06387082

 

 

Name :

Mr. Kamleshbhai Mohanbhai Javia

Designation :

Additional Director

Address :

Piramid Tower, Block No. B/1003, Bansi Park, Near Dream Hall, Amin Marg, Rajkot – 360005, Gujarat, India 

Date of Birth/Age :

30.10.1970

Date of Appointment :

30.09.2013

DIN No.:

06387086

 

 

Name :

Mr. Sanjaykumar Khimabhai Pokiya

Designation :

Additional Director

Address :

At- Ranpur, Ta-Bhesan, Junagadh – 362030, Gujarat, India 

Date of Birth/Age :

24.11.1982

Date of Appointment :

30.09.2013

DIN No.:

06387092

 

 

KEY EXECUTIVES

 

Name :

Mr. Hitesh

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

%age

Bhupatbhai Dhirubhai Khunt

50000

20.00

Dhirubhai Khunt

25000

10.00

Kailasben Khunt

25000

10.00

Bhupatbhai Dhirubhai Khunt (HUF)

25000

10.00

Vasantbhai Bhanjibhai Detroja

50000

20.00

Bhanjibhai Detroja

25000

10.00

Manisgben Detroja

25000

10.00

Vasantbhai Bhanjibhai Detroja (HUF)

25000

10.00

Total

250000

100.00

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Lifts/ Elevators, Spare Parts like Capsule Elevators, Traction Elevator, Good Lifting Machines.

 

 

Products :

  • Capsule Elevators
  • Stretcher Elevators
  • Traction Elevators
  • Hydraulic Elevators
  • Goods Lifting Machines
  • Hydraulic Lifts

- Car Parking Hydraulic Lifts

- Structure Hydraulic Lifts

 

Allied lift and elevator components in different materials:

  • S.S. Airline Finish Cabin
  • S.S. Mirror Finish Cabin
  • M.S. Powder Coated Cabin
  • Goods Cabin
  • Wooden Decorative Cabin
  • S.S. Auto Door
  • M.S. Auto Door
  • S.S. Telescopic Auto Door
  • S.S. Telescopic Manual Door
  • Glass Auto Door
  • M.S. Telescopic Auto Door
  • M.S. Telescopic Manual Door
  • Imperforate Door
  • Wooden Swing Door, etc.

 

 

Exports :

 

Products :

Lifts/ Elevators, Spare Parts, Capsule Elevators and Traction Elevator

Countries :

·         South Africa

·         Dubai

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         The Ahmedabad Mercantile Co-Operative Bank Limited, Ojas Apartment, "L" Colony Cross Roads, Surendra Mangaldas Road, Ambawadi, Ahmedabad - 380015, Gujarat, India

 

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Axis Bank Limited, RAC Ahmedabad, CV/ CE Department, 4th Floor, Shivalik Ishan, Near C. N. Vidhyalaya, Ambawadi, Ahmedabad - 380006, Gujarat, India

 

·         Kotak Mahindra Bank, Ahmedabad, Gujarat, India

 

·         State Bank of India, Ahmedabad - 380006, Gujarat, India

 

 

Facilities :

Cash Credit Rs.24.900 Millions (From The Ahmedabad Mercantile Co-Operative Bank Limited)

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowing

 

 

Loan from Banks

 

 

Term Loan

0.678

0.000

Others

0.202

0.311

Total

0.880

0.311

 

 

 

Banking Relations :

---

 

 

Auditors 1 :

 

Name :

Dhruv and Company

Chartered Accountants

 

 

Auditors 2 :

 

Name :

Viral Patel and Associates

Chartered Accountants

Address :

C-102, Satyam Flat, Opposite Kirtisagar Tower, Near Jodhpurgam, Satellite, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-26922028

Mobile No.:

91-9824484232

E-Mail :

viralpatel.ca@gmail.com

PAN No.:

ARPPP1131R

 

 

Associates :

·         Express Electro Elevators

·         Express Engineering Company

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.100

(b) Reserves & Surplus

5.323

3.432

1.924

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5.823

3.932

2.024

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.880

0.311

0.000

(b) Deferred tax liabilities (Net)

0.047

0.044

0.045

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.927

0.355

0.045

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.404

(b) Trade payables

48.350

28.305

17.999

(c) Other current liabilities

87.394

48.612

39.690

(d) Short-term provisions

0.843

0.000

0.000

Total Current Liabilities (4)

136.587

76.917

58.093

 

 

 

 

TOTAL

143.337

81.204

60.162

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.880

1.796

1.086

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.069

0.023

0.179

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.949

1.819

1.265

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

82.323

34.529

35.230

(c) Trade receivables

48.011

37.322

17.172

(d) Cash and cash equivalents

2.679

1.484

2.455

(e) Short-term loans and advances

5.375

6.050

4.025

(f) Other current assets

0.000

0.000

0.015

Total Current Assets

138.388

79.385

58.897

 

 

 

 

TOTAL

143.337

81.204

60.162

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

210.958

168.927

80.226

 

 

Other Income

0.852

0.073

0.063

 

 

TOTAL                                     (A)

211.810

169.000

80.289

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

 

Purchases of Stock-in-Trade

233.207

151.112

92.852

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(47.793)

0.700

(24.396)

 

 

Employees benefits expense

11.321

3.929

3.192

 

 

Other expenses

11.824

10.665

7.285

 

 

TOTAL                                     (B)

208.559

166.406

78.933

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.251

2.594

1.356

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.077

0.094

0.132

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.174

2.500

1.224

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.439

0.299

0.200

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.735

2.201

1.024

 

 

 

 

 

Less

TAX                                                                  (H)

0.845

0.693

0.353

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.890

1.508

0.671

 

 

 

 

 

 

Earnings Per Share (Rs.)

37.810

19.770

67.100

 

 

Expected Sales (2013-14) : Rs.336.600 Millions

 

The above information has been parted by Mr. Hitesh

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.89

0.89

0.84

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.30

1.30

1.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.91

2.71

1.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.47

0.56

0.51

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.15

0.08

0.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

1.03

1.01

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.500

0.500

Reserves & Surplus

1.924

3.432

5.323

Net worth

2.024

3.932

5.823

 

 

 

 

long-term borrowings

0.000

0.311

0.880

Short term borrowings

0.404

0.000

0.000

Total borrowings

0.404

0.311

0.880

Debt/Equity ratio

0.200

0.079

0.151

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

80.226

168.927

210.958

 

 

110.564

24.881

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

80.226

168.927

210.958

Profit

0.671

1.508

1.890

 

0.84%

0.89%

0.90%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

The registered office address of the company has been shifted from “106, Nandan Complex, Behind Natraj Cinema, Opposite Mithakhali Railway Crossing, Ahmedabad – 380 009, Gujarat, India” to the present address w.e.f. 26.12.2011

 

 

OPERATION

 

The gross income of the company during the year increased from Rs.168.927 Millions to Rs.210.958 Millions and has earned net profit of Rs.1.890 Millions as against net profit of Rs.1.508 Millions

 

Barring unforeseen circumstance, the directors are hopeful to get better financial performance in the current year.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10454566

23/09/2013 *

24,900,000.00

THE AHMEDABAD MERCANTILE CO-OP. BANK LIMITED

OJAS APARTMENT, "L" COLONY CROSS ROADS,, SURENDRA 
MANGALDAS ROAD, AMBAWADI, AHMEDABAD, GUJARAT - 380015, INDIA

B88293139

2

10427240

30/04/2013

1,800,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B75661512

3

10390250

26/11/2012

750,000.00

AXIS BANK LIMITED

RAC AHMEDABAD, CV/ CE DEPARTMENT, 4TH FLOOR, SHIVALIK ISHAN, NEAR. C. N. VIDHYALAYA, AMBAWADI, AHMEDABAD, GUJARAT - 380006, INDIA

B63396089

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Air Condition

·         Computer

·         Laptop System

·         Furniture and Fixtures

·         Office Buildings

·         Plant and Machinery

·         Vehicles

·         Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.27

UK Pound

1

Rs.103.47

Euro

1

Rs.84.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.