MIRA INFORM REPORT

 

 

Report Date :

14.02.2014

 

IDENTIFICATION DETAILS

 

Name :

STRUCTURAL WATER PROOFING COMPANY PRIVATE LIMITED

 

 

Registered Office :

38/1, Block - GN, Sector – IV and V, Salt Lake City, Kolkata – 700091, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.03.1950

 

 

Com. Reg. No.:

21-018695

 

 

Capital Investment / Paid-up Capital :

Rs. 35.565 Millions

 

 

CIN No.:

[Company Identification No.]

U36992WB1950PTC018695

 

 

PAN No.:

[Permanent Account No.]

AABCT0878M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing and dealing in waterproofing chemicals and other construction chemicals.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 960000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Chryso S.A.S.” It is an established company having moderate track. 

 

The latest financial statements of 2013 could not be made available from the government department.

 

As per available financials of 2012, the company has improved its operating performance marked by better growth in its sales volume and net profitability, as a result of which the management has been successful in wiping off its accumulated losses.

 

Further, the company possesses an average financial profile marked by sufficient amount of reserves and very low external borrowings recorded in the books.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of unavailability of latest financial statements, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Name :

Mr. Dipanjan Sarkar)

Designation :

Director

Contact No.:

91-9163390714

Date :

08.02.2014

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

38/1, Block - GN, Sector – IV and V, Salt Lake City, Kolkata – 700091, West Bengal, India

Tel. No.:

91-33-40102700

Mobile No.:

91-9163390714 (Mr. Dipanjan Sarkar)

Fax No.:

91-33-23573881

E-Mail :

sales.kolkata@chryso-swc.com

swccalcutta@satyam.net.in

 

 

Mumbai Office :

D-30/7 TTC Industrial Area, MIDC Turbhe, Navi Mumbai-400613, Maharashtra, India 

Tel. No.:

91-22-27685991 / 2 / 3 / 4

E-Mail :

sales.mumbai@chryso-swc.com

 

 

Factory:

Located at:

 

·         Kolkata

·         Vapi

·         Noida

·         Ambattur

 

 

DIRECTORS

 

As on: 27.09.2013

 

Name :

Mr. Lubbertus Pieter Dijkema

Designation :

Director

Address :

263, BD, Jean Jaures, Boulogne Billan Court, France – 92100

Date of Birth/Age :

22.05.1958

Date of Appointment :

20.12.2006

DIN No.:

01186155

 

 

Name :

Mr. Fabienne Nathalie Lescure Conus

Designation :

Director

Address :

15, Rue Anatole France Chatou, France – 78400

Date of Birth/Age :

17.03.1967

Date of Appointment :

18.09.2008

DIN No.:

02646715

 

 

Name :

Mr. Thierry Pierre Bernard

Designation :

Director

Address :

55, Rue court Ambert, Paris, France – 75116

Date of Birth/Age :

24.05.1968

Date of Appointment :

23.01.2012

DIN No.:

05180554

 

 

Name :

Mr. Giles Austen Everitt

Designation :

Managing Director

Address :

1001/ 1002, 10th Floor, Capri Heights Co-operative Housing Society Limited, St. Andrews Road, Pali Hills, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

21.04.1969

Date of Appointment :

01.08.2013

DIN No.:

06644886

 

 

Name :

Mr. Dipanjan Sarkar

Designation :

Director

Address :

F/11, Kajju Nagar Colony, Kolkata – 700032, West Bengal, India

Date of Birth/Age :

25.01.1972

Date of Appointment :

01.08.2013

DIN No.:

06629029

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.09.2013

 

Names of Shareholders

 

No. of Shares

Chryso S.A.S., France 

 

455534

Francois Nguyen

 

25

 

 

 

Total

 

455559

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.99

Directors or relatives of directors

 

0.01

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing and dealing in waterproofing chemicals and other construction chemicals.

 

 

Brand Name:

CHRYSO

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Short term borrowings

 

 

Working capital loans from banks

5.461

47.593

 

 

 

Total

5.461

47.593

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A RDa s and Associates

Chartered Accountants

Address :

1,2 and 3, Woodburn Court, Woodburn Road, Kolkata-700020, West Bengal, India

Tel. No.:

91-33-22812976

Email.

ardsys2002@rediffmail.com

PAN No.:

AADFA8553H

 

 

Holding company:

·         Chryso, SAS

 

 

Ultimate Holding company:

·         Materis Corporate Services

 

 

Subsidiary company:

·         SWC Engineering Services Private Limited

 

 

Fellow subsidiaries:

·         Chryso, INC.

·         Chryso South Africa

·         Chryso France

·         Parex Davco - Singapore

·         Parex Davco - Thailand

·         Parex Davco - Malayasia

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

355654

Equity Shares

Rs.100/- each

Rs. 35.565 Millions

 

 

 

 

 

 

As on: 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

455559

Equity Shares

Rs.100/- each

Rs. 45.556 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

35.565

35.565

(b) Reserves & Surplus

 

146.233

98.581

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

59.943

0.000

Total Shareholders’ Funds (1) + (2)

 

241.741

134.146

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

5.228

6.571

(d) long-term provisions

 

4.842

4.927

Total Non-current Liabilities (3)

 

10.070

11.498

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

5.461

47.593

(b) Trade payables

 

631.131

388.588

(c) Other current liabilities

 

24.222

19.998

(d) Short-term provisions

 

0.062

0.112

Total Current Liabilities (4)

 

660.876

456.291

 

 

 

 

TOTAL

 

912.687

601.935

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

72.437

43.234

(ii) Intangible Assets

 

0.515

0.781

(iii) Capital work-in-progress

 

72.511

19.711

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

4.491

11.135

(d)  Long-term Loan and Advances

 

9.105

7.273

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

159.059

82.134

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

172.813

130.337

(c) Trade receivables

 

397.303

317.777

(d) Cash and cash equivalents

 

142.015

43.897

(e) Short-term loans and advances

 

40.341

27.612

(f) Other current assets

 

1.156

0.178

Total Current Assets

 

753.628

519.801

 

 

 

 

TOTAL

 

912.687

601.935

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

35.565

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

98.581

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

134.146

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

47.594

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

47.594

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

181.740

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

44.016

Capital work-in-progress

 

 

19.711

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

11.135

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

130.337

 

Sundry Debtors

 

 

317.777

 

Cash & Bank Balances

 

 

43.897

 

Other Current Assets

 

 

00.178

 

Loans & Advances

 

 

40.996

Total Current Assets

 

 

533.185

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.000

 

Other Current Liabilities

 

 

415.157

 

Provisions

 

 

11.150

Total Current Liabilities

 

 

426.307

Net Current Assets

 

 

106.878

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

181.740

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

1104.154

847.739

645.893

 

Other Income

6.379

4.450

12.769

 

TOTAL (A)

1110.533

852.189

658.662

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL (B)

1035.383

814.168

623.034

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

75.150

38.021

35.628

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1.657

8.409

10.326

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

73.493

29.612

25.302

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

10.897

7.745

7.077

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

62.596

21.867

18.225

 

 

 

 

 

Less

TAX (I)

14.944

7.761

(13.196)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

47.652

14.106

31.421

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

(18.785)

(32.891)

(64.312)

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

NA

(18.785)

(32.891)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

9.074

NA

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 104.60

30.97

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.30

1.66

4.77

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.67

2.58

2.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.50

3.82

3.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.16

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.02

0.35

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.15

1.13

1.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

35.565

35.565

35.565

Reserves & Surplus

98.581

98.581

146.233

Net worth

134.146

134.146

181.798

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

47.594

47.593

5.461

Total borrowings

47.594

47.593

5.461

Debt/Equity ratio

0.355

0.355

0.030

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

645.893

847.739

1,104.154

 

 

31.251

30.247

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

645.893

847.739

1,104.154

Profit

31.421

14.106

47.652

 

4.86%

1.66%

4.32%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS

 

The company achieved a 32.42% positive growth in terms of gross turnover; the gross turnover was Rs.1229.200 Millions in the financial year which was Rs. 928.200 Millions in the previous year.

 

A strategy to focus on marketing of core business of concrete admixtures, concrete aids and cement grinding aid backed by R and D and technical service. The company had achieved a net profit of Rs. 62.596 millions before tax.

 

To service the growth, the manufacturing facilities were significantly upgraded in Kolkata unit at Salt Lake,Vapi and Noida. The up gradation of facilities caused doubling of production with much better control over RM dispensing, large contribution to better HSE practices, less danger due to spillage, better housekeeping etc.

 

Safety and concern for the environment are the guiding principles for development of their manufacturing facilities. In all units across pan India the safety and environment measures are pursued in tune of the global standard of our parent organization.

 

Procurement and supply chain economies are an essential driver of profitability. The international procurement processes of CHRYSO were integrated in all zones to give a competitive lead in servicing Customers in India.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10105822

18/01/2011 *

239,250,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B07479371

2

10105823

18/01/2011 *

239,250,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B07479660

3

10068351

18/01/2011 *

239,250,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B07478878

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land and Buildings

·         Office building

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipment’s

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.27

UK Pound

1

Rs. 103.47

Euro

1

Rs. 84.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.