MIRA INFORM REPORT

 

 

Report Date :

15.02.2014

 

IDENTIFICATION DETAILS

 

Name :

MAHINDRA AUTOMOBILE DISTRIBUTOR PRIVATE LIMITED (w.e.f. 28.09.2010)

 

 

Formerly Known As :

MAHINDRA RENAULT PRIVATE LIMITED

 

 

Registered Office :

Gateway Building, Apollo Bunder, Mumbai – 400 001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.06.2005

 

 

Com. Reg. No.:

11-153702

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34100MH2005PTC153702

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM27339E

 

 

PAN No.:

[Permanent Account No.]

AAECM2999P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is in the business of trading in Spare Parts.

 

 

No. of Employees :

Information Decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 880000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Mahindra and Mahindra Limited”.

 

It is an established company having satisfactory track record.

 

Liquidity position of the company is good as it has not taken any external borrowing. Company has performed well in the year 2013.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management Non-Cooperative (91-22-28849588)

 

LOCATIONS

 

Registered Office :

Gateway Building, Apollo Bunder, Mumbai – 400 001, Maharashtra, India

Tel. No.:

91-22-28849588 / 28460612 / 24916683

Fax No.:

91-22-28858519 / 24900833

E-Mail :

kulkarni.sandip@mahindra.com

arora.sonia@mahindra.com

saboo.anil@mahindrarenault.com 

ogale.pallavi@mahindrarenault.com

sheth.yash@mahindra.com

Website :

www.mahindrarenault.com

Area :

7000 sq. ft.

Location :

Owned

 

 

Corporate Office :

Ashok Nagar, Chakravorthy Asho, Kandivali (West), Mumbai – 400 101, Maharashtra, India

Tel. No.:

91-22-28460612

Fax No.:

91-22-28858515

 

 

DIRECTORS

 

As on: 03.06.2013

 

Name :

Mr. Ajay Mansukhlal Choksey

Designation :

Director

Address :

C-21, Kanyakumari Co-Operative Housing Society, 2nd Floor, A. K. Road, Plot C/5, 662 Andheri (East), Mumbai – 400 069, Maharashtra, India

Date of Birth/Age :

12.08.1952

Date of Appointment :

06.08.2010

DIN  No.:

00204454

 

 

Name :

Mr. Ketan Chandrakant Doshi

Designation :

Director

Address :

14-A, Kumkum Apartnments, Co-Operative Housing Society, 161 S. V. Road, Vile Parle (West), Mumbai – 400 056, Maharashtra, India

Date of Birth/Age :

02.01.1969

PAN No.:

AAAPD9568L

Date of Appointment :

06.08.2010

DIN  No.:

03083483

 

 

Name :

Mr. Pravin Nagindas Shah

Designation :

Director

Address :

41/42, Sailesh, Plot No.94 A, Linking Road, TPS 2, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

14.05.1954

Date of Appointment :

25.01.2012

DIN No.:

00056173

 

 

Name :

Mr. Sundaram Venkatraman

Designation :

Director

Address :

501, Vikas Classic, Building No. 4, Behind Basant Theatre, Dr. C. Gidwani Marg, Chembur, Mumbai – 400 074, Maharashtra, India 

Date of Birth/Age :

07.05.1952

Date of Appointment :

31.08.2010

DIN  No.:

00077193

 

 

KEY EXECUTIVES

 

Name :

Ms. Pallavi Prasanna Ogale

Designation :

Company Secretary

Address :

401, Kunj, Gogatewadi, Goregaon (East), Mumbai – 400 063, Maharashtra, India

Date of Birth/Age :

11.12.1971

Date of Appointment :

01.11.2007

PAN No.:

AAAPO1714B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 03.06.2013

 

Names of Shareholders

No. of Shares

%age

Mahindra and Mahindra Limited, India

740000

74.00

Mahindra Holdings Limited, India

210000

21.00

Infina Finance Private Limited, India

50000

5.00

 

 

 

Total

1000000

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 03.06.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of trading in Spare Parts.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Decline by the management

 

 

Bankers :

·         The Hongkong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai - 400001, Maharashtra, India

·         The Hongkong and Shanghai Banking Corporation Limited, Plot No. 139-140B, Shiv Building, Sahar Road Junction, Opposite W.E. Highway, Vile Parle (East), Mumbai - 400057, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

31 Nutan Bharat Society, Alkapuri, Vadodara - 390 007, India

PAN No.:

AADFD2337G

 

 

Holding Company :

Mahindra and Mahindra Limited

 

 

Fellow Subsidiary Company :

·         Bristlecone India Limited

CIN NO.: U30007MH1991PLC064368

 

·         NBS International Limited

CIN No.: U18101MH1995PLC095482

 

·         Mahindra Reva Electric Vehicles Private Limited

CIN No.: U34101KA1996PTC020195

 

·         Mahindra Vehicle Manufacturers Limited

CIN No.: U34100MH2007PLC171151

 

·         Mahindra Heavy Engines Private Limited

CIN No.:U35914MH2007PTC169753

 

·         Mahindra Integrated Business Solutions Private Limited

CIN No.:U74999MH2011PTC212468

 

 

CAPITAL STRUCTURE

 

As on: 03.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000000

Equity Shares

Rs.10/- each

Rs. 4000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

3,741.632

(b) Reserves & Surplus

212.041

153.802

(5806.828)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

222.041

163.802

(2065.196)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

2194.919

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.400

0.400

0.400

(d) long-term provisions

3.489

73.627

30.492

Total Non-current Liabilities (3)

3.889

74.027

2225.811

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

300.000

0.000

(b) Trade payables

88.093

154.579

1133.164

(c) Other current liabilities

32.762

50.203

1325.535

(d) Short-term provisions

81.897

0.000

82.236

Total Current Liabilities (4)

202.752

504.782

2540.935

 

 

 

 

TOTAL

428.682

742.611

2701.550

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

320.922

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

3.185

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.185

0.037

195.643

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.185

0.037

519.750

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

137.411

0.000

192.600

(b) Inventories

112.056

113.711

860.004

(c) Trade receivables

8.824

53.343

185.342

(d) Cash and cash equivalents

161.354

570.705

818.004

(e) Short-term loans and advances

7.464

3.446

122.963

(f) Other current assets

1.388

1.369

2.887

Total Current Assets

428.497

742.574

2181.800

 

 

 

 

TOTAL

428.682

742.611

2701.550

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue

831.801

750.459

5188.129

 

Other Income

NA 

NA

NA

 

TOTAL                                                                 (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL                                                                (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION            (C)

212.558

218.871

154.720

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2.422

9.364

342.626

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

210.136

209.507

(187.906)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    (F)

0.000

0.000

20.537

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)               (G)

210.136

209.507

(208.443)

 

 

 

 

 

Less

TAX (H)

70.000

69.342

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                 (I)

140.136

140.165

(208.443)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

140.165

(6829.909)

(6621.466)

 

 

 

 

 

 

TRANSFERRED AS PER DEMERGER SCHEME*

0.000

6829.909

0.000

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

14.014

0.000

0.000

 

Dividend

70.000

0.000

0.000

 

Tax on Dividend

11.897

0.000

0.000

 

Balance Carried to the B/S

184.390

140.165

(6829.909)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

10.243

5.923

614.248

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

140.14 

140.17

(0.67)

 

*During the previous year ended 31st March, 2012, pursuant to the Scheme of Arrangement between the Company, Mahindra and Mahindra Limited and their respective Shareholders and Creditors envisaging demerger of Automotive Business of the Company into Mahindra and Mahindra Limited, the accumulated losses of Rs. 68,29.909 millions as on appointed date of 1st April, 2011 has been set-off against reduction in Share Capital of Rs. 37,31.632 millions and the Securities Premium account of Rs. 10,23.081 millions. Balance loss of Rs. 20,75.196 millions has been set-off against the assets and liabilities of Automotive Business being transferred to Mahindra and Mahindra Limited.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

49.01

28.21

(7.72)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.95

1.28

(0.10)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

1.83

(1.06)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.11

1.47

0.86

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3,741.632

10.000

10.000

Reserves & Surplus

(5806.828)

153.802

212.041

Net worth

(2065.196)

163.802

222.041

 

 

 

 

long-term borrowings

2194.919

0.000

0.000

Short term borrowings

0.000

300.000

0.000

Total borrowings

2194.919

300.000

0.000

Debt/Equity ratio

(1.063)

1.831

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5188.129

750.459

831.801

 

 

(85.535)

10.839

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

5188.129

750.459

831.801

Profit

(208.443)

140.165

140.136

 

-4.02%

18.68%

16.85%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Intercorporate borrowings

0.000

300.000

 

 

 

Total

0.000

300.000

 

PERFORMANCE REVIEW

 

During the Financial Year ended 31st March, 2013, total spare parts income of your Company increased to Rs. 831.800 millions from Rs. 750.500 millions in Financial Year ended 31st March, 2012, reflecting an increase of approximately 11%.

 

The Company has amongst industry best performance parameters related to fulfilling dealer and stockiest orders measured by first fill rates (FFR) providing a high level of customer satisfaction.

 

OUTLOOK

 

The Company will continue to focus on further improving its performance by enhancing storage and distribution system to maintain and improve high first fill rates.

 

A significant part of the Company’s purchases is imported and hence, the Company’s profitability may be impacted due to high volatility in exchange rates. However, the Company will attempt to reduce the impact through suitable foreign exchange management strategies. The Company will also continue to explore various other avenues to increase its presence in the automobile distribution system.

 

NOTE ON DEMERGER

 

In previous year, the Board of Directors of Mahindra Automobile Distributor Private Limited (the Company) in their meeting held on 27th May, 2011 and on 29th November, 2011 and the members of the Company at the meetings held on 1st August, 2011 and 22nd December, 2011 approved the Scheme of Arrangement (Scheme) between the Company and Mahindra and Mahindra Limited (the Holding Company) and their respective shareholders and creditors under section 391 to 394 read with sections 78 and 100 to 104 of the Companies Act, 1956, to demerge the Automotive business of the Company (demerged business) into the Holding Company with effect from1st April 2011 (appointed date).

 

During the previous year, the Honourable High Court of Judicature at Bombay approved the scheme vide its order dated 30th March, 2012. The said scheme became effective from 23rd April, 2012 (Effective Date?) on filing the certified copy of the Court Order with the Registrar of Companies, Maharashtra.

 

NATURE OF OPERATIONS

 

Mahindra Automobile Distributor Private Limited is in the business of trading in Spare Parts. It deals in spare parts required for four wheelers. The Company undertakes procurement, warehousing management, logistics and sale of imported and local spare parts. It has a network of dealers spread across India to ensure timely availability of spare parts to the customers. The Company also exports spare parts in small quantities. It mainly follows a cash and carry business model.

 

In earlier year, the Company had Automotive Business vertical consisting of manufacture and sale of Verito brand cars and related activities. As per the scheme of arrangement approved by the Honorable High Court of Judicature at Bombay, the Automotive Business has been demerged into Mahindra & Mahindra Limited wef 1st April, 2011.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10402753

16/01/2013

73,000,000.00

The Hongkong and Shanghai Banking Corporation Limited

52/60, Mahatma Gandhi Road, Fort, Mumbai, Maharashtra - 400001, INDIA

B67994442

 

 

FIXED ASSETS

 

·         Technical Assistance

·         Development Expenditure

·         Software Expenditure

·         Plant and Machinery

·         Furniture and Fitting

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.28

UK Pound

1

Rs. 103.67

Euro

1

Rs. 85.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.