MIRA INFORM REPORT

 

 

Report Date :

15.02.2014

 

IDENTIFICATION DETAILS

 

Name :

TEMPEL PRECISION METAL PRODUCTS INDIA PRIVATE LIMITED

 

 

Registered Office :

No. 7, Gudapakkam Village, Puduchatram PO, Ponnamallee Taluka, Tiruvallur – 602124, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.10.2005

 

 

Com. Reg. No.:

18-057901

 

 

Capital Investment / Paid-up Capital :

Rs.572.479 Millions

 

 

CIN No.:

[Company Identification No.]

U29299TN2005PTC057901

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHET08979F

 

 

PAN No.:

[Permanent Account No.]

AACCT3274G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Magnetic Steel Laminations.

 

 

No. of Employees :

Approximately 320 Permanent and 160 Job Workers

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Tempel Steel Company, USA. It is an established company having moderate track record.

 

The rating remain constrained due to continuous accumulated losses incurred by the company marked by weak liquidity position and below average financial performance.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nivas

Designation :

Finance Department

Contact No.:

91-44-66803900

Date :

14.02.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

No. 7, Gudapakkam Village, Puduchatram PO, Ponnamallee Taluka, Tiruvallur – 602124, Tamilnadu, India

Tel. No.:

91-44-66803900 / 55323784

Fax No.:

91-44-66803905

E-Mail :

skarthik@tempel.com

nravichandran@tempel.com

varmachandran@tempel.com

Website :

http://www.tempel.com

Location :

Owned

 

 

Overseas Office:

Located at:

 

·         United States

·         Canada

·         Mexico

·         China

·         Europe

·         United Kingdom

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sethu Madhavan Karattu Vellattu

Designation :

Managing director

Address :

No. F1, Renuka Apartment 5th Cross, Church Street, New Thippasandra, Bangalore – 560 075, Karnataka, India

Date of Birth/Age :

20.07.1962

Date of Appointment :

29.01.2011

DIN No.:

03425789

 

 

Name :

Mr. Goverdhan Reddy Gajjala

Designation :

Managing director

Address :

205, 2354 Eglinton Ave East, Scarborough, Om, M1K2N9, Canada, M1K2N9, , Canada

Date of Birth/Age :

15.06.1967

Date of Appointment :

08.05.2012

DIN No.:

05273384

 

 

Name :

Mr. Vincent Joseph Buonanno

Designation :

Director

Address :

1405, N Dearborn, Chicago, llinois-60610, United States of America

Date of Birth/Age :

20.03.1943

Date of Appointment :

25.10.2005

DIN No.:

01376665

 

 

Name :

Mr. Jeffrey Allen Bloxdorf

Designation :

Director

Address :

11028, 87th Street, Kenosha, Wisconsin-53142, United States of America

Date of Birth/Age :

24.04.1957

Date of Appointment :

25.10.2005

DIN No.:

01469465

 

 

Name :

Mr. D Joseph Ridyard

Designation :

Director

Address :

24, W Brookwood Drive, Arlington Heights, llinois-60004, United States of America

Date of Birth/Age :

17.12.1958

Date of Appointment :

25.10.2005

DIN No.:

01469501

 

 

Name :

Mr. Stephen Albert Badyna

Designation :

Additional director

Address :

27386, Primrose Lane, Mundelein, IL60060, United States of America

Date of Birth/Age :

02.09.1964

Date of Appointment :

11.05.2012

DIN No.:

05276938

 

 

Name :

Mr. Karthik Subramanian

Designation :

Whole Time Director

Address :

34 B, 17th Avenue Bhanu Nagar, Ambattur, Chennai – 60053, Tamilnadu, India

Date of Birth/Age :

 

Date of Appointment :

01.01.2013

DIN No.:

06501654

 

 

KEY EXECUTIVES

 

Name :

Mr. Nivas

Designation :

Finance Department

 


 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Tempel Steel Company, USA

64189949

100.00

Sethu Madhavan

10

0.00

Total

64189959

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Magnetic Steel Laminations.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Metal Products

99886010

 

 

Imports :

 

Products :

Raw Materials

Countries :

China

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

PRODUCTION STATUS (As on 31.03.2013)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Magnetic Steel Laminations

(In MT)

100000

25000

7894

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

Approximately 320 Permanent and 160 Job Workers

 

 

Bankers :

·         Barclays Bank Plc., Dhanya Vyaparigal Sangam, No.20/21, Kamarajar Salai, Kancheepuram - 631501, Tamilnadu, India

·         Axis Bank Limited, Corporate Banking Branch, Ground Floor, Karumuthu Nilayam, No. 192, Anna Salai, Chennai – 600002, Tamilnadu, India

Tel. No.: 91-44-27666088

 

 

Facilities :

Working Capital = Rs.50.000 Millions (From Axis Bank Limited)

 

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

65.948

86.838

Short Term Borrowings

 

 

Loans repayable on demand from banks

48.225

46.829

Total

114.173

133.667

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Venkat and Vasan

Chartered Accountants

Address :

New No: 44 (Old No:27), Parangusapuram Street, Kodambakkam, Chennai – 600024, Tamilnadu, India

Tel. No.:

91-44-24832550 / 24735213

E-Mail :

venkatvasan@eth.net

PAN No.:

AAAFV2310G

 

 

Holding Company:

Tempel Steel Company, USA

 

 

Fellow Subsidiaries:

·         Tempel (Changzhou) Precision Metal Products Company Limited, China

·         Temple de Mexico S. De. R.L. De. C.V., Mexico

·         Changzhou Tempel Steel Trading Company  Limited 

 

 

Associates :

Temple Canada Company, Canada, (BCL Magnetics, Canada)

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.10/- each

Rs.750.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

64189959

Equity Shares

Rs.10/- each

Rs.641.900 Millions

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.10/- each

Rs.750.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

57247859

Equity Shares

Rs.10/- each

Rs.572.479 Millions

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

572.479

352.020

19.925

(b) Reserves & Surplus

(533.909)

(211.876)

(135.597)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

37.219

0.000

282.813

Total Shareholders’ Funds (1) + (2)

75.789

140.144

167.141

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

65.948

86.838

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

40.322

0.506

0.519

Total Non-current Liabilities (3)

106.270

87.344

0.519

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

48.225

147.783

88.114

(b) Trade payables

1,054.059

951.166

134.905

(c) Other current liabilities

55.641

44.444

736.085

(d) Short-term provisions

21.878

9.301

13.932

Total Current Liabilities (4)

1179.803

1152.694

973.036

 

 

 

 

TOTAL

1361.862

1380.182

1140.696

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

572.386

370.143

428.139

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

56.751

195.404

22.211

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

78.476

(c) Deferred tax assets (net)

83.355

83.355

0.000

(d)  Long-term Loan and Advances

46.063

28.012

2.253

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

758.555

676.914

531.079

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

232.535

200.054

193.636

(c) Trade receivables

213.852

300.539

296.537

(d) Cash and cash equivalents

30.020

189.166

79.033

(e) Short-term loans and advances

115.880

12.494

40.253

(f) Other current assets

11.020

1.015

0.158

Total Current Assets

603.307

703.268

609.617

 

 

 

 

TOTAL

1361.862

1380.182

1140.696

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

999.184

1337.912

1308.712

 

 

 

(Due to changes in production capacity)

 

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(145.124)

6.732

120.484

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

(98.150)

87.890

96.307

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(243.274)

(81.158)

24.177

 

 

 

 

 

 

TAX                                                                 

0.000

4.879

(0.882)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(332.033)

(76.279)

25.059

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(211.786)

(135.598)

(160.657)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(533.910)

(211.877)

(135.598)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

318.542

486.286

421.070

 

TOTAL EARNINGS

318.542

486.286

421.070

 

 

 

 

 

 

Earnings Per Share (Rs.)

(5.80)

(2.17)

82.78

 

Expected Sales (2013-2014): Rs.1200.000 Millions

 

Above information has been parted by Mr. Nivas (Finance Manager)  

 


KEY RATIOS

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

(24.35)

(6.07)

1.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(19.91)

(7.37)

2.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(3.21)

(0.58)

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.51

1.67

0.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.51

0.61

0.63

 

 

 


FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

19.925

352.02

572.479

Reserves & Surplus

(135.597)

(211.876)

(533.909)

Net worth

(115.672)

140.144

38.570

 

 

 

 

long-term borrowings

0.000

86.838

65.948

Short term borrowings

88.114

147.783

48.225

Total borrowings

88.114

234.621

114.173

Debt/Equity ratio

(0.762)

1.674

2.960

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1308.712

1337.912

999.184

 

 

2.231

(25.318)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

1308.712

1337.912

999.184

Profit

25.059

(76.279)

(332.033)

 

1.91%

(5.70%)

(33.23%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note: The registered office of the company has been shifted from Plot No. A-30, D 6 Phase, II Zone B, Mepz, Tambaram, Chennai – 600045, Tamilnadu, India to the present address w.e.f. 17.01.2013

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans and advances from related parties

0.000

100.954

Total

0.000

100.954

 

 

REVIEW OF OPERATIONS:

 

The Company had produced 7,894 MT of Steel Laminations during the year ended 31st Mar 2013. During the year your company sold 7,755 MT of Steel Laminations.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10374568

16/08/2012

50,000,000.00

AXIS BANK LIMITED

Corporate Banking Branch, Ground Floor, Karumuthu
Nilayam, No.192, Anna Salai, Chennai, Tamilnadu
- 600002, India

B57309924

2

10298970

01/07/2013 *

97,000,000.00

Barclays Bank Plc

Dhanya Vyaparigal Sangam, No.20/21, Kamarajar Salai, Kancheepuram, Tamil Nadu - 631501, India

B80321250

*Date of modification Charges

 

FIXED ASSETS:

 

·         Building

·         Plant and Machinery

·         Tools and Dies

·         Office Equipment

·         Furniture and Fittings

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.28

UK Pound

1

Rs.103.67

Euro

1

Rs.85.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.