MIRA INFORM REPORT

 

 

Report Date :

15.02.2014

 

IDENTIFICATION DETAILS

 

Name :

THAI UNITED GLASS FIBRE COMPANY LIMITED

 

 

Registered Office :

22  Moo  10,  Bangna-Tard  Road, Bangkaew,   Bangplee, Samutprakarn  10540

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

02.07.1979

 

 

Com. Reg. No.:

0105522012667

 

 

Legal Form :

Private Limited Company 

 

 

Line of Business :

Engaged  in  manufacturing  and  exporting  of  fiber  glasses  for  battery  industry

 

 

No. of Employees :

200

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 01, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic crisis severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013

Source : CIA

 

 

 

 


  Company name

 

THAI  UNITED  GLASS  FIBRE  COMPANY  LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           22  MOO  10,  BANGNA-TARD  ROAD, 

BANGKAEW,   BANGPLEE, 

SAMUTPRAKARN  10540,  THAILAND

TELEPHONE                                         :           [66]   2316-7055,  2751-7063-4

FAX                                                      :           [66]   2316-8337

E-MAIL  ADDRESS                                :           sithchai@hotmail.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           1979

REGISTRATION  NO.                           :           0105522012667

TAX  ID  NO.                                         :           3101109153

CAPITAL REGISTERED                         :           BHT.   16,000,000

CAPITAL PAID-UP                                :           BHT.   16,000,000

SHAREHOLDER’S  PROPORTION         :           THAI           :    71.75%

                                                                        FOREIGN   :    28.25%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. SOMCHAI  VONGCHANPHEN,  THAI

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                   :           200

LINES  OF  BUSINESS                          :           FIBER  GLASSES  FOR  BATTERY  PRODUCTION

                                                                        MANUFACTURER  AND  EXPORTER

                       

                                                 

CORPORATE  PROFILE                 

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  July  2,  1979  as  a  private  limited  company  under  the  name  style  THAI  UNITED  GLASS  FIBRE   COMPANY   LIMITED,  by  Thai and  foreign  groups,  in  order  to  manufacture  and  export  fiber  glasses  for  battery  production.  It  currently  employs  approximately  200  staff.  

 

The  subject’s  registered  address  is  22  Moo  10,  Bangna-Trad  Rd.,  Bangkaew,  Bangplee,  Samutprakarn  10540,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Somchai  Vongchanphen

[x]

Thai

73

Mrs. Nalinee  Vongchanphen

[x]

Thai

71

Mr. Kingnarong  Vongchanphen

 

Thai

44

Mr. Kingyuth  Vongchanphen

[x]

Thai

40

Mr. Tony,  Chao  Hi  Chen

[x]

Thai

78

Mr. Goh  Ban  Swe

 

Malaysian

77

Mr. Richard  Chen

 

Taiwanese

51

Mr. Cheng  Hui  Goh

 

Thai

46

Mr. Kingyong  Vongchanphen

 

Thai

43

 

 

AUTHORIZED PERSON

 

Two  of  the  mentioned directors  [x] can  jointly sign  on behalf  of  the  subject  with 

company’s  affixed.

 

 

MANAGEMENT

 

Mr. Somchai  Vongchanphen  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  73 years  old. 

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing  and  exporting  of  fiber  glasses  for  battery  industry.

 

PRODUCTION  CAPACITY  

 

3,600,000  sheets  per  annum.

 

PURCHASE

 

Raw  materials;  glass  scrap  and  chemical  are  purchased  from  suppliers  both   domestic  and  overseas,  mainly  in Republic  of  China,  Singapore  and  Malaysia.

 

MAJOR  SUPPLIER

 

Thai  United  Plastic  industry  Co.,  Ltd.  :  Thailand

 

EXPORT

 

100%  of  the  products  is  exported  to  France,  United  Kingdom,  Italy,  Pakistan,  U.S.A.,  Japan,  India  and  Germany.

 

MAJOR  CUSTOMERS

 

Exide  Industries  Ltd.                :  India

Atlas  Battery  Ltd.                     :  Pakistan

 

RELATED  AND  AFFILIATED  COMPANIES

 

Thai  United  Industry  Co.,  Ltd.

Business  Type  :  Manufacturer  of  high  performance  battery

 

Thai  United  Plastic  Industry  Co.,  Ltd.

Business  Type  :  Manufacturer  of  high  quality  battery  container  set

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

CREDIT  

 

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.


 

EMPLOYMENT

 

The  subject  employs  approximately  200  staff.  

 

LOCATION  DETAILS

 

The  premise  is  owned  for  administrative  office  at  the  heading  address. Premise  is  located  in  industrial  area.

 

Factory  and  Warehouse :

 

Factory  I  :  858/1  Moo 4,  Banpoo  Industrial  Estate,  Sukhumvit  Rd.,  Praeksa, 

                    Muang,  Samutprakarn  10280.  Tel. : [66] 2709-4460-1,  Fax.: [66] 2709-4341.

 

Factory  II :  595  Moo  2,  T. Bangpoomai,  A. Muang,  Samutprakarn  10280.

 

COMMENT

 

The  subject  still maintains  its  good  business.  Market of  fiber  glass  for  battery  production   is  promising.  However,  the  unfavorable  of  political  situation has  led  many domestic industries   withhold  their  expansion  and  new  investment,  as  well  as  local  consumption   would  be  restrained.   This   would  lead  to  diminish  business  growth  as  well.    

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht.  16,000,000  divided  into  16,000  shares  of  Bht. 1,000  each.

 

MAIN  SHAREHOLDERS  :  [as  at  April  30,  2013]

 

       NAME

HOLDING

%

 

 

 

Ms. Somchai  Vongchanphen

Nationality:  Thai

Address     :  85  Soi  Chalermkhet 2,  Watthepsirin,

                     Pomprab,  Bangkok

2,480

15.50

Ms. Somporn  Vongchanphen

Nationality:  Thai

Address     :  217  Yaowaraj  Rd.,  Samphantawong, 

                     Bangkok

1,760

11.00

Mr. Tony,  Chao  Hi  Chen

Nationality:  Thai

Address     :  27/44  Sukhumvit  19  Rd.,  Klongtoeynua, 

                     Klongtoey,  Bangkok

1,700

10.63

Mrs. Nalinee  Vongchanphen

Nationality:  Thai

Address     :  83/2  Ekamai  Rd.,  Klongton,  Prakanong,

                     Bangkok

1,480

9.25

Mrs. Kathy,  Wang  Lee  Chu  Zen

Nationality:  Thai

Address     :  27/44  Sukhumvit  19  Rd.,  Klongtoeynua, 

                     Klongtoey,  Bangkok

1,300

8.12

Mr. Richard  Chen

Nationality:   Taiwanese

Address     :   8  Nanjing  West  Rd.,  Taiwan

1,000

6.25

Mrs. Lin,  Mei  Yun  Wang

Nationality:  Taiwanese

Address     :  8  Nanjing  West  Rd.,  Taiwan

1,000

6.25

Ms. Chen  I-Ching

Nationality:  Taiwanese

Address     :  8  Nanjing  West  Rd.,  Taiwan

1,000

6.25

Others

4,280

26.75

 

Total  Shareholders  :   17

 

Share  Structure  [as  at  April  30,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

10

11,480

71.75

Foreign 

7

4,520

28.25

 

Total

 

17

 

16,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Suthep  Dansiriviroj  No.  3855

 

 


BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2012,  2011  &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2012

2011

2010

 

 

 

 

Cash  and Cash Equivalents     

22,524,844.46

7,490,383.21

5,392,468.30

Trade  Accounts  Receivable 

30,962,831.91

12,057,126.26

17,555,499.35

Inventories     

7,549,785.40

3,518,765.81

6,574,180.44

Value Added Tax

2,486,629.38

2,032,763.39

682,842.72

Other  Current  Assets                  

9,476,524.67

11,308,535.95

11,694,564.95

 

 

 

 

Total  Current  Assets                

73,000,615.82

36,407,574.62

41,899,555.76

 

 

 

 

Fixed Assets

251,318,563.18

206,032,747.02

154,845,229.82

 

Total  Assets                 

 

324,319,179.00

 

242,440,321.64

 

196,744,785.58

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Bank Overdraft  and  Loan from Bank

645,722.47

30,000,000.00

-

Trade  Accounts  Payable    

38,143,078.35

19,652,353.93

40,414,873.31

Accrued Income Tax

14,259,655.42

17,335,701.92

21,590,299.60

Other  Current  Liabilities             

21,128,109.95

13,568,314.40

12,742,103.97

 

 

 

 

Total Current Liabilities

74,176,566.19

80,556,370.25

74,747,276.88

 

Long-term  Lending

 

40,625,000.00

 

-

 

-

Employee  Benefits  Obligation

835,500.00

654,600.00

-

 

Total  Liabilities            

 

115,637,066.19

 

81,210,970.25

 

74,747,276.88

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  1,000  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  16,000  shares

 

 

16,000,000.00

 

 

16,000,000.00

 

 

16,000,000.00

 

 

 

 

Capital  Paid                      

16,000,000.00

16,000,000.00

16,000,000.00

Retained Earnings:

  Appropriated for Statutory Reserve

 

16,000,000.00

 

16,000,000.00

 

16,000,000.00

  Unappropriated                   

176,682,112.81

129,229,351.39

89,997,508.70

 

Total  Shareholders' Equity

 

208,682,112.81

 

161,229,351.39

 

121,997,508.70

 

Total  Liabilities &  Shareholders' 

   Equity

 

 

324,319,179.00

 

 

242,440,321.64

 

 

196,744,785.58

 

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2012

2011

2010

 

 

 

 

Sales  Income

342,642,676.04

252,038,156.95

290,388,844.02

Other  Income                 

9,265,609.54

8,607,390.85

8,362,585.84

 

Total  Revenues           

 

351,908,285.58

 

260,645,547.80

 

298,751,429.86

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

226,393,868.92

154,692,711.01

181,126,809.34

Selling  Expenses

31,883,626.95

20,537,317.58

21,907,229.83

Administrative  Expenses

29,354,317.17

28,804,522.81

24,385,947.77

 

Total Expenses             

 

287,631,813.04

 

204,034,551.40

 

227,419,986.94

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

64,276,472.54

 

56,610,996.40

 

71,331,442.92

Financial  Cost

[2,564,055.70]

[43,451.79]

[27,599.68]

 

Profit / [Loss]  before  Income Tax

 

61,712,416.84

 

56,567,544.61

 

71,303,843.24

Income Tax

[14,259,655.42]

[17,335,701.92]

21,590,299.60

 

Net  Profit / [Loss]

 

47,452,761.42

 

39,231,842.69

 

49,713,543.64

Retained Earning, Beginning  of  Year

129,229,351.39

89,997,508.70

88,283,965.06

Less:  Dividend

-

-

[48,000,000.00]

 

 

 

 

Retained  Earning,  End  of  Year

176,682,112.81

129,229,351.39

89,997,508.70

 

 


 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.98

0.45

0.56

QUICK RATIO

TIMES

0.72

0.24

0.31

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

1.36

1.22

1.88

TOTAL ASSETS TURNOVER

TIMES

1.06

1.04

1.48

INVENTORY CONVERSION PERIOD

DAYS

12.17

8.30

13.25

INVENTORY TURNOVER

TIMES

29.99

43.96

27.55

RECEIVABLES CONVERSION PERIOD

DAYS

32.98

17.46

22.07

RECEIVABLES TURNOVER

TIMES

11.07

20.90

16.54

PAYABLES CONVERSION PERIOD

DAYS

61.50

46.37

81.44

CASH CONVERSION CYCLE

DAYS

(16.34)

(20.61)

(46.13)

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

66.07

61.38

62.37

SELLING & ADMINISTRATION

%

17.87

19.58

15.94

INTEREST

%

0.75

0.02

0.01

GROSS PROFIT MARGIN

%

36.63

42.04

40.51

NET PROFIT MARGIN BEFORE EX. ITEM

%

18.76

22.46

24.56

NET PROFIT MARGIN

%

13.85

15.57

17.12

RETURN ON EQUITY

%

22.74

24.33

40.75

RETURN ON ASSET

%

14.63

16.18

25.27

EARNING PER SHARE

BAHT

2,965.80

2,451.99

3,107.10

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.36

0.33

0.38

DEBT TO EQUITY RATIO

TIMES

0.55

0.50

0.61

TIME INTEREST EARNED

TIMES

25.07

1,302.85

2,584.50

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

35.95

(13.21)

 

OPERATING PROFIT

%

13.54

(20.64)

 

NET PROFIT

%

20.95

(21.08)

 

FIXED ASSETS

%

21.98

33.06

 

TOTAL ASSETS

%

33.77

23.23

 

 

 

ANNUAL GROWTH : EXCELLENT

 

An annual sales growth is 35.95%. Turnover has increased from THB 252,038,156.95 in 2011 to THB 342,642,676.04 in 2012. While net profit has increased from THB 39,231,842.69 in 2011 to THB 47,452,761.42 in 2012. And total assets has increased from THB 242,440,321.64 in 2011 to THB 324,319,179.00 in 2012.                        

                       

PROFITABILITY : EXCELLENT

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

36.63

Impressive

Industrial Average

-

Net Profit Margin

13.85

Impressive

Industrial Average

6.91

Return on Assets

14.63

Impressive

Industrial Average

9.15

Return on Equity

22.74

Impressive

Industrial Average

16.42

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure  is  36.63%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure  is   13.85%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 14.63%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 22.74%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

0.98

Risky

Industrial Average

1.16

Quick Ratio

0.72

 

 

 

Cash Conversion Cycle

(16.34)

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.98 times in 2012, increased from 0.45 times, then the company may have problems meeting its short-term obligations. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.72 times in 2012, increased from 0.24 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for -17 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : EXCELLENT

 

 

LEVERAGE RATIO

 

Debt Ratio

0.36

Impressive

Industrial Average

0.49

Debt to Equity Ratio

0.55

Impressive

Industrial Average

0.96

Times Interest Earned

25.07

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 25.07 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.36 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

1.36

Impressive

Industrial Average

-

Total Assets Turnover

1.06

Satisfactory

Industrial Average

1.33

Inventory Conversion Period

12.17

 

 

 

Inventory Turnover

29.99

Impressive

Industrial Average

14.70

Receivables Conversion Period

32.98

 

 

 

Receivables Turnover

11.07

Satisfactory

Industrial Average

13.30

Payables Conversion Period

61.50

 

 

 

 

The company's Account Receivable Ratio is calculated as 11.07 and 20.90 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 decreased from 2011. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 8 days at the end of 2011 to 12 days at the end of 2012. This represents a negative trend. And Inventory turnover has decreased from 43.96 times in year 2011 to 29.99 times in year 2012.

 

The company's Total Asset Turnover is calculated as 1.06 times and 1.04 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Stable

Total Assets Turnover                 Uptrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.27

UK Pound

1

Rs.103.66

Euro

1

Rs.85.17

 

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.