MIRA
INFORM REPORT
|
Report Date : |
17.02.2014 |
IDENTIFICATION DETAILS
|
Name : |
DUROVALVES INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
F-57-58, MIDC Industrial Area, Waluj, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
30.01.1997 |
|
|
|
|
Com. Reg. No.: |
11-105518 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 35.970 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34300MH1997PTC105518 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
NSKD00927D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of Engine Value – Automobile Product
for Automobile Industry. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1600000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Overall financial position of the company appears to be decent. However, trade relations are reported to be fair. Business is active.
Payments are reported to be regular and as per commitment. The company can be considered normal for business dealing at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The worst is over for India’s economy with gross domestic product likely
to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s
Analytics. Concerns over the rupee and current account deficit are under
control, said the agency. Ratings firm Crisil has forecast 6 % growth for
2014/15 up from the estimated 4.8 % for 2013/14. Total economic growth,
infrastructure bottlenecks and lack of transparency and consistency in foreign
direct investment policies seem to have taken a toll on India’s attractiveness
as an investment destination, says an Ernst & Young survey. Projects
with FDI component fell 16.4 % across the globe in 2012 from the previous
year. The drop in India was steeper at 21 %. State run carrier Air India
is doling out free tickets to its 24000 employees, even as it expects to incur
a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn.
550000 number of jobs generated across India in 2013, a fall of 0.4 % as
compared to with a year earlier. The National Capital Region has a
one-fourth share in total jobs created, according to a study by industry lobby
group Assochem, Banks, real estate, automobile and telecommunications sectors
are showing a rise of job creation. $ 805 mn investments by venture capital
firms in India during 2013, registering a drop of about 18 % over the previous
year. The Information Technology and IT-Enabled Services Industry retained
its status as the favourable venture capital investors in 2013. Pakistan has
temporarily banned gold imports for the second time in six months, as it tries
to stem smuggling into India. India’s import duty on gold is 10 % and curbs on
purchases have dried up legal imports into what used to be the world’s biggest
bullion buyers. The World Gold Council puts the amount smuggled into India at
upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed
bank deposits estimated to be about Rs 35000 mn be used for education and
awareness among depositors. According to the plan, deposits that have not
been claimed for at least 10 years will be transferred to the scheme.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: “A+” |
|
Rating Explanation |
Adequate credit quality and average credit
risk. |
|
Date |
20.11.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating: “A1” |
|
Rating Explanation |
Very strong degree of safety and lowest
credit risk. |
|
Date |
20.11.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management non-cooperative (Tel. No.: 91-240-2555293)
LOCATIONS
|
Registered Office/ Factory : |
F-57-58, MIDC Industrial Area, Waluj, Aurangabad – 431136,
Maharashtra, India |
|
Tel. No.: |
91-240-2564161 / 2555293 |
|
Fax No.: |
91-240-2555956 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on: 27.07.2013
|
Name : |
Mr. Naresh Chandra |
|
Designation : |
Director |
|
Address : |
Bhagwati Bhawan, 31-B, M.L. Dahanukar Marg, Mumbai – 400026,
Maharashtra, India |
|
Date of Birth/Age : |
11.02.1935 |
|
Date of Appointment : |
03.09.1997 |
|
DIN No.: |
00027696 |
|
|
|
|
Name : |
Mr. Tarang Jain |
|
Designation : |
Director |
|
Address : |
Halcyon Gut No. 41 (P), Opposite Walmi Paithan Road, Aurangabad,
Maharashtra, India |
|
Date of Birth/Age : |
21.03.1962 |
|
Date of Appointment : |
30.01.1997 |
|
DIN No.: |
00027505 |
|
|
|
|
Name : |
Mr. Albertina Scarpa |
|
Designation : |
Director |
|
Address : |
Via Galvani luigi No. 105-20025, Legnano (MI) 20025, Italy |
|
Date of Birth/Age : |
01.05.1951 |
|
Date of Appointment : |
26.08.1999 |
|
DIN No.: |
00761226 |
|
|
|
|
Name : |
Mr. Muralidharan Kalyanasundaram |
|
Designation : |
Director |
|
Address : |
25, 4th Main Road, T.N.H.B. Colony, Kotturpuram,
Chennai – 600085, Tamil Nadu , India |
|
Date of Birth/Age : |
17.02.1955 |
|
Date of Appointment : |
15.12.2011 |
|
DIN No.: |
05119127 |
KEY EXECUTIVES
|
Name : |
Mr. Sachidanandan Rengachari Thirukkonda |
|
Designation : |
Secretary |
|
Address : |
Flat No.30, Nirala Apartment Govind Nagar, Station Road, Aurangabad – 431005, Maharashtra,
India |
|
Date of Birth/Age : |
01.07.1955 |
|
Date of Appointment : |
01.04.2001 |
|
PAN No.: |
AMHPS3080M |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 27.07.2013
|
Names of Shareholders |
|
No. of Shares |
|
Scarpa and Colombo SRL, Italy |
|
754000 |
|
Varroc Engineering Private Limited, India |
|
2617920 |
|
Tarang Jain |
|
10 |
|
Naresh Chandra |
|
10 |
|
Freccia International SRL, Italy |
|
225074 |
|
|
|
|
|
Total |
|
3597014 |
Equity Share Break up (Percentage of Total Equity)
As on: 27.07.2013
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
27.22 |
|
Bodies corporate |
|
72.78 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of Engine Value – Automobile
Product for Automobile Industry. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Standard Chartered Bank, Narain Manzil, 23 Barakhamba Road, Delhi - 110001, New Delhi - 110035, Delhi, India · The Saraswat Co-Operative Bank Limited, Khadkeshwar Branch, Khadkeshwar, Aurangabad - 431001, Maharashtra, India · IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse and Company Chartered Accountants |
|
Address : |
252 Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400028,
Maharashtra, India |
|
PAN No.: |
AAHFP0187A |
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5700000 |
Equity Shares |
Rs.10/- each |
Rs. 57.000 Millions |
|
3800000 |
Preference Shares |
Rs.10/- each |
Rs. 38.000 Millions |
|
|
Total |
|
Rs. 95.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3597014 |
Equity Shares |
Rs.10/- each |
Rs.35.970
Millions |
|
|
|
|
|
As on: 27.07.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5700000 |
Equity Shares |
Rs.10/- each |
Rs. 57.000 Millions |
|
3800000 |
Preference Shares |
Rs.10/- each |
Rs. 38.000 Millions |
|
|
Total |
|
Rs. 95.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5217038 |
Equity Shares |
Rs.10/- each |
Rs.52.170
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
35.970 |
35.970 |
35.970 |
|
(b) Reserves & Surplus |
375.978 |
302.334 |
231.397 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
411.948 |
338.304 |
267.367 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
55.936 |
81.036 |
67.466 |
|
(b) Deferred tax liabilities
(Net) |
9.396 |
14.665 |
13.689 |
|
(c) Other long term
liabilities |
0.000 |
0.210 |
0.210 |
|
(d) long-term provisions |
10.135 |
3.280 |
2.991 |
|
Total
Non-current Liabilities (3) |
75.467 |
99.191 |
84.356 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
88.140 |
90.544 |
152.354 |
|
(b) Trade payables |
73.555 |
93.806 |
60.038 |
|
(c) Other current liabilities |
55.278 |
55.795 |
43.287 |
|
(d) Short-term provisions |
16.876 |
16.290 |
19.139 |
|
Total
Current Liabilities (4) |
233.849 |
256.435 |
274.818 |
|
|
|
|
|
|
TOTAL |
721.264 |
693.930 |
626.541 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
269.503 |
290.817 |
289.612 |
|
(ii) Intangible Assets |
0.536 |
1.613 |
1.890 |
|
(iii) Capital work-in-progress |
11.593 |
13.686 |
15.914 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.025 |
0.025 |
0.050 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
6.646 |
15.110 |
10.429 |
|
(e) Other Non-current assets |
15.107 |
19.320 |
11.084 |
|
Total
Non-Current Assets |
303.410 |
340.571 |
328.979 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
150.948 |
141.365 |
109.683 |
|
(c) Trade receivables |
186.920 |
159.560 |
138.730 |
|
(d) Cash and cash equivalents |
53.610 |
41.018 |
38.005 |
|
(e) Short-term loans and
advances |
12.261 |
9.707 |
10.301 |
|
(f) Other current assets |
14.115 |
1.709 |
0.843 |
|
Total
Current Assets |
417.854 |
353.359 |
297.562 |
|
|
|
|
|
|
TOTAL |
721.264 |
693.930 |
626.541 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
|
|
|
Other Income |
|
|
|
|
|
TOTAL
(A) |
883.160 |
811.130 |
697.480 |
|
|
|
|
|
|
|
Less |
EXPENSES
TOTAL
(B) |
686.120 |
617.840 |
549.120 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
197.040 |
193.290 |
148.360 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
15.920 |
18.590 |
16.610 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
181.120 |
174.700 |
131.750 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
52.420 |
49.930 |
45.850 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
128.700 |
124.770 |
85.900 |
|
|
|
|
|
|
|
Less |
TAX (H) |
44.190 |
42.960 |
26.630 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
84.510 |
81.810 |
59.270 |
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
151.470 |
88.730 |
49.420 |
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
8.500 |
8.200 |
5.930 |
|
|
Proposed dividend on
preference share |
0.000 |
0.000 |
3.990 |
|
|
Tax on proposed dividend on
preference share |
0.000 |
0.000 |
0.660 |
|
|
Dividend |
9.350 |
9.350 |
8.040 |
|
|
Tax on Dividend |
1.520 |
1.520 |
1.330 |
|
|
Balance
Carried to the B/S (I+K-M) |
216.610 |
151.470 |
88.740 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
219.110 |
138.620 |
147.791 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
83.120 |
187.240 |
134.407 |
|
|
Components and Stores parts |
19.670 |
2.730 |
0.768 |
|
|
Capital Goods |
83.120 |
8.900 |
10.747 |
|
|
TOTAL
IMPORTS |
185.910 |
198.870 |
145.922 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
|
22.74 |
17.00 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
9.57 |
10.09 |
8.50 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
18.14 |
18.34 |
14.07 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.31 |
0.37 |
0.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.35 |
0.51 |
0.82 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.79 |
1.38 |
1.08 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
35.970 |
35.970 |
35.970 |
|
Reserves & Surplus |
231.397 |
302.334 |
375.978 |
|
Net
worth |
267.367 |
338.304 |
411.948 |
|
|
|
|
|
|
long-term borrowings |
67.466 |
81.036 |
55.936 |
|
Short term borrowings |
152.354 |
90.544 |
88.140 |
|
Total
borrowings |
219.820 |
171.580 |
144.076 |
|
Debt/Equity
ratio |
0.822 |
0.507 |
0.350 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Sales |
697.480 |
811.130 |
883.160 |
|
|
|
16.294 |
8.880 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Sales |
697.480 |
811.130 |
883.160 |
|
Profit |
59.270 |
81.810 |
84.510 |
|
|
8.50% |
10.09% |
9.57% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
(Rs.
In Millions)
|
Particulars |
As on 31.03.2013 |
As on 31.03.2012 |
|
Long term
borrowings |
|
|
|
|
|
54.918 |
|
|
|
|
|
Short term
borrowings |
|
|
|
Loans from relatives of directors |
|
17.100 |
|
|
|
|
|
Total |
NA |
72.018 |
PERFORMANCE
Domestic net sales increased by 1.50% in the current year to INR 611 Million from INR 602 Million in the previous year. Exports increased from 25% of net sales (INR 201 Million) to 30% of Net sales (INR 265 Million). Net sales and other income was higher by 8.88% at INR 883.16 Million as compared to INR 811.13 Million in the previous year. Profit after tax increased by 3.3% to INR 84.51 Million from INR 81.81 Million in the previous year. The performance is considered to be satisfactory given the industry-specific scenario.
FUTURE OUTLOOK
The company is focusing on enlarging its customer base and talks are on with various OEM’s in India and abroad.
The company is looking at increasing capacity by 7 Million valves p.a. at an established cost of Rs. 370.000 Millions. Normal capex is planned at Rs. 25.000 Million. The top line established in the current fiscal is Rs. 900.000 Millions.
The company is committed to the improvement of environment, safety, health and society and the same has been incorporated in the company’s mission statement and quality policy. By way of reinforcing its commitment, the company has already obtained ISO/TS 16949/ ISO-14001 / OHSAS-18001 certifications.
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10474075 |
18/01/2014 |
253,500,000.00 |
STANDARD CHARTERED BANK |
NARAIN MANZIL, 23 BARAKHAMBA ROAD, DELHI - 110001, |
B94898178 |
|
2 |
10193824 |
07/09/2010 * |
150,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWER, WTC COMPLEX, CUFFE PARADE, MUMBAI, |
A94493384 |
|
3 |
10155068 |
07/09/2010 * |
12,500,000.00 |
SARASWAT CO-OPERATIVE BANK LIMITED |
MADHULENI, KHADKESHWAR, AURANGABAD, MAHARASHTRA - |
A95102323 |
|
4 |
90214755 |
07/09/2010 * |
15,000,000.00 |
SARASWAT CO-OPERATIVE BANK LIMITED |
MADHULENI, KHADKESHWAR, AURANGABAD, MAHARASHTRA - |
A95103461 |
|
5 |
90213345 |
03/05/2011 * |
100,000,000.00 |
THE SARASWAT CO-OPERATIVE BANK LIMITED |
KHADKESHWAR BRANCH, KHADKESHWAR, AURANGABAD, MAHARASHTRA - 431001, INDIA |
B11883618 |
|
6 |
80025786 |
07/09/2010 * |
150,000,000.00 |
SARASWAT CO-OPERATIVE BANK LIMITED |
MADHULENI, KHADKESHWAR, AURANGABAD, MAHARASHTRA - |
A95102786 |
|
7 |
90210972 |
31/03/1999 |
77,000,000.00 |
THE SARASWAT CO-OP. BANK LIMITED |
KHADKESHWAR BRANCH, AURANGABAD, MAHARASHTRA, INDIA |
- |
|
8 |
90213110 |
02/01/1998 * |
54,000,000.00 |
CORPORATION BANK |
INDUSTRIAL FINANCE BRANCH, PUNE-MUMBAI ROAD; WAKDEWADI, PUNE, MAHARASHTRA - 411003, INDIA |
- |
FIXED ASSETS:
·
Lease Hold Land
·
Free holds Land
·
Building
·
Plant and Machinery
·
Factory Equipment
·
Electrical Installation
·
Dies and moulds
·
Computer
·
Vehicles
·
Furniture and Fixture
·
Office Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 62.28 |
|
|
1 |
Rs. 103.67 |
|
Euro |
1 |
Rs. 85.18 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYA |
|
|
|
|
Report Prepared
by : |
DPH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of interest
and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate
working capital. No caution needed for credit transaction. It has above
average (strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational
base are regarded healthy. General unfavourable factors will not cause fatal
effect. Satisfactory capability for payment of interest and principal sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is considered
normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.