MIRA INFORM REPORT

 

 

Report Date :

17.02.2014

 

IDENTIFICATION DETAILS

 

Name :

NOBEL HYGIENE PRIVATE LIMITED (w.e.f. December 2013)

 

 

Formerly Known As :

NOBEL HYGIENE LIMITED (w.e.f. 01.01.2010)

 

NOBEL HYGIENE PRIVATE LIMITED

 

 

Registered Office :

H. No. L-20, Housing Board Colony, Upasnagar, Sancoale, Vasco Da Gama Goa -403726

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.11.2001

 

 

Com. Reg. No.:

11-003048

 

 

Capital Investment / Paid-up Capital :

Rs.157.834 Millions

 

 

CIN No.:

[Company Identification No.]

U24239GA2001PLC003048

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRN02038B

 

 

PAN No.:

[Permanent Account No.]

AABCN5081A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of baby diapers and adult diapers.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There appears dip in profit of the company in 2013. However, liquidity position of the company is good.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB-

Rating Explanation

Moderate credit quality and average credit risk

Date

30.07.2013

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

30.07.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjeev Trivedi 

Designation :

Finance Head

Contact No.:

91-9320744331

 

 

LOCATIONS

 

Registered Office :

H. No. L-20, Housing Board Colony, Upasnagar, Sancoale, Vasco Da Gama Goa -403726, India

Tel. No.:

91-832-2556861

Mobile No.:

91-9320744331 (Mr. Sanjeev Trivedi)

Fax No.:

91-832-42121316

E-Mail :

noble@vsnl.in

nobelco@sancharnet.in

accounts@nobelhygiene.com

Website :

http://www.nobelhygiene.com

Location :

Rented

 

 

Corporate Office:

Unit No. 204, Thakur House (Antariksh), Makwana Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-28201381/ 28201382

Fax No.:

91-22-28201383 / 242121314

E-Mail :

noble@vsnl.in

sales@nobelhygiene.com

Area :

2000 Sq. ft.

Location :

Rented

 

 

Factory :

A–70, MIDC, Sinnar, Nashik  – 422103, Maharashtra  India

Area :

4 acers

Location :

Rented

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Kamal Manohardas Johari

Designation :

Director

Address :

101, Sunflower Building, Thakkarpark, Aram Socrd, Vakola, Santacruz (East), Mumbai-400 055, Maharashtra, India

Date of Birth/Age :

10.10.1960

Date of Appointment :

16.07.2012

DIN No.:

00785082

 

 

Name :

Mrs. Kamini Kamal Johari

Designation :

Director

Address :

101, Sunflower Building, Thakkarpark, Aram Socrd, Vakola, Santacruz (East), Mumbai-400 055, Maharashtra, India

Date of Birth/Age :

10.02.1962

Date of Appointment :

16.07.2012

DIN No.:

01309286

 

 

Name :

Mr. Manish Dharanendra Ladage

Designation :

Directors

Address :

Row No. 18, Vasant Vihar, Pokharan Road No. 2, Thane (West), Mumbai – 400601, Maharashtra, India

Date of Appointment :

30.09.2010

DIN No.:

00082178

 

 

Name :

Mr. Ramesh D. Tainwala

Designation :

Director

Address :

71-Kalpataru, Nutamn Laxmi Society, JVPD Scheme, Vile Parle, Mumbai-400 057, Maharashtra, India

Date of Birth/Age :

08.09.1959

Date of Appointment :

15.12.2003

DIN No.:

00234109

 

 

Name :

Mr. Bhupal Singh Verdia

Designation :

Director

Address :

17 Mani Vikas, T. H. Kataria Marg, Matunga Road, Mumbai – 400016, Maharashtra, India

Date of Appointment :

29.09.2012

DIN No.:

02258522

 

KEY EXECUTIVES

 

Name :

Mr. Sanjeev Trivedi 

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS

As on 29.09.2012

 

SHAREHOLDING DETAILS FILE ATTACHED.

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Bodies corporate

47.73

Directors or relatives of Directors

30.99

Other top fifty shareholders

19.39

Others

1.89

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of baby diapers and adult diapers.

 

 

Products :

Product description

ITC No.

Baby Diapers

48184010

Adult Diapers

48184010

 

 

Brand Names :

FRIENDS and TEDDYY

 

 

Exports :

 

Products :

Diapers

Countries :

·         Dubai

·         South East Asia

·         South Africa

 

 

Imports :

 

Products :

Raw Material and Allied Products

Countries :

·         USA

·         Canada

 

 

Terms :

 

Selling :

L/C / Cash / Credit / DP

 

 

Purchasing :

L/C / Cash / Credit / DP

 

 

GENERAL INFORMATION

 

Suppliers :

JVS, Mumbai

Tel No.: 91-22-26854679 (Mr. Chirag)

Reported: He informed we well working for this company but now discontinued but we were happy with company business, no issues

 

 

Customers :

Wholesalers, Retailers and Stockest

·         Fiber Tesc, Malaysia

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         State Bank of India, MIDC Andheri (East) Branch, Plot No B-1, Central Road, Andheri (East), Mumbai-400093, Maharashtra, India

Tel. No.: 91-22-28380058 (mr. Arvind Sahay, Relationship Manager)

Report: He rated company as good

 

·         The North Kanara G.S B Co-Operative Bank Limited, Samved, S.K Bole Road, Dadar, Mumbai-400028, Maharashtra, India

 

·         Janakalyan Sahakari Bank Limited, 140, Vivek Darshan Sindhi Society, Opposite Bhakti Bhavan Chembur, Mumbai, Maharashtra, India

 

·         HDFC Bank Limited

 

·         Standard Chartered Bank

 

 

Facilities :

Total Facility Rs.720.000 Millions (From State Bank of India)

 

Secured Loans

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

(hypothecation / Mortgage of Office Premises, Factory Land and Factory Building, Plant and Machinery and Personal Guarantee of Some of the  Directors)

83.701

111.130

Loans taken for vehicles

(Vehicle Loans from HDFC Bank Limited against hypothecation of respective vehicles)

1.973

1.389

Short Term Borrowings

 

 

Foreign currency term loans from banks

17.729

14.250

Working capital loans from banks

166.389

133.060

 

 

 

Total

269.792

259.829

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shabirbhai and Company 

Chartered Accountants

 

 

Enterprises over which Key Managerial Personnel are able to exercise Significant

Influence : (As on 31.03.2012)

  • Fancy lnvestrade Private Limited
  • Powerful lmpex Private Limited
  • Galaxy Trading Company

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital : Rs. 215.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 157.834 Millions

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

157.834

76.880

76.880

(b) Reserves & Surplus

484.375

185.389

85.165

(c) Money received against share warrants

0.323

9.000

9.000

 

 

 

 

(2) Share Application money pending allotment

0.000

23.400

0.000

Total Shareholders’ Funds (1) + (2)

642.532

294.669

171.045

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings        

90.113

91.004

120.428

(b) Deferred tax liabilities (Net)

28.676

1.166

1.166

(c) Other long term liabilities

0.000

0.000

32.804

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

118.789

92.170

154.398

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

247.584

201.086

156.464

(b) Trade payables

20.897

53.564

38.719

(c) Other current liabilities

116.466

78.135

42.596

(d) Short-term provisions

45.003

31.375

18.126

Total Current Liabilities (4)

429.950

364.160

255.905

 

 

 

 

TOTAL

1191.268

750.999

581.348

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

348.071

241.715

230.992

(ii) Intangible Assets

9.432

0.000

0.033

(iii) Capital work-in-progress

42.409

38.356

33.746

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

43.776

1.276

1.276

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.013

28.700

29.072

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

452.701

310.047

295.119

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

5.000

5.000

(b) Inventories

168.426

169.467

121.131

(c) Trade receivables

351.717

225.150

130.682

(d) Cash and cash equivalents

32.713

8.512

6.396

(e) Short-term loans and advances

185.711

32.823

21.957

(f) Other current assets

0.000

0.000

1.063

Total Current Assets

738.567

440.952

286.229

 

 

 

 

TOTAL

1191.268

750.999

581.348

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1117.074

762.338

451.582

 

 

Other Income

1.860

0.514

4.834

 

 

TOTAL                                     (A)

1118.934

762.852

456.416

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

764.839

511.403

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

7.547

(28.687)

 

 

 

Employee benefit expense

22.488

11.754

 

 

 

Other expenses

160.566

109.579

 

 

 

TOTAL                                     (B)

955.440

604.049

65.298

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

163.494

158.803

66.901

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

46.361

47.288

23.187

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

117.133

111.515

43.714

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.147

11.158

5.678

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

104.986

100.357

38.036

 

 

 

 

 

Less

TAX                                                                  (H)

29.086

0.134

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

75.900

100.223

38.036

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

163.358

63.135

25.099

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

239.258

163.358

63.135

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

NA

3.610

66.796

 

 

Raw Materials and Finished products

NA

72.164

79.855

 

 

Machinery (WIP)

NA

0.000

0.000

 

 

Fright

NA

0.000

0.000

 

 

Sample Material

NA

0.000

0.000

 

TOTAL IMPORTS

NA

75.774

146.651

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.56

13.04

4.95

 

Expected Sales (2013-14) : Rs.1500.000 Millions

 

The above information has been parted by Mr. Sanjeev Trivedi 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.78

13.14

8.33

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.40

13.16

8.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.50

14.11

6.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.34

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.53

0.99

1.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.21

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

76.880

76.880

157.834

Reserves & Surplus

85.165

185.389

484.375

Net worth

162.045

262.269

642.209

 

 

 

 

long-term borrowings

120.428

91.004

90.113

Short term borrowings

156.464

201.086

247.584

Total borrowings

276.892

292.090

337.697

Debt/Equity ratio

1.709

1.114

0.526

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

451.582

762.338

1,117.074

 

 

68.815

46.533

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

451.582

762.338

1,117.074

Profit

38.036

100.223

75.900

 

8.42%

13.15%

6.79%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Note:

 

The registered office of the company has been shifted from D-2 16, Sancoale, Zuari Nagar, Goa-403 726, India to present address

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans

 1.650

1.921

Rupee term loans from others

2.380

4.188

Intercorporate deposits

1.300

1.300

Deposits from others

0.000

0.500

Short Term Borrowings

 

 

Rupee term loans from others

2.299

0.000

Working capital loans

14.669

9.154

Total

22.298

17.063


 

 

INDEX OF CHARGE:

 

Sr .No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10145181

08/08/2013 *

723,300,000.00

STATE BANK OF INDIA

MIDC, ANDHERI (EAST) BRANCH, MAROL, CENTRAL ROAD, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093, INDIA

B82018235

2

90065627

01/01/2003

3,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, CHEMBUR, MUMBAI, MAHARASHTRA -
400071, INDIA

-

 

*Date of Modification Charge

 

 

FIXED ASSETS:

 

·         Air Conditioner

·         Aquaguard

·         Computer

·         Factory Equipments

·         Factory Premises

·         Factory Land

·         Office Premises

·         Handi (Machine)

·         Reliance Mobile Phone

·         Electrical Installation

·         Website Development

 

 

NEWS:

 

MUMBAI, March 7, 2013

 

ACCESS INDIA FUND INVESTS $11.5 MN IN WORLD-CLASS DIAPER MANUFACTURING COMPANY

 

Nobel Hygiene, India's first and only world-class baby and adult diaper manufacturer, has received the first tranche of funding boost to the tune of $11.5 Mn through Access India Fund and its co-investors.

 

Nobel Hygiene Limited, headquartered in Mumbai, is a dominant market leader in the manufacture of adult diapers, a fast growth sunrise segment with growth rate of over 30% p.a. over the last 4 years in India. It also manufactures and markets baby diapers, a segment which has seen greater than 50% growth over the last 5 years.

 

Nobel's adult diapers are sold under the brand name 'Friends' and its baby diapers are sold under the brand name, 'Teddyy'. Kamal Kumar Johari, Managing Director, Nobel Hygiene Limited says, "Friends is now a 10-year-old brand and we are now well-recognised for the high quality of our products. Nobel Hygiene is the only Indian Company to have installed state-of-the-art European manufacturing lines. We continue to source our machinery and raw material from some of the best suppliers globally." The investment in Nobel Hygiene will be used to enhance as well as double its existing manufacturing capacity.

 

Achal Nath at Access India Fund says, "Diapers is one of the most interesting FMCG segments in India today. We expect to see significant sustained growth over the next 10 years given the low adoption rates and increasing disposable incomes. The adult diaper market in India, for example, is estimated at US$ 30 Mn as against the US$ 9 Bn global market (about 40% of the baby diapers market). The Chinese market even at US$ 300 Mn is still growing at 30% plus per annum. The Indian adult diaper segment has the potential to grow into a significantly large FMCG category with India having the second largest 65+ year's population in the world. Nobel's adult diaper brand is the only brand in its category with pan India distribution today." According to AC Nielsen, baby diapers were the fastest growth FMCG category in medium size Indian towns between May 2010 and May 2011 with 75% category growth.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.28

UK Pound

1

Rs. 103.67

Euro

1

Rs.85.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.