MIRA INFORM REPORT

 

 

Report Date :

17.02.2014

 

IDENTIFICATION DETAILS

 

Name :

ROYAL FAMILY S.R.L.

 

 

Registered Office :

Via  Di Saponara,   662,

00125  - Roma  (RM) 

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

28.07.1987

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of other items n.e.c

 

 

No of Employees :

from 11 to 15

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – december 01, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

 

Source : CIA

 


 

COMPANY NAME & ADDRESS

 

Royal Family S.r.l.

 

Via

Di Saponara,

662

 

00125

- Roma

(RM)

-IT-

 

 

Summary

 

Fiscal Code

:

08049760583

Legal Form

:

Limited liability company

start of Activities

:

20/09/1990

Equity

:

Over 2.582.254

Turnover Range

:

2.250.000/3.000.000

Number of Employees

:

from 11 to 15

 

 

Activity

 

Manufacture of other items n.e.c

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 08049760583

 

Foreign Trade Reg. no. : RM016514 since 19/05/1992

 

Chamber of Commerce no. : 650349 of Roma since 16/02/1988

 

Firms' Register : RM091-1987-11422 of Roma since 19/02/1996

 

V.A.T. Code : 01946771001

 

Establishment date

: 28/07/1987

Start of Activities

: 20/09/1990

Legal duration

: 31/12/2050

Nominal Capital

: 10.400

 

Subscribed Capital

: 10.400

 

Paid up Capital

: 10.400

 

 

 

 

Members

 

Lisi

Norberto

 

 

 

Born in Roma

(RM)

on 05/04/1961

- Fiscal Code : LSINBR61D05H501X

 

 

 

Residence:

 

Amipsia

, 76

- 00124

Roma

(RM)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

28/07/1987

 

 

 

 

Prejudicial events registered

 

Legal Mortgage - 10/04/2007. - 17.720 Euro.

 

 

  GERIT S.P.A.- AGENTE RISCOSSIONE PROV.RO

 

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

 

Lisi

Norberto

 

 

 

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

C.a.s.e. Coop. Centro Assistenza SocietaEdilizie Cooperative S.r .l. - In Liqui

Roma (RM) - IT -

06860060588

Liquidator

Withdrawn

Registered

C Era Una Volta Di Norberto Lisi S.n.c.

Roma (RM) - IT -

06834420587

Partner of unlimit. partnership

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Lisi Norberto

Roma - IT -

LSINBR61D05H501X

3.536 .Eur

34,00

Donati Laura

Roma - IT -

DNTLRA61E52H501E

3.432 .Eur

33,00

Travia Ines

Roma - IT -

TRVNSI36M64H501K

3.432 .Eur

33,00

 

 

Direct Participations

 

The Company under review has no participations in other Companies.

 

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

 

 

 

 

 

 

Di Saponara

, 662

- 00100

- Roma

(RM)

- IT -

 

 

 

 

PHONE

: 065090415

 

 

 

 

PHONE

: 0652169760

 

 

 

 

FAX

: 0652318603

 

 

 

 

Employees

: 10

 

 

 

 

Assistants

: 1

 

Fittings and Equipment for a value of 80.000

Eur

 

Stocks for a value of 350.000

Eur

 

 

The firm operates abroad as importer / exporter..

To purchase foreign products the firm uses the following channels :

- its own agents

Export represents up to 20% of the global turnover.

Products abroad are placed by :

- its own agents

 

Import comes generally from the following nations:

- Ireland

 

- France

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

 

Prejudicial Events Search Result:

 

Legal Mortgage on 03/04/2006. for an amount of 28.148 Euro.

 

n       SERVIZIO RISCOSSIONE TRIBUTI CONC. PROV.


Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

Financial and Economical Analysis

 

Company's starting of activities dates back to 1990.

Balance sheets for the years 2010, 2011 and 2012 were analyzed.

During the last years, it recorded positive net results (r.o.e. 3,07% in 2012)

The operating result in 2012 was positive (4,98%) and in line with the sector's average.

An operating result of Eur. 387.695 has been registered. with a -33,26% drop.

During the latest financial year the gross operating margin amounted to Eur. 466.821 showing a drop (-30,78%).

Indebtedness is scanty since debts are lower than liquidity.

With regard to equity capital, an amount of Eur. 10.727.485 is registered., unchanged as opposed to the preceding year.

Due from customers average term is high and equal to 346,15 days. and higher than the average of the sector.

As far as the cash flow is concerned during the latest financial year it amounted to Eur. 408.617

Subordinate employment cost is of Eur. 457.723, i.e. 17,61% on total production costs. , whereas the incidence of such costs on sales revenues is equal to 16,02%.

Financial incomes cover financial charges.

 

 

Financial Data

 

Complete balance-sheet for the year

31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

2.857.990

Profit (Loss) for the period

329.491

 

 

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

3.478.257

Profit (Loss) for the period

405.049

 

 

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

3.510.690

Profit (Loss) for the period

372.883

 

 

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

3.723.461

Profit (Loss) for the period

709.133

 

 

 

Complete balance-sheet for the year

31/12/2008

(in Eur

x 1)

 

Item Type

Value

Sales

4.503.668

Profit (Loss) for the period

789.333

 

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

 

 

 

. . Research,develop. and advert.expens.

 

 

 

. . Industrial patent rights

 

 

 

. . Concessions,licenses,trademarks,etc.

 

 

 

. . Goodwill

 

 

 

. . Assets in formation and advance paymen.

 

 

 

. . Other intangible fixed assets

 

 

 

. Total Intangible Fixed Assets

13.360

19.960

20.852

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

 

 

 

. . Plant and machinery

 

 

 

. . Industrial and commercial equipment

 

 

 

. . Other assets

 

 

 

. . Assets under construction and advances

 

 

 

. Total Tangible fixed assets

1.463.118

1.509.328

1.605.569

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

 

 

 

. . . Equity invest. in subsidiary companies

 

 

 

. . . Equity invest. in associated companies

 

 

 

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

 

 

 

. . Financial receivables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

 

 

 

Total fixed assets

1.476.478

1.529.288

1.626.421

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

 

 

 

. . Work in progress and semimanufactured

 

 

 

. . Work in progress on order

 

 

 

. . Finished goods

 

 

 

. . Advance payments

 

 

 

. Total Inventories

350.000

305.000

320.000

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

2.817.067

3.186.245

3.466.875

. . Beyond 12 months

 

 

 

. . Trade receivables

2.748.006

 

3.145.796

. . . . Within 12 months

2.748.006

 

3.145.796

. . . . Beyond 12 months

 

 

 

. . Receivables due from subsid. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

69.061

 

208.649

. . . . Within 12 months

69.061

 

208.649

. . . . Beyond 12 months

 

 

 

. . Receivables for anticipated taxes

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from third parties

 

 

112.430

. . . . Within 12 months

 

 

112.430

. . . . Beyond 12 months

 

 

 

. Total Credits not held as fixed assets

2.817.067

3.186.245

3.466.875

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

 

 

 

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

 

 

 

. . Checks

 

 

 

. . Banknotes and coins

 

 

 

. Total Liquid funds

2.852.044

2.322.441

1.904.396

Total current assets

6.019.111

5.813.686

5.691.271

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

295.217

313.784

380.276

Total adjustments accounts

295.217

313.784

380.276

TOTAL ASSETS

7.790.806

7.656.758

7.697.968

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

10.400

10.400

10.400

. Additional paid-in capital

 

 

 

. Revaluation reserves

 

 

 

. Legal reserve

2.066

2.066

2.066

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

1

 

-1

. Accumulated Profits (Losses)

10.385.527

10.310.478

10.267.595

. Profit( loss) of the year

329.491

405.049

372.883

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

10.727.485

10.727.993

10.652.943

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

 

 

 

. . Taxation fund, also differed

 

 

 

. . Other funds

 

 

 

Total Reserves for Risks and Charges

 

 

 

Employee termination indemnities

60.774

61.503

56.671

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

-2.997.453

-3.132.738

-3.011.646

. . . . Beyond 12 months

 

 

 

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

-3.019.378

 

-3.273.500

. . . . Within 12 months

-3.019.378

 

-3.273.500

. . . . Beyond 12 months

 

 

 

. . Due to banks

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to other providers of finance

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Advances from customers

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Trade payables

-24.113

 

192.044

. . . . Within 12 months

-24.113

 

192.044

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

16.728

 

32.720

. . . . Within 12 months

16.728

 

32.720

. . . . Beyond 12 months

 

 

 

. . Due to social security and welfare inst.

27.989

 

35.769

. . . . Within 12 months

27.989

 

35.769

. . . . Beyond 12 months

 

 

 

. . Other payables

1.321

 

1.321

. . . . Within 12 months

1.321

 

1.321

. . . . Beyond 12 months

 

 

 

Total accounts payable

-2.997.453

-3.132.738

-3.011.646

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

 

 

 

Total adjustment accounts

 

 

 

TOTAL LIABILITIES

7.790.806

7.656.758

7.697.968

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

2.857.990

3.478.258

3.510.690

. Changes in work in progress

 

 

 

. Changes in semi-manufact. products

 

 

 

. Capitalization of internal work

 

 

 

. Other income and revenues

128.329

145.598

163.710

. . Contributions for operating expenses

 

 

 

. . Different income and revenues

128.329

145.598

163.710

Total value of production

2.986.319

3.623.856

3.674.400

PRODUCTION COSTS

 

 

 

. Raw material, other materials and consum.

1.182.031

1.380.063

1.362.630

. Services received

384.421

421.029

443.356

. Leases and rentals

84.902

80.366

80.366

. Payroll and related costs

457.723

494.770

565.999

. . Wages and salaries

351.926

374.791

442.710

. . Social security contributions

84.975

97.994

102.957

. . Employee termination indemnities

20.822

21.985

20.332

. . Pension and similar

 

 

 

. . Other costs

 

 

 

. Amortization and depreciation

79.126

93.507

155.734

. . Amortization of intangible fixed assets

8.354

8.096

64.157

. . Amortization of tangible fixed assets

70.772

85.411

91.577

. . Depreciation of tangible fixed assets

 

 

 

. . Writedown of current receiv. and of liquid

 

 

 

. Changes in raw materials

-45.000

15.000

-125.000

. Provisions to risk reserves

 

 

 

. Other provisions

 

 

 

. Other operating costs

455.421

558.178

638.131

Total production costs

2.598.624

3.042.913

3.121.216

Diff. between value and cost of product.

387.695

580.943

553.184

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

102.729

28.668

14.085

. . Financ. income from receivables

 

 

 

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ. income from secur. t.f.assets

 

 

 

. . Financ. income from secur. cur.assets

 

 

 

. . Financ. income other than the above

 

28.668

 

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

 

28.668

 

. Interest and other financial expense

-9.359

-15.930

-11.791

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

 

15.930

 

Total financial income and expense

93.370

12.738

2.294

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ. fixed assets not repres.E.I.

 

 

 

. . Of securities incl. among current assets

 

 

 

. Devaluation

 

 

 

. . Of equity investments

 

 

 

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

 

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

1.165

 

2

. . Gains on disposals

1.162

 

 

. . Other extraordinary income

3

 

2

. Extraordinary expense

 

 

 

. . Losses on disposals

 

 

 

. . Taxes relating to prior years

 

 

 

. . Other extraordinary expense

 

 

 

Total extraordinary income and expense

1.165

 

2

Results before income taxes

482.230

593.681

555.480

. Taxes on current income

152.739

188.632

182.597

. . current taxes

152.739

188.632

182.597

. . differed taxes(anticip.)

 

 

 

. Net income for the period

329.491

405.049

372.883

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

329.491

405.049

372.883

 

 

RATIOS

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,19

0,20

0,21

0,22

Elasticity Ratio

Units

0,77

0,76

0,74

0,77

Availability of stock

Units

0,04

0,04

0,04

0,19

Total Liquidity Ratio

Units

0,73

0,72

0,70

0,49

Quick Ratio

Units

0,37

0,30

0,25

0,03

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

n.c.

n.c.

n.c.

2,95

Self Financing Ratio

Units

1,38

1,40

1,38

0,20

Capital protection Ratio

Units

0,97

0,96

0,96

0,71

Liabilities consolidation quotient

Units

n.c.

n.c.

n.c.

0,21

Financing

Units

n.c.

n.c.

n.c.

3,68

Permanent Indebtedness Ratio

Units

1,38

1,41

1,39

0,34

M/L term Debts Ratio

Units

0,01

0,01

0,01

0,11

Net Financial Indebtedness Ratio

Units

0,00

n.c.

0,00

1,35

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

7,31

7,06

6,58

1,40

Current ratio

Units

n.c.

n.c.

n.c.

1,17

Acid Test Ratio-Liquidity Ratio

Units

n.c.

n.c.

n.c.

0,82

Structure's primary quotient

Units

7,27

7,02

6,55

0,89

Treasury's primary quotient

Units

n.c.

n.c.

n.c.

0,04

Rate of indebtedness ( Leverage )

%

72,62

71,37

72,26

510,53

Current Capital ( net )

Value

9.016.564

8.946.424

8.702.917

163.700

RETURN

 

 

 

 

 

Return on Sales

%

14,30

14,33

15,06

2,91

Return on Equity - Net- ( R.O.E. )

%

3,07

3,78

3,50

3,56

Return on Equity - Gross - ( R.O.E. )

%

4,50

5,53

5,21

15,98

Return on Investment ( R.O.I. )

%

4,98

7,59

7,19

4,93

Return/ Sales

%

13,57

16,70

15,76

4,01

Extra Management revenues/charges incid.

%

84,99

69,72

67,41

15,77

Cash Flow

Value

408.617

498.556

528.617

62.421

Operating Profit

Value

387.695

580.943

553.184

69.414

Gross Operating Margin

Value

466.821

674.450

708.918

151.011

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

346,15

n.c.

322,58

129,05

Debts to suppliers average term

Days

n.c.

n.c.

36,65

115,87

Average stock waiting period

Days

44,09

31,57

32,81

67,21

Rate of capital employed return ( Turnover )

Units

0,37

0,45

0,46

1,11

Rate of stock return

Units

8,17

11,40

10,97

5,35

Labour cost incidence

%

16,02

14,22

16,12

14,48

Net financial revenues/ charges incidence

%

3,27

0,37

0,07

-1,55

Labour cost on purchasing expenses

%

17,61

16,26

18,13

15,43

Short-term financing charges

%

n.c.

n.c.

n.c.

2,83

Capital on hand

%

272,60

220,13

219,27

89,48

Sales pro employee

Value

204.142

231.883

206.511

214.819

Labour cost pro employee

Value

32.694

32.984

33.294

32.093

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

3.807.992

Population living in the region

:

5.269.972

Number of families in the region

:

2.091.220

 

Monthly family expenses average in the region (in Eur..) :

 

- per food products

:

472

- per nonfood products

:

1.832

- per energy consume

:

102

 

 

Sector Data

 

The values are calculated on a base of 252 significant companies.

 

The companies cash their credits on an average of 129 dd.

The average duration of suppliers debts is about 116 dd.

The sector's profitability is on an average of 2,91%.

The labour cost affects the turnover in the measure of 14,48%.

Goods are held in stock in a range of 67 dd.

The difference between the sales volume and the resources used to realize it is about 1,11.

The employees costs represent the 15,43% of the production costs.

 

 

Statistical Detrimental Data

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 53.924 protested subjects are found; in the province they count to 34.465.

The insolvency index for the region is 1,04, , while for the province it is 0,92.

Total Bankrupt companies in the province : 31.914.

Total Bankrupt companies in the region : 37.442.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.27

UK Pound

1

Rs. 103.66

Euro

1

Rs. 85.17

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.