MIRA INFORM REPORT

 

 

Report Date :

17.02.2014

 

IDENTIFICATION DETAILS

 

Name :

VIFOR PHARMA PRIVATE LIMITED (w.e.f.14.05.2007)

 

 

Formerly Known As :

VIFOR INDIA PRIVATE LIMITED

 

LABORATORIES VIFOR (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Plot No. 1, Udyog Nagar Estate, Goregaon (West), Mumbai - 400062, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.07.1967

 

 

Com. Reg. No.:

11-013778

 

 

Capital Investment / Paid-up Capital :

Rs. 24.750 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH1967PTC013778

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV09884A

 

 

PAN No.:

[Permanent Account No.]

AAACV4180F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceutical Products

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 830000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred losses from its operational activities during the financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(CONTACT NO.: 91-22-28753227)

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Plot No. 1, Udyog Nagar Estate, Goregaon (West), Mumbai - 400062, Maharashtra, India

Tel. No.:

91-22-28742296/ 28749039/ 28753227/ 28749040

Fax No.:

91-22-28749040

E-Mail :

info@vijor.biz

accounts@vijor.biz

Location :

Owned

 

 

Factory 2 :

Plot No. 55/56, Sector II, Kandla Special Economic Zone, Gandhidham, Kutch – 370230, Gujarat, India 

Tel. No.:

91-2836-252463/ 252206

Fax No.:

91-2836-252854

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Naresh Navnitlal Shah

Designation :

Managing director

Address :

22, Purnima, 43, Ridge Road, Walkeshwar Road, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

19.05.1954

Date of Appointment :

19.11.1981

DIN No.:

00233014

 

 

Name :

Mr. Bharat Kantilal Mehta

Designation :

Director

Address :

Flat E517, 5th Floor, Veena Sitar, Mahavir Nagar, Kandivali (West), Mumbai – 400067, Maharashtra, India

Date of Birth/Age :

16.07.1962

Date of Appointment :

10.03.2012

DIN No.:

05239629

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Naresh Navnitlal Shah

J/w Jayshree N. Shah

J/w Pushpa N. Shah

 

57552

Naresh Navnitlal Shah

J/w Pushpa N. Shah

J/w Jayshree N. Shah

 

35563

Jayshree Naresh Shah

J/w Naresh N. Shah

J/w Pushpa N. Shah

 

11

Jesal Naresh Shah

J/w Jayshree N. Shah

J/w Naresh N. Shah

 

11

Puja Shah

J/w Jayshree N. Shah

J/w Naresh N. Shah

 

11

Priti Amitkumar Shah

J/w Pushpa N. Shah

J/w Naresh N. Shah

 

8217

Sushma Amitkumar Sanghavi

J/w Pushpa N. Shah

J/w Naresh N. Shah

 

8217

Bhavana Kamal Shah

J/w Pushpa N. Shah

J/w Naresh N. Shah

 

8217

Pushpa N. Shah

J/w Naresh N. Shah

 

129701

 

 

 

Total

 

 

247500

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceutical Products

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Syndicate Bank

Malad (West), Mumbai, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Working capital loan payable on demand from banks

109.987

97.425

 

 

 

Total

 

109.987

97.425

 

SHORT TERM BORROWINGS

 

Working Capital Loan from Syndicate Bank of Rs. 109.987 Millions is secured by way of Pledge of fixed deposit with bank.

 

Loans from Directors and Shareholders are without any stipulation as to terms of repayment and hence are treated as Short term borrowings.   

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A. B. Modi And Associates

Chartered Accountants

Address :

207, Kshamalaya, 37, New Marine Lines, Mumbai – 400020, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAGFA2478L

 

 

Related Party :

CRL Terminals Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs. 100/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

247,500

Equity Shares

Rs. 100/- each

Rs. 24.750 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

24.750

24.750

24.750

(b) Reserves & Surplus

183.114

222.521

254.393

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

207.864

247.271

279.143

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

1.828

16.029

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.973

5.105

5.198

Total Non-current Liabilities (3)

4.973

6.933

21.227

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

273.840

271.624

332.878

(b) Trade payables

18.108

23.102

29.949

(c) Other current liabilities

2.259

2.688

3.142

(d) Short-term provisions

4.505

3.304

5.110

Total Current Liabilities (4)

298.712

300.718

371.079

 

 

 

 

TOTAL

511.549

554.922

671.449

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

242.058

279.270

319.099

(ii) Intangible Assets

0.506

0.701

0.164

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

15.369

0.000

0.000

(d)  Long-term Loan and Advances

4.506

4.649

4.684

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

262.439

284.620

323.947

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.039

0.051

0.042

(b) Inventories

26.342

33.433

50.584

(c) Trade receivables

43.764

54.154

94.242

(d) Cash and cash equivalents

157.544

157.832

159.547

(e) Short-term loans and advances

21.421

24.832

43.087

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

249.110

270.302

347.502

 

 

 

 

TOTAL

511.549

554.922

671.449

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

213.922

320.494

400.073

 

 

Other Income

14.628

14.648

19.528

 

 

TOTAL                                    

228.550

335.142

419.601

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

285.161

381.236

410.063

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(56.611)

(46.094)

9.538

 

 

 

 

 

Less

TAX                                                                 

(17.203)

(14.223)

3.309

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(39.408)

(31.871)

6.229

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

11.803

11.192

9.319

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

31.665

50.182

71.959

 

 

Stores & Spares

0.000

0.000

0.247

 

TOTAL IMPORTS

31.665

50.182

72.206

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(159.25)

(128.86)

25.34

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(17.24)
(9.51)

1.48

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(26.46)
(14.38)

2.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(11.41)
(8.31)

1.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.27)
(0.19)

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.32

1.10

1.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.83

0.90

0.94

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Share Capital

24.750

24.750

24.750

Reserves & Surplus

254.393

222.521

183.114

Net worth

279.143

247.271

207.864

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

332.878

271.624

273.840

Total borrowings

332.878

271.624

273.840

Debt/Equity ratio

1.192

1.098

1.317

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

SALES

400.073

320.494

213.922

 

 

(19.891)

(33.252)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Sales

400.073

320.494

213.922

Profit

6.229

(31.871)

(39.408)

 

1.56%

(9.94%)

(18.42%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90384666

24/11/1999

1,485,000.00

BANK OF MAHARASHTRA

NARAYAN PETH BRANCH, PUNE, MAHARASHTRA, INDIA

-

2

90378112

26/08/1997

20,000,000.00

THE NEDUNGADI BANK LIMITED

MATUNGA BRANCH, MUMBAI, MAHARASHTRA, INDIA

-

3

90377952

25/09/1995

3,000,000.00

STATE BANK OF INDIA

KURLA WEST, MUMBAI, MAHARASHTRA, INDIA

-

4

90184725

13/10/1982

7,784,000.00

SYNDICATE BANK

ATUR HOUSE; 87; SR. A.B. ROAD, WORLI BRANCH, BOMBAY - 400018, MAHARASHTRA, INDIA

-

5

90184701

27/06/1982

2,500,000.00

SYNDICATE BANK

ATUR HOUSE; 87; SR. A.B. ROAD, WORLI BRANCH, BOMBAY - 400018, MAHARASHTRA, INDIA

-

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

 

 

From Directors

2.538

0.639

From Shareholders

161.315

173.560

 

 

 

Total

 

163.853

174.199

 

 

WORKING:

 

Due to severe competition in the market, the selling price of products could not be increased. This has resulted into heavy losses to the Mumbai Factory since a long time. Therefore it was decided to dispense with the contractors supplying the contract workers and curtail the production at Mumbai unit.

 

The Total Revenue of the company for the year decreased by about 30% as compared to previous year. The Total Revenue for the year decreased to Rs. 228.600 Millions from Rs. 335.100 Millions. 


FIXED ASSETS:

 

·         Land

Building

Plant and Machinery

Furniture and Fixtures

Office Equipments

Computers

Electrical Equipments

Fax Machines

Vehicles

Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.28

UK Pound

1

Rs. 103.67

Euro

1

Rs. 85.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.