MIRA
INFORM REPORT
|
Report Date : |
18.02.2014 |
IDENTIFICATION DETAILS
|
Name : |
D VIJAY PHARMA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
“Safalya”, Dava Bazar, Gole Colony, Nashik – 422002, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
06.06.2003 |
|
|
|
|
Com. Reg. No.: |
11-140762 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.8.613 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230MH2003PTC140762 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
NSKD01627D |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCD7841C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader of finish formulation and bulk drugs. |
|
|
|
|
No. of Employees
: |
45 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 270000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. Financial position of the company is good. However, trade relations are reported to be fair. Business is active.
Payment are reported to be usually correct. The company can be considered normal for business dealing at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The worst is over for India’s economy with gross domestic product likely
to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s
Analytics. Concerns over the rupee and current account deficit are under control,
said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up
from the estimated 4.8 % for 2013/14. Total economic growth,
infrastructure bottlenecks and lack of transparency and consistency in foreign
direct investment policies seem to have taken a toll on India’s attractiveness
as an investment destination, says an Ernst & Young survey. Projects
with FDI component fell 16.4 % across the globe in 2012 from the previous
year. The drop in India was steeper at 21 %. State run carrier Air India
is doling out free tickets to its 24000 employees, even as it expects to incur
a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn.
550000 number of jobs generated across India in 2013, a fall of 0.4 % as
compared to with a year earlier. The National Capital Region has a
one-fourth share in total jobs created, according to a study by industry lobby
group Assochem, Banks, real estate, automobile and telecommunications sectors
are showing a rise of job creation. $ 805 mn investments by venture capital
firms in India during 2013, registering a drop of about 18 % over the previous
year. The Information Technology and IT-Enabled Services Industry
retained its status as the favourable venture capital investors in 2013.
Pakistan has temporarily banned gold imports for the second time in six months,
as it tries to stem smuggling into India. India’s import duty on gold is 10 %
and curbs on purchases have dried up legal imports into what used to be the
world’s biggest bullion buyers. The World Gold Council puts the amount smuggled
into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed
that unclaimed bank deposits estimated to be about Rs 35000 mn be used for
education and awareness among depositors. According to the plan, deposits
that have not been claimed for at least 10 years will be transferred to the
scheme.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Upendra Jamanadas Dinani |
|
Designation : |
Managing director |
|
Contact No.: |
91-9325420201 |
|
Date : |
14.02.2014 |
LOCATIONS
|
Registered Office / Head Office: |
“Safalya”, Dava Bazar, Gole Colony, Nashik – 422002, Maharashtra,
India |
|
Tel. No.: |
91-253-2577687/ 2315091 |
|
Mobile No.: |
91-9325420201 (Mr. Upendra Dinani) |
|
Fax No.: |
91-253-2577213 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
3000 Sq ft |
|
Location : |
Owned |
|
|
|
|
Nashik Office : |
1St Floor, KBN Complex, Subhash Road, Nashik
Road – 422101, Maharashtra, India |
|
Tel. No.: |
91-253-2463485/ 2465886 |
|
Fax No.: |
91-253-2463484 |
|
E-Mail : |
|
|
Area : |
1200 Sq ft |
|
Location : |
Owned |
|
|
|
|
Pune Office : |
4, Laxmi Building, 987, Sadashiv Peth, Dyan Prabodhini Lane, Pune –
411030, Maharashtra, India |
|
Tel. No.: |
91-20-24434690/ 24497910 |
|
Fax No.: |
91-20-24434690 |
|
E-Mail : |
|
|
Area : |
1000 Sq ft |
|
Location : |
Owned |
|
|
|
|
Mumbai Office : |
Shop No 6, Sairam Apt- Mahada Colony, Mulund (East), Mumbai, |
|
Tel. No.: |
91-22-25634696/ 25634345 |
|
Fax No.: |
91-22-25634696 |
|
E-Mail : |
|
|
Area : |
1000 Sq ft |
|
Location : |
Owned |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Upendra Jamanadas Dinani |
|
Designation : |
Managing director |
|
Address : |
Nirja B/H Archit Centre, Kute Marg, Tidke Colony, Nashik – 422001,
Maharashtra, India |
|
Date of Birth/Age : |
06.09.1966 |
|
Date of Appointment : |
02.03.2007 |
|
DIN No.: |
00689977 |
|
|
|
|
Name : |
Urmi Dinani |
|
Designation : |
Managing director |
|
Address : |
Nirja B/H Archit Centre, Kute Marg, Tidke Colony, Nashik – 422001,
Maharashtra, India |
|
Date of Birth/Age : |
13.03.1970 |
|
Date of Appointment : |
06..06.2003 |
|
DIN No.: |
01378668 |
|
|
|
|
Name : |
Meera Upendra Dinani |
|
Designation : |
Director |
|
Address : |
Nirja B/H Archit Centre, Kute Marg, Tidke Colony, Nashik – 422001,
Maharashtra, India |
|
Date of Birth/Age : |
26.04.1969 |
|
Date of Appointment : |
06.06.2003 |
|
DIN No.: |
00690099 |
|
|
|
|
Name : |
Mr. Vijay Jamanadas Dinani |
|
Designation : |
Director |
|
Address : |
Nirja B/H Archit Centre, Kute Marg, Tidke Colony, Nashik – 422001,
Maharashtra, India |
|
Date of Birth/Age : |
14.02.1970 |
|
Date of Appointment : |
06.06.2003 |
|
DIN No.: |
00690042 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Meera Upendra Dinani |
|
210000 |
|
Upendra Jamanadas Dinani |
|
210000 |
|
Urmi Dinani |
|
210000 |
|
Vijay Jamanadas Dinani |
|
210000 |
|
Kishor C Thakkar |
|
105 |
|
Bharatiben K Thakkar |
|
105 |
|
Payal Thakkar |
|
105 |
|
Janak Bhinde |
|
105 |
|
Indira Bhinde |
|
105 |
|
Surekha Dighe |
|
105 |
|
Vashudha Yadav |
|
105 |
|
Hira Zaver |
|
105 |
|
Snehalata Chaurasiya |
|
315 |
|
Viral Thakkar |
|
105 |
|
Rishikesh Purushottam Thakkar |
|
5000 |
|
Saifan Mehboob Nadaf |
|
5000 |
|
Santosh Serveshwar Chamboli |
|
5000 |
|
Jimit P bhinde |
|
5000 |
|
Total |
|
861260 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2013
|
Category |
Percentage |
|
Directors or relatives of Directors |
98.16 |
|
Other |
1.84 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of finish formulation and bulk drugs. |
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit |
|
|
|
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Customers : |
Retailers |
|
|
|
|
No. of Employees : |
45 (Approximately) |
|
|
|
|
Bankers : |
· Citi Bank N. A., Plot # 52 and 53, Rushiraj Presidency, D'souza Colony, College Road, Nashik - 422005, Maharashtra, India · The Nashik Merchants Cooperative Bank Limited, Dhanwardhini Branch, Gole Colony, Nashik - 422002, Maharashtra, India · HDFC Bank, Nishik Branch, Maharashtra, India Bank A/c No.: 12468630000059 |
|
|
|
|
Facilities : |
Cash and Credit : Rs.60.000 Millions |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ashok S Zawar and Company Chartered Accountants |
|
Address : |
154-156, Sarda Sankul, Vakilwadi, M G Road, Nasik – 422001,
Maharashtra, India |
|
Tel. No.: |
91-253-2313878 |
|
Mobile No.: |
91-9823064632 |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAEFA0519N |
|
|
|
|
Associates/Subsidiaries : |
Medilink Logistics, Ojhar, Maharashtra, India |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs. 10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
861260 |
Equity Shares |
Rs.10/- each |
Rs. 8.613
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
8.613 |
8.613 |
0.401 |
|
(b) Reserves & Surplus |
59.531 |
39.438 |
29.212 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
68.144 |
48.051 |
29.613 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.589 |
0.484 |
0.902 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
5.798 |
5.509 |
5.518 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
6.387 |
5.993 |
6.420 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
42.377 |
24.003 |
16.141 |
|
(b) Trade payables |
20.315 |
25.933 |
23.658 |
|
(c) Other current
liabilities |
0.014 |
0.014 |
0.000 |
|
(d) Short-term provisions |
4.765 |
3.089 |
4.889 |
|
Total Current Liabilities (4) |
67.471 |
53.039 |
44.688 |
|
|
|
|
|
|
TOTAL |
142.002 |
107.083 |
80.721 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
7.625 |
6.831 |
3.462 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.213 |
0.213 |
0.213 |
|
(c) Deferred tax assets (net) |
0.133 |
0.101 |
0.095 |
|
(d) Long-term Loan and Advances |
2.855 |
2.858 |
2.099 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
10.826 |
10.003 |
5.869 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
2.086 |
0.000 |
0.000 |
|
(b) Inventories |
74.541 |
54.018 |
34.026 |
|
(c) Trade receivables |
42.920 |
36.076 |
35.830 |
|
(d) Cash and cash
equivalents |
9.178 |
4.143 |
4.133 |
|
(e) Short-term loans and
advances |
2.451 |
2.843 |
0.863 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
131.176 |
97.080 |
74.852 |
|
|
|
|
|
|
TOTAL |
142.002 |
107.083 |
80.721 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL (A) |
583.839 |
519.483 |
416.232 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
546.372 |
488.511 |
394.565 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
37.467 |
30.972 |
21.667 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
5.894 |
3.822 |
2.444 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
31.573 |
27.150 |
19.223 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.660 |
1.264 |
0.849 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
29.913 |
25.886 |
18.374 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
9.847 |
7.648 |
7.100 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
20.066 |
18.238 |
11.281 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
0.000 |
13.126 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
23.30 |
NA |
NA |
|
Expected Sales (2013-2014) : Rs.680.000 Millions
The above information has been parted by Mr. Upendra Jamanadas Dinani
(Managing director)
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
3.44
|
3.51 |
2.71 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
21.17
|
24.29 |
22.85 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.44
|
0.54 |
0.62 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.63
|
0.51 |
0.58 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.94
|
1.83 |
1.67 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns.) |
(INR
in Mlns.) |
(INR
in Mlns.) |
|
Share Capital |
0.401 |
8.613 |
8.613 |
|
Reserves & Surplus |
29.212 |
39.438 |
59.531 |
|
Net
worth |
29.613 |
48.051 |
68.144 |
|
|
|
|
|
|
long-term borrowings |
0.902 |
0.484 |
0.589 |
|
Short term borrowings |
16.141 |
24.003 |
42.377 |
|
Total
borrowings |
17.043 |
24.487 |
42.966 |
|
Debt/Equity
ratio |
0.576 |
0.510 |
0.631 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Total Income |
416.232 |
519.483 |
583.839 |
|
|
|
24.806 |
12.388 |
NET PROFIT MARGIN
|
Net Profit
Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR) |
(INR) |
(INR) |
|
Total Income |
416.232 |
519.483 |
583.839 |
|
Profit |
11.281 |
18.238 |
20.066 |
|
|
2.71% |
3.51% |
3.44% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
OPERATION
During the year the company did well. The directors expect that the
company will achieve new heights in the ensuing year.
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10223529 |
18/10/2013 * |
63,000,000.00 |
CITIBANK N. A. |
PLOT 52 AND 53
RUSHIRAJ PRESIDENCY, D`SOUZA COLONY, |
B88057310 |
* Date of charge modification
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.95 |
|
|
1 |
Rs.104.02 |
|
Euro |
1 |
Rs.84.95 |
INFORMATION DETAILS
|
Information Gathered
by : |
PRT |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.