MIRA INFORM REPORT

 

 

Report Date :

17.02.2014

 

IDENTIFICATION DETAILS

 

Name :

ROYALTOUCH ALUMINIUM PRIVATE LIMITED (w.e.f. 22.09.2004)

 

 

Formerly Known As :

ROYAL FLOORS PRIVATE LIMITED

 

 

Registered Office :

Saket Industrial Estate, Plot No.30/31, Sarkhej-Bavala Road, Near Nova Petrochem, Moriya, Sanand, Ahmedabad – 382213, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.03.2004

 

 

Com. Reg. No.:

04-43848

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U26933GJ2004PTC043848

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and exporter of premium grade aluminum extrusion, aluminium extrusion profiles and sections etc.

 

 

No. of Employees :

300 (Approximately) (Office – 75 and Factory – 225)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company has taken huge external borrowing, which acts as threatening to the liquidity position of the company. Profitability of the company is low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst and Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs.39000 mn this financial year and has a debt of Rs.350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs.35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: BBB+(SO)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

04.02.2014

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A2+ (SO)

Rating Explanation

Strong degree of safety and low credit risk.

Date

04.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Surabhi

Designation :

Finance Executive

Contact No.:

91-79-40017979

Date :

17.02.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Saket Industrial Estate, Plot No.30/31, Sarkhej-Bavala Road, Near Nova Petrochem, Moriya, Sanand, Ahmedabad – 382213, Gujarat, India

Tel. No.:

91-79-40017979

Fax No.:

91-79-40017900

E-Mail :

mitul@royaletouche.com

office@ranpuradesai.com

marketing@royaletouche.com

Website :

http://www.royaletouche.com

http://www.royaletouche.in

Location :

Owned

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Mitulkumar Maganlal Patel

Designation :

Director

Address :

A-903, Prestige Towers, Behind Chief Justice Bunglow, Bodakdev, Ahmedabad, Gujarat, India

Date of Birth/Age :

01.06.1970

Date of Appointment :

06.08.2010

DIN No.:

03151868

 

 

Name :

Mr. Rajkumar Dineshkumar Parsania

Designation :

Director

Address :

“Raj”, Near Vijay Transport, Surendranagar, Gujarat, India

Date of Appointment :

08.08.2005

DIN No.:

02565599

 

 

Name :

Mr. Arvindkumar Ambalal Patel

Designation :

Director

Address :

Rutuza” 8, Vasant Rajab Society, Jodhpur Char Rasta, Satellite Road, Ahmedabad, Gujarat, India

Date of Appointment :

24.03.2004

DIN No.:

00211536

 

 

Name :

Mr. Ishwarlal Jadavbhai Jagani

Designation :

Director

Address :

652 – Takshshila- 2, Phoolchhab Chowk, Rajkot, Gujarat, India

Date of Appointment :

15.01.2005

DIN No.:

00282849

 

 

Name :

Mr. Jitendra Tulsidas Patel

Designation :

Director

Address :

11, “Shiv” Manekbaug Society, Near Nehru Nagar, Ahmedabad -380014, Gujrat, India

Date of Appointment :

24.03.2004

DIN No.:

00204168

 

 

KEY EXECUTIVES

 

Name :

Ms. Surabhi

Designation :

Finance Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

SHAREHOLDING DETAILS FILE ATTACHED.

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of premium grade aluminum extrusion, aluminium extrusion profiles and sections etc.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

300 (Approximately) (Office – 75 and Factory – 225)

 

 

Bankers :

·         ICICI Bank

Landmarkrace Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

·         Standard Chartered Bank

Ground Floor, Abhijeet – II, Mithakali Six Roads, Navrangpura, Ahmedabad – 380009, Gujarat, India

 

·         State Bank of Saurashtra

Gymkhana Branch, Rajkot – 360001, Gujarat, India

 

·         State Bank of India 

 

·         Kotak Mahindra Bank

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Term Loans

0.725

0.000

 

 

 

Short Term Borrowings

 

 

Working Capital Loans from Banks

175.926

166.279

 

 

 

Total

 

176.651

166.279

 

NOTE:

Long Term Borrowings

Term loan from ICICI Bank is secured by hypothecation of Honda City Car, rate of interest is 10.57% and term loan from Kotak Mahindra Bank is secured by hypothecation of Skoda Car, rate of interest being 10.98% to be applied on Monthly balances on Term Loan.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ranpura Desai and Company

Chartered Accountants

Address :

1st Floor, Star Avenue, Dr. Radhakrishnan Road, Rajkot – 360001, Gujarat, India

PAN No.:

AADFR3813P

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

16.456

10.446

5.618

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

46.456

40.446

35.618

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

86.830

65.376

41.000

(b) Deferred tax liabilities (Net)

4.554

4.771

2.857

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

91.384

70.147

43.857

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

175.926

166.279

159.573

(b) Trade payables

164.908

41.068

71.770

(c) Other current liabilities

26.898

20.604

15.622

(d) Short-term provisions

2.954

1.853

2.251

Total Current Liabilities (4)

370.686

229.804

249.216

 

 

 

 

TOTAL

508.526

340.397

328.691

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

104.477

98.715

85.062

(ii) Intangible Assets

0.001

0.001

0.002

(iii) Capital work-in-progress

0.000

6.263

13.560

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

104.478

104.979

98.624

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

208.191

85.312

115.896

(c) Trade receivables

159.697

120.423

87.938

(d) Cash and cash equivalents

11.542

7.773

10.240

(e) Short-term loans and advances

2.701

8.484

12.848

(f) Other current assets

21.917

13.426

3.145

Total Current Assets

404.048

235.418

230.067

 

 

 

 

TOTAL

508.526

340.397

328.691

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

866.287

758.272

576.810

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

843.144

737.606

560.040

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

23.143

20.666

16.770

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

15.911

13.339

10.650

 

 

 

 

 

 

PROFIT BEFORE TAX

7.232

7.327

6.120

 

 

 

 

 

Less

TAX                                                                 

1.221

2.210

0.412

 

 

 

 

 

 

PROFIT AFTER TAX

6.011

5.117

5.708

 

 

 

 

 

 

PRIOR YEAR ADJUSTMENT

0.000

(0.290)

(0.592)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

10.445

5.618

0.502

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

16.457

10.445

5.618

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.00

--

--

 

Expected Sales (2013-14): Rs.1000.000 Millions

 

The above information has been parted by Mr. Ms. Surabhi.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.69

0.67

0.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.42

2.19

1.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.18

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

5.66

5.73

5.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.02

0.92

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

5.618

10.446

16.456

Net worth

35.618

40.446

46.456

 

 

 

 

long-term borrowings

41.000

65.376

86.830

Short term borrowings

159.573

41.068

164.908

Total borrowings

200.573

106.444

251.738

Debt/Equity ratio

5.631

2.632

5.419

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

576.810

758.272

866.287

 

 

31.460

14.245

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR)

(INR)

(INR)

Total Income

576.810

758.272

866.287

Profit

5.708

5.117

6.011

 

0.99%

0.67%

0.69%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes 

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes 

 

 

UNSECURED LOANS

 

Particulars 

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Loans from shareholders, directors and their relatives

86.105

65.376

 

 

 

Total

 

86.105

65.376

 

NOTE:

 

The Registered office of the company has been shifted from 3rd floor, Shree Complex, Shree Nagar Society, Sardar Patel Stadium Road, Navrangpura, Ahmedabad – 3800014, Gujarat, India to the present address w.e.f. 01.01.2005.

 

 

BUSINESS PROSPECTS

 

The Company has shown 14.24% increase in turnover as compared to previous year. The directors are taking all possible steps and measure to improve the income.

 

 

FIXED ASSETS:

·         Land

·         Building

·         Plant and Machinery

·         Laboratory Equipment

·         Furniture

·         Computer Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.95

UK Pound

1

Rs.104.02

Euro

1

Rs.84.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.