MIRA INFORM REPORT

 

 

Report Date :

19.02.2014

 

IDENTIFICATION DETAILS

 

Name :

ADAM AND COAL RESOURCES PRIVATE LIMITED

 

 

Registered Office :

No. 14, Bagirathi Ammal Street, Srinivasa Avenue, R. A. Puram, Chennai – 600028, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.09.2004

 

 

Com. Reg. No.:

18-054201

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U52395TN2004PTC054201

 

 

PAN No.:

[Permanent Account No.]

AAECA8645G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Coal.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has filed its financial for the year 2013. However, the same could not be made available with the government department.

 

As per financial (2012), financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BBB”

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

08.10.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A3+”

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

08.10.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. A. Rajaram

Designation :

General Manager

Contact No.:

91-9840736343

Date :

18.02.2014

 

 

LOCATIONS

 

Registered Office :

No. 14, Bagirathi Ammal Street, Srinivasa Avenue, R. A. Puram, Chennai – 600028, Tamil Nadu, India

Tel. No.:

Not Available

Mobile No.:

91-9840736343 (Mr. A. Rajaram)

Fax No.:

Not Available

E-Mail :

arajaram@adcoal.com

Website :

http://www.adcoal.com

Location :

Owned

 

 

Corporate Office :

No. 10, 3rd Main Road, R. A. Puram, Chennai- 600028, Tamil Nadu, India

Tel. No.:

91-44-42059479

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Tony Adam

Designation :

Managing Director

Address :

No. 10, 3rd Main Road, R. A. Puram, Chennai- 600028, Tamil Nadu, India

Date of Birth/Age :

12.02.1958

Date of Appointment :

10.09.2004

PAN No.:

AAAPA3822G

DIN No.:

00035663

 

 

Name :

Mrs. Sumita Adam

Designation :

Director

Address :

No. 10, Old No. 51, 3rd Main Road, Ananth Apartment, R. A. Puram, Chennai- 600028, Tamil Nadu, India

Date of Birth/Age :

29.07.1961

Date of Appointment :

10.09.2004

DIN No.:

01629009

 

 

Name :

Mr. Siddharth Adam

Designation :

Director

Address :

No. 10, 3rd Main Road, R. A. Puram, Chennai- 600028, Tamil Nadu, India

Date of Appointment :

11.03.2005

DIN No.:

01363025

 

 

KEY EXECUTIVES

 

Name :

Mr. A. Rajaram

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Tony Adam

 

2999400

Sumita Adam

 

600

 

 

 

Total

 

3000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Coal.

 

 

Importer :

 

Products :

  • Coal

Countries :

  • South Africa
  • Indonesia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit and depend

 

 

GENERAL INFORMATION

 

Suppliers :

  • Flame India

 

 

Customers :

End Users

 

  • India Cenent Limited

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

State Bank of India Commercial Branch, No.232 NSC Bose Road, Chennai - 600001, Tamil Nadu, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sir and Company

Chartered Accountants

Address :

Flat No. F2, Sindur Cascade, No.2, Ramakrishna Street, T. Nagar, Chennai - 600 017, Tamil Nadu, India

PAN No.:

AAXFS6133K

 

 

Subsidiaries :

  • Adcoal Resources Pte. Limited

 

 

Sister Concern :

  • Adcoal Resources (Private Limited)

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

30.000

30.000

(b) Reserves & Surplus

 

346.800

255.600

(c) Money received against share warrants

 

0.000

0.000

 

 

0.000

0.000

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

376.800

285.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

1.300

1.100

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

1.300

1.100

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

700.200

3.600

(b) Trade payables

 

2,109.800

1,428.800

(c) Other current liabilities

 

13.700

5.900

(d) Short-term provisions

 

0.600

2.500

Total Current Liabilities (4)

 

2,824.300

1,440.800

 

 

 

 

TOTAL

 

3,202.400

1,727.500

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

107.400

37.400

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

2.000

2.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2.600

1.200

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

112.000

40.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

500.000

78.000

(b) Inventories

 

328.100

22.100

(c) Trade receivables

 

705.900

585.200

(d) Cash and cash equivalents

 

648.500

184.000

(e) Short-term loans and advances

 

736.900

725.500

(f) Other current assets

 

171.000

92.100

Total Current Assets

 

3,090.400

1,686.900

 

 

 

 

TOTAL

 

3,202.400

1,727.500

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

30.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

171.380

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

201.380

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

6.867

2] Unsecured Loans

 

 

1.400

TOTAL BORROWING

 

 

8.267

DEFERRED TAX LIABILITIES

 

 

0.790

 

 

 

 

TOTAL

 

 

210.437

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

38.491

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

38.464

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

8.903

 

Sundry Debtors

 

 

532.498

 

Cash & Bank Balances

 

 

75.537

 

Other Current Assets

 

 

41.898

 

Loans & Advances

 

 

155.829

Total Current Assets

 

 

814.665

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

592.181

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

89.002

Total Current Liabilities

 

 

681.183

Net Current Assets

 

 

133.482

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

210.437

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

 3700.200

2,132.035

2,168.950

 

Other Income

 109.900

98.766

68.158

 

TOTAL

3810.100

2,230.801

2,237.108

 

 

 

 

 

 

EXPENSES

 

 

 

 

TOTAL 

3662.200

2,109.050

2,111.444

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

147.900

121.751

125.664

 

 

 

 

 

 

FINANCIAL EXPENSES

 51.500

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

133.100

121.751

125.664

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

1.700

1.600

1.147

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

131.400

120.151

124.517

 

 

 

 

 

 

TAX

40.200

35.933

42.749

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

91.200

84.218

81.768

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

NA 

171.380

89.612

 

 

 

 

 

 

Balance Carried to the B/S

NA

255.598

171.380

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

30.40

28.07

NA

 

 

Expected Sales (2013-2014): Rs. 5000.000 Millions

 

The above information has been parted by Mr. A. Rajaram

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.39

3.78

3.66

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.55

5.63

5.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.11

6.96

14.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.42

0.61

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.86

0.01

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.18

1.20

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

30.000

30.000

Reserves & Surplus

255.600

346.800

Net worth

285.600

376.800

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

3.600

700.200

Total borrowings

3.600

700.200

Debt/Equity ratio

0.013

1.858

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2,168.950

2,132.035

3,700.200

 

 

(1.702)

73.552

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2,168.950

2,132.035

3,700.200

Profit

81.768

84.218

91.200

 

3.77%

3.95%

2.46%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Short term borrowings

 

 

Foreign currency term loans from others

700.200

0.000

Other loans and advances

0.000

3.600

 

 

 

Total

700.200

3.600

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10312064

27/08/2011

224,400,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH,, JAWAHAR VYAPAR BHAWAN, 1-TOLSTOY MARG, NEW DELHI, DELHI - 110001, INDIA

B23232424

 

 

FIXED ASSETS

 

  • Land and Buildings
  • Office building
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipment’s

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.12

UK Pound

1

Rs. 103.93

Euro

1

Rs. 85.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.