MIRA INFORM REPORT

 

 

Report Date :

19.02.2014

 

IDENTIFICATION DETAILS

 

Name :

DOWN TOWN HOSPITAL LIMITED

 

 

Formerly Known As :

DOWN TOWN HOSPITAL PRIVATE LIMITED

 

 

Registered Office :

Dispur G. S. Road, Guwahati – 781006, Assam

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.01.1986

 

 

Com. Reg. No.:

02-002477

 

 

Capital Investment / Paid-up Capital :

Rs.27.313 Millions

 

 

CIN No.:

[Company Identification No.]

U85110AS1986PLC002477

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Distributor of Medicines.

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 760000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Overall financial position of the company appears to be decent.

 

However, trade relations are reported to be fair. Business is active. Payments are reported are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs.35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Gautam Dutta

Designation :

Finance Manager

Contact No.:

91-9435012669

Date :

19.02.2014

 

 

LOCATIONS

 

Registered Office :

G. S. Road, Dispur, Guwahati – 781006, Assam, India

Tel. No.:

91-361-2334168/ 2332741/ 2331003

Mobile No.:

91-9435012669 (Mr. Gautam Dutta)

Fax No.:

91-361-2331824

E-Mail :

dutta2@sancharnet.in

gautamdatta@gmail.com

contact@downtowngroup.in

Website :

http://www.downtownhospitals.in

Location :

Owned

 

 

DIRECTORS

 

(AS ON 22.08.2013)

 

Name :

Mr. Narendra Nath Dutta

Designation :

Managing Director

Address :

S. K. Baruah Road, Rukmini Nagar, Guwahati, Kamrup – 781006, Assam, India

Date of Birth/Age :

02.03.1943

Date of Appointment :

31.01.1986

DIN No.:

01144271

 

 

Name :

Mr. Bandana Dutta

Designation :

Whole-time director

Address :

S. K. Baruah Road, Rukmini Nagar, Guwahati, Kamrup – 781006, Assam, India

Date of Birth/Age :

28.03.1949

Date of Appointment :

31.01.1986

DIN No.:

00704884

 

 

Name :

Ms. Mayurakshi Dutta

Designation :

Whole-time director

Address :

Rukmini Nagar, Dispur, Guwahati, Kamrup – 781006, Assam, India

Date of Birth/Age :

04.04.1975

Date of Appointment :

23.09.2000

DIN No.:

00704808

 

 

Name :

Mr. Friday Lyngdoh

Designation :

Director

Address :

Mawkhar, Shillong, Meghalaya 793001

Date of Birth/Age :

29.01.1929

Date of Appointment :

11.11.1993

DIN No.:

01992236

 

 

Name :

Mr. Biswa Datta

Designation :

Director

Address :

18th East Bye Lane, Sundarpur, Guwahati, Kamrup – 781005, Assam, India

Date of Birth/Age :

01.12.1943

Date of Appointment :

28.07.1989

DIN No.:

00704723

 

 

Name :

Mr. Prasanta Bora

Designation :

Nominee Director

Address :

Mandakini Housing Society, H. No.20, Neelampath Hathigarhcharali, Guwahati, Kamrup – 781024, Assam, India

Date of Birth/Age :

01.07.1960

Date of Appointment :

04.02.2013

DIN No.:

02744331

 

 

Name :

Mr. Gariasi Dutta

Designation :

Director

Address :

S. K. Baruah Road, Rukmini Nagar, Guwahati, Kamrup – 781006, Assam, India

Date of Birth/Age :

01.01.1980

Date of Appointment :

22.08.2013

DIN No.:

06638536

 

 

Name :

Mrs. Joutishman Dutta

Designation :

Director

Address :

S. K. Baruah Road, Rukmini Nagar, Guwahati, Kamrup – 781006, Assam, India

Date of Birth/Age :

29.121.1983

Date of Appointment :

22.08.2013

DIN No.:

06638552

 

 

Name :

Mr. Balin Kumar Gogoi

Designation :

Additional Director

Address :

Ananda Nagar, Dispur P. O., Guwahati, Kamrup – 781005, Assam, India

Date of Birth/Age :

01.04.1932

Date of Appointment :

22.08.2013

DIN No.:

00738937

 

 

KEY EXECUTIVES

 

Name :

Mr. Gautam Datta

Designation :

Finance Manager

 

 

Name :

Mrs. Sushma Jain

Designation :

Secretary

Address :

Kalyanpur, Ganeshguri, Guwahati – 781006, Assam, India

Date of Birth/Age :

13.11.1981

Date of Appointment :

15.02.2011

PAN No.:

AFDPJ3283Q

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 22.08.2013)

 

SHAREHOLDING DETAILS FILE ATTACHED

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Government Companies

 

5.00

Public Financial Companies

 

5.67

Bodies corporate

 

0.07

Directors or relatives of directors

 

76.68

Other top fifty shareholders

 

12.58

 

 

 

Total

 

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of Medicines

 

 

Agencies Held :

·         Lupin Pharma

·         Johnson and Johnson Limited

·         Roche Products

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users and Hospitals

 

·         ONG Limited

·         Oil India

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

·         UCO Bank

Dispur Branch, Dr. R. P. Road, Guwahati – 781006, Assam, India

 

 

Facilities :

Secured Loans

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Term Loans – UCO Bank

 

 

I] Term Loans II (Relating to Commercial Complex Project)

2.542

28.300

II] Term Loan III (Funded Interests relating to commercial complex project)

0.000

4.009

Term Loans IV (Relating to renovation and Purchases of Medical Equipments)

48.854

57.931

State Bank of India (Demand Loans against fixed deposit)

2.441

2.444

 

 

 

Short Term Borrowings

 

 

Working Capital Loan from UCO Bank

5.007

5.009

 

 

 

Total

 

58.844

97.693

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Debashis Mitra and Associates

Chartered Accountants

Address :

Harabala Road, Ulubari, Guwahati – 781007, Assam, India

PAN No.:

AAEFD8494M

 

 

Associates :

·         Excel Construction Private Limited

·         Down Town Charity Trust

·         Down Town Enterprises Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 22.08.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

 

(AS ON 31.03.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2731290

Equity Shares

Rs.10/- each

Rs.27.313 Millions

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.313

26.303

26.303

(b) Reserves & Surplus

162.844

130.401

114.618

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

190.157

156.704

140.921

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

53.837

92.684

127.886

(b) Deferred tax liabilities (Net)

22.231

21.686

21.463

(c) Other long term liabilities

17.096

20.948

21.660

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

93.164

135.318

171.009

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.007

5.009

4.992

(b) Trade payables

30.588

28.690

32.232

(c) Other current liabilities

102.563

91.908

98.725

(d) Short-term provisions

15.078

5.396

0.000

Total Current Liabilities (4)

153.236

131.003

135.949

 

 

 

 

TOTAL

436.557

423.025

447.879

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

242.393

260.418

283.297

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

2.243

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.147

0.147

0.147

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

134.923

117.085

118.692

(e) Other Non-current assets

0.000

0.000

4.286

Total Non-Current Assets

377.463

377.650

408.665

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.122

3.813

5.652

(c) Trade receivables

36.265

30.443

28.582

(d) Cash and cash equivalents

9.909

7.753

0.878

(e) Short-term loans and advances

7.798

3.366

4.102

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

59.094

45.375

39.214

 

 

 

 

TOTAL

436.557

423.025

447.879

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

373.901

330.879

261.485

 

 

Other Income

1.417

1.223

0.551

 

 

TOTAL                                     (A)

375.318

332.102

262.036

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

32.026

28.180

24.535

 

 

Purchases of Pharmacy Items

41.229

37.084

29.075

 

 

Changes in Inventories of stock in trade

(1.312)

1.839

0.378

 

 

Employee Benefit Expenses

61.023

49.287

39.192

 

 

Other Expenses

146.812

139.612

102.396

 

 

Exceptional Items

0.471

1.366

0.000

 

 

TOTAL                                     (B)

280.249

257.368

195.576

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

95.069

74.734

66.460

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

16.598

22.612

25.573

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

78.471

52.122

40.887

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.644

24.296

26.687

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

56.827

27.826

14.200

 

 

 

 

 

Less

TAX                                                                  (H)

18.616

8.986

4.253

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

38.211

18.840

9.947

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

82.313

67.530

NA

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.100

1.000

NA

 

 

Proposed Dividend

5.363

2.630

NA

 

 

Corporate Dividend Tax

0.870

0.427

NA

 

BALANCE CARRIED TO THE B/S

111.191

82.313

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.99

7.16

3.78

 

Expected Sales (2013-14): Rs.400.000 Millions

 

The above information has been parted by Mr. Gautam Dutta.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

10.18

5.67

3.80

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

15.20

8.41

5.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.02

6.58

3.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.18

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.31

0.62

0.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.39

0.35

0.29

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

26.303

26.303

27.313

Reserves & Surplus

114.618

130.401

162.844

Net worth

140.921

156.704

190.157

 

 

 

 

long-term borrowings

127.886

92.684

53.837

Short term borrowings

4.992

5.009

5.007

Total borrowings

132.878

97.693

58.844

Debt/Equity ratio

0.943

0.623

0.309

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

261.485

330.879

373.901

 

 

26.538

13.002

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR)

(INR)

(INR)

Sales

261.485

330.879

373.901

Profit

9.947

18.840

38.211

 

3.80%

5.69%

10.22%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes 

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATING PERFORMANCE AND FUTURE PLANS:

 

The Company has already entered into an agreement with Siemens ltd for purchase of MAGNETOM Essenza1.5 Tesla 16 Channel MRI scanner. This machine will replace the existing MRI Machine and will enable the hospital to provide better services to its patient. Hair transplant surgeries has been successfully started and plans are afoot to start Liver transplant Surgeries in future.

 

 

TRADE REFERENCE:

 

·         ONG Limited

·         Oil India

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10444595

23/07/2013

26,600,000.00

UCO BANK

DISPUR BRANCH, DR R P ROAD, GUWAHATI, Assam - 781006, INDIA

B82901687

2

10211977

09/03/2010

70,467,000.00

UCO BANK

DISPUR BRANCH, DR.R.P.ROAD, GUWAHATI, Assam - 781006, INDIA

A82982950

3

80058508

01/04/2005

32,320,000.00

GE CAPITAL SERVICES INDIA LIMITED

BLOCK 4A DLF CORPORATE PAR, QUTAB ENCLAVE PHASE-III, GURGAON, Haryana - 122002, INDIA

-

4

80058507

10/05/2004

122,000,000.00

UCO BANK

DISPUR BRANCH, GUWAHATI, Assam - 781006, INDIA

-

5

80058506

20/12/2001

104,570,000.00

UCO BANK

DISPUR BRANCH, GUWAHATI, Assam - 781006, INDIA

-

6

80058503

04/08/1988

5,000,000.00

UCO BANK

DISPUR BRANCH, GUWAHATI, Assam - 781006, INDIA

-

 


 

FIXED ASSETS:

 

·         Land

·         Building

·         Air Conditioner

·         Electrical Installations

·         Furniture and Fixture

·         Television

·         Motor Vehicles

·         Tubewell

·         Washing Machines

·         Water cooler

·         Filters

·         Camera

·         Computer

·         UPS

·         Inverters

·         Projector Head

·         Fax Machine

·         Metal Detectors

·         Diesel Burners

·         Solar water Heaters

·         Xerox Machines

·         D. G. Set

·         Incinerators

·         Mobile Phones

·         Waste Treatment Plant

·         Gas Burners

·         Bakery Equipment

·         Game Equipments

·         Floor Cleaner

·          Automatic Voltage Controllers

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.12

UK Pound

1

Rs.103.93

Euro

1

Rs.85.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.